Wuling Motors Holdings Limited
HKEX:0305.HK
0.475 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,616.795 | 1,974.617 | 1,835.735 | 946.575 | 838.056 | 974.697 | 1,706.78 | 1,559.741 | 1,175.393 | 201.752 | 313.465 | 483.161 | 849.846 | 845.433 | 819.76 | 598.416 | 601.617 | 13.736 | 10.804 | 17.434 | 4.336 | 24.169 | 48.621 | 13.16 | 21.451 |
Short Term Investments
| 0 | 13.661 | 0 | 0 | 21.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.007 | 0.007 | 0.003 | 1.038 | 2.915 | 1.989 | 1.513 | 15.779 | 9.456 | 11.135 | 46.539 | 0.144 |
Cash and Short Term Investments
| 2,616.795 | 1,974.617 | 1,835.735 | 946.575 | 859.251 | 974.697 | 1,706.78 | 1,559.741 | 1,175.393 | 201.752 | 313.465 | 483.161 | 849.851 | 845.44 | 819.767 | 598.419 | 602.655 | 16.651 | 12.793 | 18.947 | 20.115 | 33.624 | 59.756 | 59.699 | 21.596 |
Net Receivables
| 6,406.949 | 6,772.028 | 6,063.583 | 7,519.676 | 7,274.989 | 5,124.518 | 3,427.085 | 5,322.798 | 4,701.373 | 4,634.851 | 5,223.526 | 0 | 6,363.351 | 6,186.086 | 5,331.322 | 0 | 5.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 806.403 | 1,250.225 | 1,745.523 | 1,357.159 | 1,668.735 | 1,334.734 | 1,827.218 | 1,799.525 | 1,984.625 | 1,737.113 | 1,687.012 | 710.516 | 551.976 | 895.836 | 795.689 | 600.273 | 432.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 718.441 | 841.876 | 1,037.088 | 1,102.71 | 1,450.344 | 1,536.589 | 1,342.251 | 552.987 | 824.473 | 752.815 | 876.381 | 7,739.328 | 501.739 | 958.611 | 836.59 | 3,828.087 | 2,891.249 | 26.011 | 19.332 | 27.883 | 48.359 | 35.732 | 67.038 | 113.402 | 133.226 |
Total Current Assets
| 10,548.588 | 10,838.746 | 10,681.929 | 10,926.12 | 11,253.319 | 8,579.034 | 7,698.992 | 9,235.051 | 8,685.864 | 7,326.531 | 8,100.384 | 8,933.005 | 8,266.917 | 8,885.973 | 7,783.368 | 5,026.779 | 3,932.494 | 42.662 | 32.125 | 46.83 | 68.473 | 69.356 | 126.794 | 173.101 | 154.822 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,467.245 | 3,624.865 | 3,821.25 | 3,929.876 | 3,995.511 | 3,600.366 | 3,152.933 | 2,483.275 | 2,163.448 | 1,865.215 | 1,588.246 | 1,294.854 | 1,078.994 | 891.537 | 668.5 | 570.065 | 523.276 | 27.529 | 0.157 | 0.11 | 0.319 | 0.703 | 1.863 | 7.941 | 23.713 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.252 | 5.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 95.552 | 60.942 | 26.055 | 0 | 0 | 333.45 | 0 | 0 | 0.628 | 0.628 | 0.628 | 0.628 | 0.628 | 0.928 | 0.928 | 1.108 | 0.928 | 0.878 | 0.861 | 3.341 | 4.667 | 5.765 | 4.429 | 4.961 | 0 |
Goodwill and Intangible Assets
| 95.552 | 60.942 | 26.055 | 0 | 0 | 333.45 | 0 | 0 | 0.628 | 0.628 | 5.88 | 5.88 | 0.628 | 0.928 | 0.928 | 1.108 | 0.928 | 0.878 | 0.861 | 3.341 | 4.667 | 5.765 | 4.429 | 4.961 | 0 |
Long Term Investments
| 933.565 | 1,000.989 | 477.85 | 462.73 | 443.086 | 365.513 | 182.197 | 113.916 | 102.341 | 102.138 | 68.103 | 0 | 0.355 | 0.353 | 2.922 | 3.796 | 1.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 430.527 | 0 | 0 | 0 | 0 | 3,632.429 | 0 | 0 | 0 | 0 | 0 | 0 | 349.513 | 293.417 | 117.298 | 0 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -424.703 | -4,686.796 | -4,325.155 | -4,392.606 | -4,438.597 | -3,965.879 | -3,335.13 | -2,597.191 | -2,266.417 | -1,967.981 | -1,662.229 | 470.261 | 0.972 | 0.997 | 1.202 | 72.304 | 3.286 | 0.193 | 45.718 | 35.467 | 28.799 | 29.853 | 35.731 | 35.813 | 44.933 |
Total Non-Current Assets
| 4,502.186 | 4,686.796 | 4,325.155 | 4,392.606 | 4,438.597 | 3,965.879 | 3,335.13 | 2,597.191 | 2,266.417 | 1,967.981 | 1,662.229 | 1,770.995 | 1,430.462 | 1,187.232 | 790.85 | 647.273 | 530.49 | 28.601 | 46.736 | 38.917 | 33.784 | 36.321 | 42.024 | 48.714 | 68.646 |
Total Assets
| 15,050.774 | 15,545.416 | 15,021.524 | 15,403.024 | 15,692.556 | 13,127.161 | 11,707.64 | 12,382.921 | 11,637.552 | 9,814.578 | 10,206.983 | 10,704 | 9,697.379 | 10,073.205 | 8,574.218 | 5,674.052 | 4,462.984 | 71.263 | 78.861 | 85.747 | 102.257 | 105.677 | 168.818 | 221.815 | 223.469 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 5,672.114 | 6,173.45 | 6,418.106 | 6,764.35 | 6,710.041 | 6,857.186 | 6,452.648 | 6,995.424 | 7,304.01 | 6,334.783 | 6,597.324 | 7,517.993 | 5,914.08 | 6,243.018 | 5,167.274 | 3,642.073 | 3,662.064 | 20.141 | 3.793 | 5.897 | 47.758 | 37.087 | 69.922 | 64.074 | 52.278 |
Short Term Debt
| 1,333.384 | 4,877.332 | 1,565.058 | 4,654.395 | 4,476.798 | 500.563 | 515.396 | 55.903 | 2.895 | 536.499 | 984.063 | 953.328 | 1,412.689 | 240.6 | 5.369 | 197.298 | 55.093 | 0.808 | 0 | 0.627 | 1.993 | 2.361 | 7.106 | 31.571 | 35.986 |
Tax Payables
| 38.736 | 124.018 | 246.918 | 259.338 | 287.962 | 359.247 | 449.3 | 153.553 | 58.644 | 27.557 | 29.054 | 9.828 | 1.297 | 44.1 | 26.18 | 31.787 | 67.42 | 0.052 | 0.054 | 0.055 | 0.055 | 0.138 | 0 | 0 | 1.893 |
Deferred Revenue
| 746.092 | -1,481.335 | -1,565.058 | -1,492.029 | -1,207.894 | -500.563 | -515.396 | -1,233.458 | -2.895 | -533.264 | -904.078 | 0 | 722.836 | 851.147 | 0 | 0 | 67.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,235.333 | 596.627 | 3,866.342 | 1,132.56 | 1,082.994 | 2,405.555 | 1,638.182 | 3,002.746 | 2,155.818 | 1,075.762 | 761.937 | 324.997 | 721.539 | 2,230.177 | 2,578.421 | 1,072.806 | 64.279 | -0 | 53.671 | 48.341 | 14.927 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11,025.659 | 11,771.427 | 12,096.424 | 12,810.643 | 12,557.795 | 10,122.551 | 9,055.526 | 10,207.626 | 9,521.367 | 7,974.601 | 8,372.378 | 8,806.146 | 8,049.605 | 8,757.895 | 7,777.244 | 4,943.964 | 3,848.856 | 21.057 | 57.518 | 54.92 | 64.734 | 39.586 | 77.028 | 95.646 | 90.157 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,034.701 | 855.967 | 4.218 | 7.461 | 738.748 | 438.721 | 122.857 | 0 | 0 | 0 | 0 | 82.923 | 101.682 | 80.642 | 76.859 | 20.7 | 33.229 | 16.732 | 0 | 0 | 0 | 1.657 | 4.018 | 6.949 | 10.435 |
Deferred Revenue Non-Current
| 6.54 | 8.006 | 9.472 | 10.939 | 12.406 | 13.872 | 15.339 | 16.805 | 18.272 | 19.739 | 21.206 | 8,365.032 | 6,978.072 | 6,403.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33.167 | 30.135 | 28.24 | 30.945 | 28.284 | 23.168 | 26.058 | 23.319 | 16.939 | 15.732 | 16.376 | 23.366 | 14.279 | 9.527 | 6.833 | 2.158 | 0.21 | 0.019 | 0.428 | 0.374 | 0.375 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -143.558 | 87.712 | -6.977 | -59.438 | 0 | 0 | 0 | 191.314 | 226.785 | 446.384 | 526.323 | 326.764 | 324.605 | 13.12 | 0 | 0 | 0 | 76.945 | 78.753 | 78.814 | 93.304 | 93.304 | 91.518 | 72.284 |
Total Non-Current Liabilities
| 1,074.408 | 822.329 | 91.93 | 0.484 | 720 | 438.721 | 122.857 | 40.124 | 191.314 | 226.785 | 483.966 | 632.612 | 442.725 | 414.774 | 96.812 | 22.858 | 33.439 | 16.751 | 77.373 | 79.128 | 79.189 | 94.962 | 97.323 | 98.467 | 82.719 |
Total Liabilities
| 12,100.067 | 12,665.535 | 12,188.354 | 12,909.988 | 13,387.233 | 10,648.312 | 9,219.78 | 10,247.75 | 9,747.892 | 8,201.386 | 8,856.344 | 9,438.758 | 8,492.33 | 9,172.669 | 7,874.056 | 4,966.822 | 3,882.295 | 37.808 | 134.891 | 134.048 | 143.923 | 134.548 | 174.35 | 194.113 | 172.876 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.574 | 0 | 18.599 | 18.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.782 | 11.782 | 11.782 | 11.043 | 7.366 | 7.366 | 7.366 | 6.648 | 6.6 | 5.627 | 4.529 | 4.524 | 4.524 | 3.961 | 3.659 | 3.659 | 0 | 3.077 | 64.02 | 65.525 | 65.575 | 65.269 | 65.269 | 65.195 | 65.474 |
Retained Earnings
| 323.08 | 769.324 | 755.164 | 391.784 | 828.58 | 961.77 | 917.637 | 764.127 | 620.743 | 545.386 | 501.046 | 268.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 17.743 | -0.574 | 402.77 | -18.599 | -18.754 | 24.422 | 30.063 | 46.966 | 45.395 | 43.691 | -340.393 | -248.4 | -173.847 | -104.468 | -57.037 | 0 | 0 | -4.338 | 0 | -4.639 | 0 | -6.093 | -7.137 | -9.373 |
Other Total Stockholders Equity
| 1,599.996 | 1,114.263 | 1,113.689 | 668.968 | 474.658 | 474.503 | 493.257 | 375.307 | 367.204 | 197.93 | 36.593 | 265.083 | 730.365 | 0 | 0 | 200.122 | 108.576 | 30.287 | -120.05 | -113.825 | -107.241 | -94.434 | -70.802 | -30.355 | -5.508 |
Total Shareholders Equity
| 1,934.858 | 1,913.112 | 1,880.635 | 1,474.565 | 1,310.604 | 1,443.639 | 1,442.682 | 1,176.145 | 1,041.513 | 794.338 | 585.859 | 538.197 | 486.489 | 301.574 | 126.087 | 146.744 | 108.576 | 33.454 | -56.03 | -48.301 | -41.666 | -28.871 | -5.533 | 27.703 | 50.592 |
Total Equity
| 2,950.707 | 2,879.881 | 2,833.17 | 2,493.036 | 2,305.323 | 2,478.849 | 2,487.86 | 2,135.171 | 1,889.66 | 1,613.192 | 1,350.639 | 1,265.242 | 1,205.049 | 900.536 | 700.162 | 707.23 | 580.689 | 33.454 | -56.03 | -48.301 | -41.666 | -28.871 | -5.533 | 27.703 | 50.592 |
Total Liabilities & Shareholders Equity
| 15,050.774 | 15,545.416 | 15,021.524 | 15,403.024 | 15,692.556 | 13,127.161 | 11,707.64 | 12,382.921 | 11,637.552 | 9,814.578 | 10,206.983 | 10,704 | 9,697.379 | 10,073.205 | 8,574.218 | 5,674.052 | 4,462.984 | 71.263 | 78.861 | 85.747 | 102.257 | 105.677 | 168.818 | 221.815 | 223.469 |