sindoh Co.,Ltd.
KRX:029530.KS
41750 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 96,326.445 | 124,815.386 | 202,945.69 | 159,179.417 | 114,321.552 | 155,400.112 | 142,730.639 | 137,287.164 | 66,966.888 | 50,376.243 | 52,696.172 | 128,339.512 | 137,096.837 | 127,167.258 | 108,128.68 | 93,795.684 | 140,314.315 |
Short Term Investments
| 695,557.754 | 505,547.04 | 564,414.481 | 467,446.839 | 557,678.715 | 480,805.955 | 451,852.564 | 427,734.604 | 458,823.301 | 459,810.992 | 503,218.978 | 420,605.89 | 408,279.107 | 353,281.153 | 286,280.124 | 271,865.895 | 77,442.8 |
Cash and Short Term Investments
| 791,884.199 | 630,362.426 | 767,360.17 | 626,626.256 | 672,000.267 | 636,206.067 | 594,583.203 | 565,021.768 | 525,790.19 | 510,187.235 | 555,915.15 | 548,945.402 | 545,375.943 | 480,448.411 | 394,408.804 | 365,661.579 | 217,757.115 |
Net Receivables
| 49,508.574 | 45,807.943 | 40,414.347 | 57,456.621 | 49,712.722 | 63,318.484 | 85,307.927 | 75,019.17 | 107,706.523 | 88,511.037 | 85,208.476 | 92,488.615 | 103,685.488 | 0 | 106,679.103 | 0 | 89,308.446 |
Inventory
| 57,639.303 | 81,631.69 | 67,093.784 | 62,646.111 | 52,633.103 | 66,817.725 | 68,579.328 | 81,374.444 | 81,614.192 | 80,146.682 | 75,948.098 | 78,730.032 | 122,321.904 | 115,303.251 | 105,724.037 | 132,523.964 | 109,254.926 |
Other Current Assets
| 4,239.101 | 1,433.93 | 150.321 | 204.244 | 400.795 | 494.136 | 1,029.112 | 1,019.116 | 2,402.972 | 2,514.866 | 3,323.023 | 5,393.045 | 6,179.424 | 88,823.848 | 0.001 | 137,817.301 | 170,938.693 |
Total Current Assets
| 903,271.178 | 759,235.989 | 875,018.623 | 746,933.232 | 774,746.887 | 766,836.413 | 749,499.57 | 722,434.498 | 717,513.876 | 681,359.821 | 720,394.748 | 725,557.094 | 777,562.759 | 684,575.51 | 606,811.945 | 636,002.844 | 587,259.18 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 87,081.385 | 85,862.929 | 100,119.925 | 121,291.387 | 124,227.913 | 132,883.168 | 138,148.863 | 155,661.852 | 187,380.946 | 173,568.534 | 176,659.949 | 188,929.807 | 177,967.792 | 155,122.981 | 157,535.582 | 167,428.072 | 151,577.684 |
Goodwill
| 0 | 0 | 0 | 0 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 4,978.46 | 0 | 0 | 0 | 0 |
Intangible Assets
| 240.517 | 161.265 | 110.177 | 172.551 | 220.137 | 312.308 | 395.437 | 371.835 | 485.186 | 743.504 | 605.757 | 1,253.494 | 897.145 | 2,215.966 | 3,013.737 | 4,862.513 | 4,720.68 |
Goodwill and Intangible Assets
| 240.517 | 161.265 | 110.177 | 172.551 | 5,198.597 | 5,290.768 | 5,373.897 | 5,350.295 | 5,463.646 | 5,721.964 | 5,584.217 | 6,231.954 | 5,875.605 | 2,215.966 | 3,013.737 | 4,862.513 | 4,720.68 |
Long Term Investments
| 83,878.757 | -362,097.006 | -554,022.817 | -460,000.51 | -551,041.577 | -474,489.984 | -444,863.974 | -421,666.298 | -452,707.962 | -417,959.219 | -495,394.332 | -380,448.431 | -398,523.641 | -311,482.873 | -221,685.524 | -241,405.661 | -58,495.726 |
Tax Assets
| 146.449 | 22.205 | 591.2 | 4,146.677 | 707.529 | 266.731 | 1,685.086 | 105.825 | 265.465 | 378.199 | 219.402 | 211.596 | 245.076 | 136.574 | 569.203 | 542.576 | 591.906 |
Other Non-Current Assets
| 4,164.712 | 555,308.066 | 600,784.134 | 503,690.977 | 593,664.731 | 519,423.441 | 490,702.319 | 470,312.222 | 471,366.887 | 472,555.466 | 512,306.408 | 429,488.651 | 417,805.191 | 354,562.122 | 288,568.755 | 276,036.296 | 82,027.047 |
Total Non-Current Assets
| 175,511.82 | 279,257.458 | 147,582.62 | 169,301.081 | 172,757.192 | 183,374.124 | 191,046.191 | 209,763.896 | 211,768.982 | 234,264.944 | 199,375.644 | 244,413.578 | 203,370.022 | 200,554.77 | 228,001.753 | 207,463.796 | 180,421.591 |
Total Assets
| 1,078,782.999 | 1,038,493.448 | 1,022,601.243 | 916,234.313 | 947,504.079 | 950,210.537 | 940,545.761 | 932,198.393 | 929,282.858 | 915,624.765 | 919,770.392 | 969,970.671 | 980,932.781 | 885,130.28 | 834,813.698 | 843,466.639 | 767,680.771 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 26,618.893 | 30,489.027 | 17,138.44 | 33,334.306 | 34,359.846 | 39,920.157 | 47,486.886 | 48,703.095 | 42,408.727 | 46,565.338 | 25,375.341 | 37,676.477 | 64,295.974 | 41,177.312 | 62,421.766 | 84,240.391 | 47,983.142 |
Short Term Debt
| 12,098.4 | 11,462.656 | 7,957.203 | 8,419.76 | 9,414.678 | 7,653.082 | 8,313.458 | 13,766.965 | 32,564.584 | 16,398.599 | 27,873.278 | 24,231.998 | 13,855.696 | 0 | 0 | 0 | 0 |
Tax Payables
| 8,415.802 | 63.738 | 24,838.79 | 0 | 3,373.337 | 607.341 | 4,662.192 | 4,095.827 | 4,410.9 | 3,740.45 | 7,909.909 | 6,551.047 | 15,415.987 | 6,905.109 | 1,912.601 | 21,460.668 | 14,105.09 |
Deferred Revenue
| 528.089 | 256.704 | 35,608.365 | 12,193.777 | 14,804.851 | 607.341 | 15,150.037 | 13,835.287 | 19,393.613 | 11,214.487 | 16,433.839 | 16,645.405 | 29,173.062 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32,561.459 | 24,791.531 | 4,236.72 | 3,329.874 | 3,904.49 | 14,457.19 | 3,941.66 | 3,606.285 | 2,899.237 | 2,147.067 | 1,931.361 | 2,004.669 | 2,431.362 | 23,911.578 | 15,415.958 | 36,363.172 | 30,040.647 |
Total Current Liabilities
| 71,806.841 | 66,999.917 | 64,940.728 | 57,277.717 | 62,483.865 | 62,637.77 | 74,892.042 | 79,911.633 | 97,266.162 | 76,325.491 | 71,613.818 | 80,558.548 | 109,756.095 | 65,088.89 | 77,837.724 | 120,603.563 | 78,023.789 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,544.028 | 6,599.38 | 566.501 | 256.633 | 150.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 4,369.543 | 9,747.182 | 13,150.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,866.492 | 5,611.585 | 4,056.575 | 431 | 1,083.065 | 2,771.235 | 2,544.466 | 3,361.24 | 5,870.523 | 11,106.496 | 16,065.238 | 24,181.583 | 24,693.795 | 35,365.162 | 26,140.822 | 22,178.684 | 35,818.166 |
Other Non-Current Liabilities
| 7,338.049 | 5,576.784 | 0 | -0 | -0 | 13,245.117 | 7,262.175 | 7,746.254 | 5,910.368 | 8,254.159 | 8,438.304 | 11,186.196 | 7,761.754 | 8,455.431 | 7,397.659 | 7,380.201 | 6,953.393 |
Total Non-Current Liabilities
| 15,748.569 | 17,787.749 | 8,992.62 | 10,434.815 | 14,383.599 | 16,016.352 | 9,806.642 | 11,107.493 | 11,780.891 | 19,360.655 | 24,503.541 | 35,367.78 | 32,455.549 | 43,820.593 | 33,538.481 | 29,558.885 | 42,771.559 |
Total Liabilities
| 87,555.41 | 84,787.666 | 73,933.348 | 67,712.532 | 76,867.463 | 78,654.122 | 84,698.683 | 91,019.127 | 109,047.052 | 95,686.147 | 96,117.36 | 115,926.328 | 142,211.644 | 108,909.482 | 111,376.205 | 150,162.447 | 120,795.348 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 | 50,400.145 |
Retained Earnings
| 60,712.936 | 821,374.24 | 790,603.559 | 695,166.063 | 648,234.268 | 649,478.792 | 700,847.936 | 683,917.574 | 663,926.824 | 669,320.291 | 674,327.344 | 664,858.783 | 644,576.345 | 526,649.452 | 483,770.747 | 452,081.464 | 406,119.236 |
Accumulated Other Comprehensive Income/Loss
| 815,329.846 | 836,863.671 | 85,173.626 | 695,129.968 | 716,780.777 | 717,700.576 | 71,323.414 | 79,828.021 | 153,855.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64,784.662 | -754,932.275 | 22,490.565 | -592,174.394 | -544,778.574 | -546,023.098 | 33,275.583 | 27,033.526 | -47,947.002 | 100,218.182 | 98,925.544 | 105,093.845 | 110,370.06 | 164,968.34 | 164,213.987 | 173,190.387 | 161,125 |
Total Shareholders Equity
| 991,227.588 | 953,705.781 | 948,667.895 | 848,521.782 | 870,636.616 | 871,556.415 | 855,847.078 | 841,179.267 | 820,235.806 | 819,938.618 | 823,653.032 | 820,352.772 | 805,346.55 | 742,017.937 | 698,384.879 | 675,671.996 | 617,644.381 |
Total Equity
| 991,227.588 | 953,705.781 | 948,667.895 | 848,521.782 | 870,636.616 | 871,556.415 | 855,847.078 | 841,179.267 | 820,235.806 | 819,938.618 | 823,653.032 | 854,044.343 | 838,721.137 | 776,220.798 | 723,437.493 | 693,304.192 | 646,885.423 |
Total Liabilities & Shareholders Equity
| 1,078,782.999 | 1,038,493.448 | 1,022,601.243 | 916,234.313 | 947,504.079 | 950,210.537 | 940,545.761 | 932,198.393 | 929,282.858 | 915,624.765 | 919,770.392 | 969,970.671 | 980,932.781 | 885,130.28 | 834,813.698 | 843,466.639 | 767,680.771 |