Sinofert Holdings Limited
HKEX:0297.HK
1.11 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,680.872 | 8,600.193 | 13,127.927 | 7,696.252 | 15,306.449 | 9,043.731 | 13,597.665 | 8,831.698 | 12,549.042 | 8,792.32 | 14,158.622 | 9,959.015 | 13,037.313 | 7,174.484 | 10,469.328 | 6,050.27 | 8,908.822 | 9,420.296 | 16,701.192 | 12,430.38 | 15,880.706 | 14,141.776 | 8,680.462 | 20,580.073 | 8,680.462 | 10,297.534 | 10,297.534 | 10,297.534 | 10,297.534 | 9,171.241 | 9,171.241 | 9,171.241 | 9,171.241 | 7,317.769 | 7,317.769 | 7,317.769 | 7,317.769 | 6,752.677 | 6,752.677 | 6,752.677 | 6,752.677 | 11,348.221 | 11,348.221 | 11,348.221 | 11,348.221 | 6,894.078 | 6,894.078 | 6,894.078 | 6,894.078 | 5,295.906 | 5,295.906 | 5,295.906 | 5,295.906 | 5,009.157 | 5,009.157 | 5,009.157 | 5,009.157 | 22.396 | 22.396 | 15.453 | 15.453 | 15.453 | 15.453 | 34.701 | 34.701 | 34.701 | 34.701 | 206.385 | 206.385 | 206.385 | 206.385 |
Cost of Revenue
| 12,018.296 | 7,880.11 | 11,577.672 | 6,907.853 | 13,805.991 | 8,395.578 | 12,338.49 | 7,914.062 | 11,501.495 | 7,834.34 | 13,039.513 | 9,144.251 | 11,951.385 | 6,740.202 | 9,564.812 | 6,223.388 | 8,553.923 | 8,846.291 | 15,640.994 | 11,777.07 | 15,142.67 | 13,971.294 | 8,360.588 | 19,564.736 | 8,360.588 | 9,703.084 | 9,703.084 | 9,703.084 | 9,703.084 | 8,648.819 | 8,648.819 | 8,648.819 | 8,648.819 | 6,945.02 | 6,945.02 | 6,945.02 | 6,945.02 | 6,893.365 | 6,893.365 | 6,893.365 | 6,893.365 | 10,497.879 | 10,497.879 | 10,497.879 | 10,497.879 | 6,245.533 | 6,245.533 | 6,245.533 | 6,245.533 | 4,867.936 | 4,867.936 | 4,867.936 | 4,867.936 | 4,607.67 | 4,607.67 | 4,607.67 | 4,607.67 | 21.246 | 21.246 | 9.728 | 9.728 | 9.728 | 9.728 | 44.465 | 44.465 | 44.465 | 44.465 | 167.989 | 167.989 | 167.989 | 167.989 |
Gross Profit
| 1,662.576 | 720.083 | 1,550.255 | 788.399 | 1,500.458 | 648.153 | 1,259.175 | 917.636 | 1,047.547 | 957.98 | 1,119.109 | 814.764 | 1,085.928 | 434.282 | 904.516 | -173.118 | 354.899 | 574.005 | 1,060.198 | 653.31 | 738.036 | 170.482 | 319.874 | 1,015.337 | 319.874 | 594.451 | 594.451 | 594.451 | 594.451 | 522.422 | 522.422 | 522.422 | 522.422 | 372.75 | 372.75 | 372.75 | 372.75 | -140.687 | -140.687 | -140.687 | -140.687 | 850.343 | 850.343 | 850.343 | 850.343 | 648.545 | 648.545 | 648.545 | 648.545 | 427.969 | 427.969 | 427.969 | 427.969 | 401.487 | 401.487 | 401.487 | 401.487 | 1.15 | 1.15 | 5.724 | 5.724 | 5.724 | 5.724 | -9.765 | -9.765 | -9.765 | -9.765 | 38.397 | 38.397 | 38.397 | 38.397 |
Gross Profit Ratio
| 0.122 | 0.084 | 0.118 | 0.102 | 0.098 | 0.072 | 0.093 | 0.104 | 0.083 | 0.109 | 0.079 | 0.082 | 0.083 | 0.061 | 0.086 | -0.029 | 0.04 | 0.061 | 0.063 | 0.053 | 0.046 | 0.012 | 0.037 | 0.049 | 0.037 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.051 | 0.051 | 0.051 | 0.051 | -0.021 | -0.021 | -0.021 | -0.021 | 0.075 | 0.075 | 0.075 | 0.075 | 0.094 | 0.094 | 0.094 | 0.094 | 0.081 | 0.081 | 0.081 | 0.081 | 0.08 | 0.08 | 0.08 | 0.08 | 0.051 | 0.051 | 0.37 | 0.37 | 0.37 | 0.37 | -0.281 | -0.281 | -0.281 | -0.281 | 0.186 | 0.186 | 0.186 | 0.186 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 327.186 | 325.268 | 316.544 | 400.488 | 261.495 | 404.457 | 304.088 | 319.37 | 268.572 | 351.645 | 296.761 | 328.941 | 305.804 | 376.806 | 296.538 | 418.408 | 331.754 | 329.405 | 275.927 | 371.331 | 228.386 | 351.837 | 158.328 | 281.474 | 158.328 | 157.468 | 157.468 | 157.468 | 157.468 | 136.51 | 136.51 | 136.51 | 136.51 | 125.076 | 125.076 | 125.076 | 125.076 | 122.92 | 122.92 | 122.92 | 122.92 | 136.07 | 136.07 | 136.07 | 136.07 | 62.83 | 62.83 | 62.83 | 62.83 | 46.943 | 46.943 | 46.943 | 46.943 | 58.085 | 58.085 | 58.085 | 58.085 | 7.354 | 7.354 | 11.733 | 11.733 | 11.733 | 11.733 | 8.401 | 8.401 | 8.401 | 8.401 | 8.105 | 8.105 | 8.105 | 8.105 |
Selling & Marketing Expenses
| 317.166 | 295.95 | 285.899 | 289.348 | 317.964 | 164.646 | 418.677 | 439.762 | 385.981 | 386.813 | 429.202 | 449.747 | 456.534 | 426.907 | 388.368 | 392.692 | 361.701 | 420.254 | 352.533 | 444.699 | 396.172 | 465.956 | 213.577 | 388.351 | 213.577 | 201.041 | 201.041 | 201.041 | 201.041 | 178.856 | 178.856 | 178.856 | 178.856 | 190.831 | 190.831 | 190.831 | 190.831 | 208.142 | 208.142 | 208.142 | 208.142 | 171.89 | 171.89 | 171.89 | 171.89 | 137.009 | 137.009 | 137.009 | 137.009 | 134.174 | 134.174 | 134.174 | 134.174 | 102.766 | 102.766 | 102.766 | 102.766 | 21.374 | 21.374 | 16.952 | 16.952 | 16.952 | 16.952 | 15.014 | 15.014 | 15.014 | 15.014 | 2.725 | 2.725 | 2.725 | 2.725 |
SG&A
| 644.352 | 621.218 | 602.443 | 689.836 | 579.459 | 569.103 | 722.765 | 759.132 | 654.553 | 738.458 | 725.963 | 778.688 | 762.338 | 803.713 | 684.906 | 824.208 | 693.455 | 749.659 | 628.46 | 816.03 | 624.558 | 817.793 | 371.905 | 669.825 | 371.905 | 358.509 | 358.509 | 358.509 | 358.509 | 315.366 | 315.366 | 315.366 | 315.366 | 315.908 | 315.908 | 315.908 | 315.908 | 331.061 | 331.061 | 331.061 | 331.061 | 307.96 | 307.96 | 307.96 | 307.96 | 199.839 | 199.839 | 199.839 | 199.839 | 181.117 | 181.117 | 181.117 | 181.117 | 160.851 | 160.851 | 160.851 | 160.851 | 28.728 | 28.728 | 28.685 | 28.685 | 28.685 | 28.685 | 23.415 | 23.415 | 23.415 | 23.415 | 10.83 | 10.83 | 10.83 | 10.83 |
Other Expenses
| -99.488 | 204.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.619 | 25.342 | 25.342 | 25.342 | 17.259 | 17.259 | 17.259 | 17.259 | -42.281 | -42.281 | -42.281 | -42.281 | -57.318 | -57.318 | -57.318 | -57.318 | 13.293 | 13.293 | 13.293 | 13.293 | -70.484 | -70.484 | -70.484 | -70.484 | 2.288 | 2.288 | 2.288 | 2.288 | 4.912 | 4.912 | 4.912 | 4.912 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 544.864 | 825.245 | 358.476 | 698.928 | 442.954 | 494.198 | 549.296 | 815.363 | 567.368 | 843.95 | 553.063 | 806.428 | 639.387 | 2,669.814 | 716.085 | 4,146.959 | 659.231 | 670.653 | 522.726 | 576.166 | 549.963 | 859.938 | 397.247 | 465.322 | 397.247 | 375.768 | 375.768 | 375.768 | 375.768 | 273.086 | 273.086 | 273.086 | 273.086 | 258.589 | 258.589 | 258.589 | 258.589 | 344.355 | 344.355 | 344.355 | 344.355 | 237.476 | 237.476 | 237.476 | 237.476 | 202.127 | 202.127 | 202.127 | 202.127 | 186.03 | 186.03 | 186.03 | 186.03 | 160.851 | 160.851 | 160.851 | 160.851 | 28.728 | 28.728 | 28.685 | 28.685 | 28.685 | 28.685 | 23.415 | 23.415 | 23.415 | 23.415 | 10.83 | 10.83 | 10.83 | 10.83 |
Operating Income
| 1,117.712 | -105.162 | 1,090.885 | 19.082 | 971.8 | 90.89 | 601.826 | 94.603 | 494.955 | 142.468 | 531.968 | -14.327 | 438.654 | -1,132.561 | 190.443 | -1,000.681 | -392.738 | -183.168 | 368.726 | -218.469 | 91.985 | -716.129 | 27.015 | 340.64 | 27.015 | 335.952 | 335.952 | 335.952 | 335.952 | 292.615 | 292.615 | 292.615 | 292.615 | 212.745 | 212.745 | 212.745 | 212.745 | -418.881 | -418.881 | -418.881 | -418.881 | 595.968 | 595.968 | 595.968 | 595.968 | 236.599 | 236.599 | 236.599 | 236.599 | 249.531 | 249.531 | 249.531 | 249.531 | 240.636 | 240.636 | 240.636 | 240.636 | -29.663 | -29.663 | -31.056 | -31.056 | -31.056 | -31.056 | -58.691 | -58.691 | -58.691 | -58.691 | 27.879 | 27.879 | 27.879 | 27.879 |
Operating Income Ratio
| 0.082 | -0.012 | 0.083 | 0.002 | 0.063 | 0.01 | 0.044 | 0.011 | 0.039 | 0.016 | 0.038 | -0.001 | 0.034 | -0.158 | 0.018 | -0.165 | -0.044 | -0.019 | 0.022 | -0.018 | 0.006 | -0.051 | 0.003 | 0.017 | 0.003 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.029 | 0.029 | 0.029 | -0.062 | -0.062 | -0.062 | -0.062 | 0.053 | 0.053 | 0.053 | 0.053 | 0.034 | 0.034 | 0.034 | 0.034 | 0.047 | 0.047 | 0.047 | 0.047 | 0.048 | 0.048 | 0.048 | 0.048 | -1.324 | -1.324 | -2.01 | -2.01 | -2.01 | -2.01 | -1.691 | -1.691 | -1.691 | -1.691 | 0.135 | 0.135 | 0.135 | 0.135 |
Total Other Income Expenses Net
| 120.897 | -204.017 | 64.529 | 51.746 | 81.833 | 99.315 | 94.603 | 72.845 | -30.069 | -85.834 | -62.318 | 140.787 | -113.982 | -1,912.986 | -207.139 | -3,332.037 | -92.349 | 98.643 | 2.936 | 373.984 | 24.622 | -60.236 | -97.36 | 85.525 | -97.36 | -80.36 | -80.36 | -80.36 | -80.36 | -83.489 | -83.489 | -83.489 | -83.489 | -92.03 | -92.03 | -92.03 | -92.03 | -118.394 | -118.394 | -118.394 | -118.394 | -74.908 | -74.908 | -74.908 | -74.908 | 0 | 0 | 0 | 0 | 2.14 | 2.14 | 2.14 | 2.14 | 1.37 | 1.37 | 1.37 | 1.37 | -4.802 | -4.802 | -15.078 | -15.078 | -15.078 | -15.078 | -27.036 | -27.036 | -27.036 | -27.036 | -20.289 | -20.289 | -20.289 | -20.289 |
Income Before Tax
| 1,238.609 | -309.179 | 1,155.414 | 133.09 | 1,053.633 | 203.693 | 696.429 | 206.856 | 464.886 | 180.675 | 469.65 | 126.46 | 324.672 | -2,282.417 | 12.471 | -4,332.718 | -485.087 | -84.525 | 434.674 | 155.515 | 116.607 | -707.547 | -70.346 | 426.165 | -70.346 | 255.591 | 255.591 | 255.591 | 255.591 | 209.125 | 209.125 | 209.125 | 209.125 | 120.716 | 120.716 | 120.716 | 120.716 | -537.274 | -537.274 | -537.274 | -537.274 | 521.059 | 521.059 | 521.059 | 521.059 | 236.599 | 236.599 | 236.599 | 236.599 | 251.671 | 251.671 | 251.671 | 251.671 | 242.006 | 242.006 | 242.006 | 242.006 | -34.465 | -34.465 | -46.134 | -46.134 | -46.134 | -46.134 | -85.727 | -85.727 | -85.727 | -85.727 | 7.59 | 7.59 | 7.59 | 7.59 |
Income Before Tax Ratio
| 0.091 | -0.036 | 0.088 | 0.017 | 0.069 | 0.023 | 0.051 | 0.023 | 0.037 | 0.021 | 0.033 | 0.013 | 0.025 | -0.318 | 0.001 | -0.716 | -0.054 | -0.009 | 0.026 | 0.013 | 0.007 | -0.05 | -0.008 | 0.021 | -0.008 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 | 0.016 | 0.016 | 0.016 | 0.016 | -0.08 | -0.08 | -0.08 | -0.08 | 0.046 | 0.046 | 0.046 | 0.046 | 0.034 | 0.034 | 0.034 | 0.034 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | -1.539 | -1.539 | -2.986 | -2.986 | -2.986 | -2.986 | -2.47 | -2.47 | -2.47 | -2.47 | 0.037 | 0.037 | 0.037 | 0.037 |
Income Tax Expense
| 166.017 | 78.124 | 83.995 | 17.107 | 44.67 | 2.108 | 21.723 | 6.244 | 12.073 | 1.443 | 7.436 | 37.48 | 0.353 | 6.867 | 4.071 | 5.552 | 10.173 | 51.867 | 95.735 | 92.832 | 43.868 | 261.937 | 85.856 | 81.487 | 85.856 | 24.678 | 24.678 | 24.678 | 24.678 | 37.679 | 37.679 | 37.679 | 37.679 | 0.12 | 0.12 | 0.12 | 0.12 | -170.782 | -170.782 | -170.782 | -170.782 | 44.108 | 44.108 | 44.108 | 44.108 | 76.062 | 76.062 | 76.062 | 76.062 | 24.865 | 24.865 | 24.865 | 24.865 | 35.791 | 35.791 | 35.791 | 35.791 | -0.02 | -0.02 | 0.006 | 0.006 | 0.006 | 0.006 | 26.996 | 26.996 | 26.996 | 26.996 | 20.1 | 20.1 | 20.1 | 20.1 |
Net Income
| 1,050.926 | -378.37 | 1,003.919 | 118.856 | 998.35 | 203.193 | 663.419 | 196.229 | 447.845 | 168.063 | 447.704 | 145.563 | 314.923 | -2,220.494 | 12.99 | -4,203.751 | -432.134 | -121.185 | 342.04 | 91.784 | 137.555 | -828.6 | -156.202 | 352.26 | -156.202 | 230.914 | 230.914 | 230.914 | 230.914 | 171.446 | 171.446 | 171.446 | 171.446 | 120.595 | 120.595 | 120.595 | 120.595 | -366.492 | -366.492 | -366.492 | -366.492 | 476.952 | 476.952 | 476.952 | 476.952 | 160.536 | 160.536 | 160.536 | 160.536 | 226.806 | 226.806 | 226.806 | 226.806 | 206.216 | 206.216 | 206.216 | 206.216 | -34.446 | -34.446 | -46.14 | -46.14 | -46.14 | -46.14 | -112.723 | -112.723 | -112.723 | -112.723 | -12.511 | -12.511 | -12.511 | -12.511 |
Net Income Ratio
| 0.077 | -0.044 | 0.076 | 0.015 | 0.065 | 0.022 | 0.049 | 0.022 | 0.036 | 0.019 | 0.032 | 0.015 | 0.024 | -0.309 | 0.001 | -0.695 | -0.049 | -0.013 | 0.02 | 0.007 | 0.009 | -0.059 | -0.018 | 0.017 | -0.018 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | -0.054 | -0.054 | -0.054 | -0.054 | 0.042 | 0.042 | 0.042 | 0.042 | 0.023 | 0.023 | 0.023 | 0.023 | 0.043 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.041 | -1.538 | -1.538 | -2.986 | -2.986 | -2.986 | -2.986 | -3.248 | -3.248 | -3.248 | -3.248 | -0.061 | -0.061 | -0.061 | -0.061 |
EPS
| 0.15 | -0.054 | 0.14 | 0.017 | 0.14 | 0.029 | 0.094 | 0.028 | 0.064 | 0.024 | 0.064 | 0.021 | 0.045 | -0.32 | 0.002 | -0.6 | -0.062 | -0.017 | 0.049 | 0.013 | 0.02 | -0.12 | -0.022 | 0.05 | -0.022 | 0.033 | 0.033 | 0.033 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.017 | 0.017 | 0.017 | -0.052 | -0.052 | -0.052 | -0.052 | 0.067 | 0.067 | 0.067 | 0.067 | 0.027 | 0.027 | 0.027 | 0.027 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | -0.052 | -0.052 | -0.11 | -0.11 | -0.11 | -0.11 | -0.42 | -0.42 | -0.42 | -0.42 | -0.08 | -0.08 | -0.08 | -0.08 |
EPS Diluted
| 0.15 | -0.054 | 0.14 | 0.017 | 0.14 | 0.029 | 0.094 | 0.028 | 0.064 | 0.024 | 0.064 | 0.021 | 0.045 | -0.32 | 0.002 | -0.6 | -0.062 | -0.017 | 0.049 | 0.013 | 0.02 | -0.12 | -0.022 | 0.05 | -0.022 | 0.033 | 0.033 | 0.033 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.017 | 0.017 | 0.017 | -0.052 | -0.052 | -0.052 | -0.052 | 0.067 | 0.067 | 0.067 | 0.067 | 0.027 | 0.027 | 0.027 | 0.027 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | -0.052 | -0.052 | -0.11 | -0.11 | -0.11 | -0.11 | -0.42 | -0.42 | -0.42 | -0.42 | -0.08 | -0.08 | -0.08 | -0.08 |
EBITDA
| 1,272.444 | -247.591 | 1,274.367 | 134.99 | 1,079.527 | 180.483 | 700.043 | 187.214 | 590.413 | 270.511 | 683.24 | 140.139 | 586.914 | -946.755 | 370.424 | -803.398 | -187.38 | -47.389 | 571.416 | -50.487 | 260.818 | -549.825 | 111.356 | 506.395 | 111.356 | 449.778 | 449.778 | 449.778 | 449.778 | 391.919 | 391.919 | 391.919 | 391.919 | 273.43 | 273.43 | 273.43 | 273.43 | -357.815 | -357.815 | -357.815 | -357.815 | 637.954 | 637.954 | 637.954 | 637.954 | 255.468 | 255.468 | 255.468 | 255.468 | 266.773 | 266.773 | 266.773 | 266.773 | 238.623 | 238.623 | 238.623 | 238.623 | -29.482 | -29.482 | -30.823 | -30.823 | -30.823 | -30.823 | -58.314 | -58.314 | -58.314 | -58.314 | 28.404 | 28.404 | 28.404 | 28.404 |
EBITDA Ratio
| 0.093 | -0.029 | 0.097 | 0.018 | 0.071 | 0.02 | 0.051 | 0.021 | 0.047 | 0.031 | 0.048 | 0.014 | 0.045 | -0.132 | 0.035 | -0.133 | -0.021 | -0.005 | 0.034 | -0.004 | 0.016 | -0.039 | 0.013 | 0.025 | 0.013 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.037 | 0.037 | 0.037 | 0.037 | -0.053 | -0.053 | -0.053 | -0.053 | 0.056 | 0.056 | 0.056 | 0.056 | 0.037 | 0.037 | 0.037 | 0.037 | 0.05 | 0.05 | 0.05 | 0.05 | 0.048 | 0.048 | 0.048 | 0.048 | -1.316 | -1.316 | -1.995 | -1.995 | -1.995 | -1.995 | -1.68 | -1.68 | -1.68 | -1.68 | 0.138 | 0.138 | 0.138 | 0.138 |