KC Co., Ltd.

KRX:029460.KS

17420 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 86,748.6297,539.23791,524.643130,286.968104,277.26172,204.42581,168.897139,509.178115,121.616107,234.342115,302.103118,516.55285,223.066117,018.76143,254.894159,499.855116,262.976139,344.897144,436.372119,141.00173,763.44452,105.97466,325.17846,314.231110,561.4943,922.88630,413.2327,077.62328,589.97625,666.92935,531.48532,606.05238,214.48655,070.61537,370.06437,046.64328,860.58836,709.42641,808.56229,411.52435,630.10148,075.55657,320.17419,360.63516,909.69216,357.86212,126.4549,687.381922.5942,658.0981,670.33,006.331,883.8867,280.8193,617.0942,165.7731,913.9381,157.6615,989.1574,287.2433,489.9917,103.3983,231.167
Short Term Investments 183,389.873151,731.634148,121.816141,860.544155,129.185166,554.432167,987.732111,617.30699,897.49796,120.10696,327.91675,812.985104,930.445116,281.727124,594.20389,420.85449,652.62654,104.32147,755.52841,639.8285,535.614119,962.95585,861.74482,804.57398,014.73882,753.62562,447.38238,071.64569,233.55148,589.42667,943.36180,471.95280,798.27682,973.587,633.87766,490.1465,870.77171,066.00561,568.37865,645.60759,812.57139,929.31922,329.55714,611.35724,311.76536,773.55244,082.23434,182.863,350.07112,176.30722,410.647,866.30117,837.59911,721.3123,220.70316,103.01918,869.62611,301.30121,358.74720,349.78734,789.8056,944.73114,007.521
Cash and Short Term Investments 270,138.493249,270.87239,646.459272,147.512259,406.446238,758.857249,156.629251,126.484215,019.113203,354.448211,630.019194,329.537190,153.511233,300.487267,849.097248,920.709165,915.602193,449.218192,191.9160,780.821159,299.058172,068.929152,186.922129,118.804208,576.228126,676.51192,860.61265,149.26897,823.52774,256.355103,474.846113,078.004119,012.762138,044.115125,003.941103,536.78394,731.359107,775.431103,376.9495,057.13195,442.67288,004.87579,649.73133,971.99241,221.45753,131.41456,208.68843,870.2414,272.66514,834.40524,080.9410,872.63119,721.48519,002.12926,837.79718,268.79220,783.56412,458.96227,347.90424,637.0338,279.79614,048.12917,238.688
Net Receivables 142,845.9145,307.26156,747.007147,201.046137,866.57154,209.75169,279.179183,627.815178,553.598160,113.505159,533.595139,960.189148,497.831165,062.623151,110.833140,899.687146,055.85121,304.845127,119.27119,415.401100,423.821095,897.02284,116.82861,062.12383,436.926105,588.831338,977.237165,891.460150,416.3080111,311.70398,839.674116,685.370113,144.7740103,146.97182,086.63771,916.266093,834.3199,484.9470050,937.86844,981.47180,990.7282,567.48767,209.87889,799.462060,044.99838,868.669043,027.626060,629.24959,256.838053,452.0640
Inventory 50,106.15149,103.22634,719.23443,112.97938,349.70938,093.90740,737.5243,681.96251,405.15347,892.01431,341.38137,940.16133,542.58326,028.91115,944.79431,554.61532,332.47624,663.48311,043.79811,158.28616,164.22124,173.75824,387.73729,119.89734,483.68528,069.56625,324.82119,740.47253,391.7846,453.22533,429.2821,159.33627,564.35727,376.38720,441.83327,340.44729,165.83826,955.35624,504.90422,324.85923,001.53623,023.23117,498.58527,198.00219,851.45216,031.57616,627.11817,153.93122,415.52322,535.74519,780.53516,149.98521,237.35315,371.8955,936.9766,610.7268,325.94719,240.72719,616.02514,767.217,053.7815,206.9697,662.353
Other Current Assets 6,368.90111,555.32113,317.2700.001-0.0010.001-0.0010.001-0-0.0010.0010.0010.001-00.0010.0010.001-00-0.00194,780.47309,850.69610,577.765-0.001-0.0010.0018,210.102193,436.746-0125,092.66-0.001-0.0010.001111,253.383-0.00193,453.2560.0010.0010.00182,330.448-0-0.00183,629.08365,289.689-0619.573,693.3731,064.7951,604.244-0.00183,653.175-0.0010.00145,169.653-0.00161,908.9890.001-0.00328,035.127-0.00153,128.582
Total Current Assets 469,459.445455,236.678444,429.97462,461.537435,622.727431,062.513459,173.328478,436.259444,977.864411,359.967402,504.994372,229.888372,193.926424,392.021434,904.724421,375.011344,303.929339,417.546330,354.968291,354.508275,887.099291,023.16272,471.681252,206.225314,699.801238,183.002223,774.263423,866.978325,316.869314,146.326287,320.433259,330257,888.821264,260.175262,131.145242,130.613237,041.97228,184.043231,028.816199,468.628190,360.475193,358.554190,982.626160,654.94144,701.992134,452.679123,773.674106,625.213111,372.281121,002.432112,675.597116,822.077124,612.01394,419.02171,643.44370,049.17172,137.13693,608.678107,593.17998,661.07573,368.70472,707.16178,029.623
Non-Current Assets:
Property, Plant & Equipment, Net 212,731.751208,244.662204,156.727183,388.95177,144.328169,525.826164,569.471155,918.784149,107.079115,176.475113,571.794113,404.063109,401.811101,624.85594,363.54789,546.95887,078.42482,754.42881,487.18575,694.7376,969.06876,158.68770,020.34666,473.52552,585.24549,220.68249,081.50143,233.748118,849.962116,870.912108,090.508101,476.08692,715.81983,299.13575,489.08675,376.38369,040.37366,169.61665,393.0863,655.68663,713.41163,372.88763,011.08957,306.71157,039.53256,226.59557,336.96652,172.47849,883.91850,101.23848,512.52745,821.44644,544.20845,335.47245,092.03550,468.75644,200.57244,319.46422,685.41521,049.52520,926.73320,521.57220,461.9
Goodwill 14,467.17214,467.17214,467.17222,063.48422,063.48422,063.48422,063.48422,063.48422,018.255000000000000000000000000000000000000000000000000000000
Intangible Assets 017,209.37115,098.61815,370.48814,890.8615,114.17514,774.55114,888.63114,936.00910,159.57310,252.7119,788.4678,192.4658,176.4048,304.7266,803.6335,998.026,399.1095,359.7615,592.4194,959.6474,917.7474,845.3344,767.4983,905.2043,926.7963,949.9593,565.5386,980.8617,049.4557,156.4387,517.3217,571.5077,747.5627,973.798,373.9758,462.5798,689.5198,661.8248,862.4668,665.9218,917.1229,597.3219,563.6839,826.3568,686.8318,804.0088,875.4779,686.4379,951.91710,213.3587,039.5657,224.1557,408.9087,853.1692,412.11,726.8844,267.8675,775.7026,142.6946,208.2657,205.3557,293.009
Goodwill and Intangible Assets 14,467.17214,467.17229,565.7937,433.97236,954.34437,177.65936,838.03536,952.11536,954.26410,159.57310,252.7119,788.4678,192.4658,176.4048,304.7266,803.6335,998.026,399.1095,359.7615,592.4194,959.6474,917.7474,845.3344,767.4983,905.2043,926.7963,949.9593,565.5386,980.8617,049.4557,156.4387,517.3217,571.5077,747.5627,973.798,373.9758,462.5798,689.5198,661.8248,862.4668,665.9218,917.1229,597.3219,563.6839,826.3568,686.8318,804.0088,875.4779,686.4379,951.91710,213.3587,039.5657,224.1557,408.9087,853.1692,412.11,726.8844,267.8675,775.7026,142.6946,208.2657,205.3557,293.009
Long Term Investments 358,634.077400,187.073372,287.405212,461.206217,484.77185,132.906170,121.166214,940.342251,378.302314,858.86337,755.122293,531.347404,907.198319,494.294207,757.302187,474.708263,415.853199,681.311212,400.645191,546.669165,493.371156,536.529136,046.527190,579.986130,771.83731,461.16233,793.35218,541.158-10,783.227,581.96-11,129.251355.064-28,334.49-33,730.931-40,274.679-21,030.868-23,190.166-26,856.766-18,761.602-23,980.587-19,266.807-22.31516,538.58532,210.57321,658.5294,361.5951,095.57110,816.87637,224.54126,755.19916,072.81733,059.93221,149.80325,939.04311,586.25517,736.43314,785.11725,284.29313,806.61313,795.18-1,462.2425,069.31717,353.039
Tax Assets 4,428.5144,430.7364,432.9583,707.4793,707.4793,708.3024,384.8473,115.5923,117.9192,758.6472,758.6472,562.5752,562.5752,562.5752,562.5752,220.6982,220.6982,220.6982,220.6982,793.9932,806.1196,059.5242,793.9932,901.6672,901.6672,901.6673,003.3055,390.55210,844.33411,026.3112,802.9293,844.5479,256.2719,047.11210,382.3758,126.3987,332.0594,975.6784,285.8474,823.4034,037.9543,366.6093,087.2312,856.6031,857.767616.8811,629.9641,631.1633,528.5632,681.3631,013.5611,819.3841,318.794173.4341,038.3811,561.8182,269.0351,781.8881,196.1451,012.8751,181.3531,045.884825.831
Other Non-Current Assets 23,880.24124,384.357,438.42143,877.582157,099.824170,447.264169,537.064113,219.735101,298.14397,801.12697,672.36277,001.603105,903.963117,487.38125,505.90390,320.1250,264.89554,776.55648,628.50141,717.11185,612.192120,043.45585,931.94582,896.398,097.00582,832.83262,524.07638,149.48771,184.80549,437.09768,663.97481,132.8681,407.94983,558.92288,157.466,964.0666,268.29971,453.83461,830.91665,910.26260,075.08340,293.2122,692.45516,206.13425,904.48441,998.75945,649.61135,797.6048,283.04213,905.81224,987.93315,788.73325,445.36218,238.47628,704.09121,777.5724,681.78718,072.00726,939.08525,766.20338,406.62810,394.81817,535.092
Total Non-Current Assets 614,141.755651,713.993617,881.3580,869.19592,390.745565,991.957545,450.583524,146.567541,855.709540,754.682562,010.637496,288.056630,968.012549,345.508438,494.053376,366.117408,977.89345,832.101350,096.79317,344.922335,840.397363,715.942299,638.145347,618.976288,260.958170,343.139152,352.194108,880.483197,076.742191,965.734185,584.598194,325.878162,617.056149,921.8141,727.971137,809.948127,913.144124,431.881121,410.066119,271.23117,225.562115,927.513114,926.682118,143.704116,286.668111,890.661114,516.121109,293.598108,606.501103,395.529100,800.196103,529.0699,682.32297,095.33394,273.93193,956.67787,663.39593,725.51970,402.9667,766.47765,260.73964,236.94663,468.871
Total Assets 1,083,601.21,106,950.6711,062,311.271,043,330.7271,028,013.472997,054.471,004,623.9121,002,582.826986,833.573952,114.648964,515.631868,517.9441,003,161.938973,737.528873,398.777797,741.128753,281.819685,249.648680,451.758608,699.43611,727.496654,739.103572,109.826599,825.201602,960.758408,526.141376,126.457532,747.461522,393.611506,112.06472,905.03453,655.878420,505.878414,181.976403,859.116379,940.561364,955.114352,615.924352,438.882318,739.858307,586.037309,286.067305,909.308278,798.644260,988.66246,343.34238,289.794215,918.813219,978.782224,397.961213,475.792220,351.137224,294.335191,514.355165,917.374164,005.848159,800.531187,334.197177,996.139166,427.552138,629.443136,944.107141,498.494
Liabilities & Equity:
Current Liabilities:
Account Payables 33,186.2739,125.61643,495.82655,743.16228,722.09534,837.99242,473.63435,879.83835,502.48237,394.92332,234.67728,535.57340,276.6443,119.03342,482.9141,243.84237,146.73836,991.87928,954.44822,638.26327,393.46728,979.47728,257.98522,707.75134,964.15449,179.46657,765.45164,187.11103,441.01588,650.74172,765.24761,376.78758,693.69958,715.84652,661.42952,952.70847,371.49420,445.26753,403.58838,398.18835,866.9237,243.70233,113.33538,416.16930,844.90423,602.90415,870.72715,244.00214,858.14224,122.48327,077.45631,421.71837,420.66933,050.2848,501.668,611.3046,890.05821,212.43715,718.39113,771.2336,844.437,359.5514,332.099
Short Term Debt 18,490.48518,273.36417,083.72511,658.19911,356.7558,114.2366,069.93610,185.73110,205.2228,435.50916,555.69215,518.00615,242.1074,759.0343,228.8792,434.4252,696.9162,837.5594,032.2152,296.812,382.1514,574.0681,863.338,505.592,632.223,353.6455,353.6453,211.4158,298.9166,001.66815.82750701.561,067.6871,171.71300000000603.4260005,0000000005,0005,0005,000416.64833.281,249.921,666.561,666.561,666.56
Tax Payables 18,845.38414,331.88313,681.2599,183.66618,013.22125,514.03339,844.98838,090.50434,420.2218,909.69615,857.4058,892.67612,041.83923,981.19331,317.07118,696.84110,501.50815,370.60319,501.7696,553.4579,676.02432,251.0735,368.29626,668.94138,092.99423,194.49322,524.2188,347.6956,494.377,846.5568,379.4254,086.9564,939.467,892.40813,783.5916,402.4229,063.2015,698.0125,368.9682,407.1523,309.4945,660.8227,703.2654,117.6941,666.5911,647.389289.1783,305.3524,270.5844,128.424,017.1584,597.1982,568.869217.9230365.6852,644.7474,772.5323,730.132,269.2731,956.9781,607.0883,157.065
Deferred Revenue 13,570.01916,197.3097,382.20275,246.61989,664.82712,426.16512,243.01130,811.5118,979.42215,515.1766,465.71758,182.84747,878.42869,210.21381,559.1366,524.58652,370.41166,073.02569,719.09352,432.21359,085.56481,638.74975,326.83345,820.7358,416.0623,194.49345,067.509264,256.5456,494.377,846.55644,934.744,086.95623,263.3757,892.40835,665.220000000013,353.8970009,590.8730000006,846.747,688.31313,194.4934,772.5323,730.1318,805.4177,110.60610,108.4973,157.065
Other Current Liabilities 67,567.0572,546.79468,217.8090.001-071,421.933100,532.52798,610.36273,141.91952,113.78800-0-0.00100.0010.001-0.001-0.0010.0010.0010.002-022,772.43813,386.98624,781.696-0.0010.00322,898.74742,368.656-022,144.949-0.00121,703.541029,591.02331,602.06755,434.86426,215.77520,798.81318,182.53125,544.90928,001.0790.00111,553.4758,508.9889,598.808622.64720,043.76620,742.73112,017.69715,645.78922,863.8786,182.734-0.001-0.001-0.00118,814.27318,645.7150.0020.0020.0019,097.528
Total Current Liabilities 132,813.824146,143.082136,179.562142,647.981129,743.677126,800.327161,319.109175,487.442137,829.044113,459.391115,256.086102,236.426103,397.175117,088.28127,270.919110,202.85392,214.065105,902.463102,705.75677,367.28788,861.182115,192.296105,448.14899,806.509109,399.42100,509.3108,186.603331,655.073141,133.048144,867.613118,515.80788,358.69282,658.63389,379.48289,498.36282,543.73178,973.56175,880.13179,619.36359,197.00154,049.45162,788.61161,114.41552,373.49342,398.37932,111.89225,469.53530,457.52234,901.90844,865.21439,095.15347,067.50760,284.54739,233.01820,348.39921,299.61625,084.5545,215.88238,927.51633,826.57215,621.59819,134.60828,253.252
Non-Current Liabilities:
Long Term Debt 7,249.9357,878.368,227.60917,486.71616,080.05717,201.92617,696.43319,774.2921,640.98519,420.99818,917.62922,525.18521,254.74116,854.34415,779.77316,654.0716,973.18913,745.4313,610.7139,362.1889,469.0479,319.7188,315.602,0002,1002,263.332,489.994,770.1812,979.982,979.983,233.33,732.473,732.471,612.472,2602,2602,2602,2601,36076000000000005,0005,0005,0005,0005,00005,0005,0005,0005,416.645,833.286,249.92
Deferred Revenue Non-Current 8,753.2229,409.2159,801.7684,271.1854,420.056000004,894.3982,677.4224,683.1674,848.9794,860.6074,512.1496,421.4947,087.0387,346.4777,201.0877,042.10408,118.6040004,396.29901,362.797930.9721,595.8351,712.3541,828.8741,945.3942,061.9122,178.4322,294.9512,411.4712,527.992,644.5092,761.0290000000000000533.16400000000
Deferred Tax Liabilities Non-Current 31,453.94941,596.96534,509.72731,320.64337,361.86235,326.93930,080.56449,355.70457,296.25371,468.78578,142.56163,743.13497,740.99892,470.74966,496.19854,175.66862,186.23447,678.07649,503.71243,297.7744,153.31551,501.03335,621.96845,740.31348,311.72517,787.94613,608.17510,101.6549,098.88,349.987,855.9187,240.7936,663.7526,105.2255,883.1385,256.6684,916.3023,693.0743,753.1233,390.7043,331.173,250.9483,190.53,163.613,048.6662,921.973,016.3100002,627.8652,246.5721,878.3071,913.7451,960.5841,831.731,026.7351,732.2351,848.6271,006.551625.1341,412.403
Other Non-Current Liabilities 8,369.0999,223.8018,672.814241.77785.0194,341.8144,764.7235,073.31524,499.1285,134.874000000-000-0-07,426.477-0.0019,708.1791,096.9363,813.469-0.0011,431.419-0.0012,529.751,856.5341,821.2921,738.3111,847.921,948.3441,842.4951,784.4411,596.9711,553.6741,633.821,538.0941,818.2321,236.2052,052.9582,038.0662,152.4512,011.6632,549.0292,056.7082,026.4781,966.018985.964985.964985.9640.001375.964683.7751,637.5931,998.2781,998.2782,183.2022,194.7652,142.582
Total Non-Current Liabilities 55,826.20668,108.34161,211.91753,320.32157,946.99456,870.67952,541.7274,203.309103,436.36696,024.657101,954.58888,945.741123,678.907114,174.07287,136.57875,341.88785,580.91768,510.54470,460.90259,861.04560,664.46668,247.22852,056.17155,448.49251,408.66123,701.41520,267.80314,023.06315,231.77714,790.68214,288.26714,007.73913,963.40713,631.00911,505.86411,537.59511,255.6949,961.51610,094.7879,029.0338,390.2935,069.184,426.7055,216.5685,086.7325,074.4215,027.9732,549.0292,056.7082,026.4781,966.0188,613.8298,232.5367,864.2717,446.917,336.5482,515.5057,664.3288,730.5138,846.9058,606.3938,653.1799,804.905
Total Liabilities 188,640.03214,251.423197,391.479195,968.302187,690.67183,671.006213,860.829249,690.751241,265.41209,484.048217,210.674191,182.167227,076.082231,262.352214,407.497185,544.741177,794.982174,413.007173,166.658137,228.332149,525.649183,439.523157,504.318155,255.001160,808.081124,210.715128,454.407345,678.135156,364.825159,658.295132,804.074102,366.43196,622.04103,010.492101,004.22694,081.32690,229.25585,841.64789,714.14968,226.03462,439.74467,857.7965,541.11957,590.06147,485.11137,186.31330,497.50833,006.55236,958.61546,891.69141,061.17155,681.33668,517.08247,097.28927,795.30828,636.16427,600.05552,880.2147,658.02842,673.47724,227.9927,787.78738,058.157
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 6,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.0226,777.02216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,696.69216,210.42816,210.42816,210.42815,738.2815,738.2815,603.2815,158.72115,158.72115,158.72114,727.06914,727.06914,727.06914,307.95513,957.95513,957.955
Retained Earnings 723,402.095703,986.987693,510.893700,865.648681,295.304668,296.505658,190.059630,874.229602,424.098558,752.222542,997.174521,991.298514,145.146499,393.387494,792.101480,479.103448,371.685431,877.695427,993.345406,103.514396,267.624386,891.837374,098.029374,287.32363,596.324200,766.416337,046.866319,822.174300,686.105282,086.409268,387.855254,284.385244,436.446232,940.804225,246.873208,868.944197,939.389190,163.337185,578.866172,991.45167,564.833163,530.804162,081.754151,692.939143,518.605138,319.299136,743.753118,415.722118,523.477113,121.705106,171.70498,443.48889,767.17184,238.76978,228.85375,520.02272,184.87574,826.52870,951.23464,383.17555,887.15453,714.92547,570.488
Accumulated Other Comprehensive Income/Loss 65,923.25581,010.78160,948.37243,403.7463,254.34450,392.11339,510.53236,292.74260,143.0992,913.381115,585.28675,074.989182,978.20917,418.770000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 8,635.0368,635.0368,635.0361,796.2381,796.2382,565.9152,040.547-780.675485.534,047.264,166.5684,166.5684,166.568152,053.56690,888.98458,204.41256,260.84413,134.78715,001.4842,080.4015,012.01826,042.017-15,901.85518,772.92831,327.80738,995.566-131,131.703-178,216.87921,887.73221,564.82431,465.26558,147.02341,195.44141,328.5941,288.67341,504.34141,919.84541,743.48941,729.49641,351.4541,386.77141,556.3742,733.53343,572.46744,155.00745,585.78345,713.2847,799.84748,286.26148,174.13750,032.48950,488.03250,271.80244,575.01744,734.49244,690.94144,856.88144,900.3944,659.80744,643.83244,206.34341,483.4441,911.894
Total Shareholders Equity 804,737.409800,409.827769,871.323752,842.648753,122.908728,031.555706,518.16673,163.317669,829.74662,489.885669,526.049608,009.877708,066.944675,642.745592,458.107545,460.537511,409.551451,789.504449,771.85414,960.937408,056.663419,710.876364,973.196399,837.27401,701.153246,539.004212,692.185158,301.987339,270.529320,347.925316,549.812329,128.1302,328.579290,966.086283,232.238267,069.977256,555.926248,603.518244,005.054231,039.592225,648.296221,783.866221,511.979211,962.098204,370.304200,601.774199,153.724182,912.261183,020.166177,506.27172,414.621164,669.8155,777.253144,417.066138,122.066135,369.684132,200.477134,453.987130,338.11123,754.076114,401.452109,156.32103,440.337
Total Equity 894,961.17892,699.248864,919.791847,362.426840,322.801813,383.463790,763.083752,892.075745,568.163742,630.601747,304.957677,335.777776,085.856742,475.177658,991.28612,196.388575,486.837510,836.641507,285.1471,471.098462,201.847471,299.58414,605.508444,570.2442,152.677284,315.426247,672.05187,069.326366,028.786346,453.765340,100.957351,289.447323,883.838311,171.484302,854.889285,859.234274,725.859266,774.277262,724.733250,513.824245,146.293241,428.277240,368.189221,208.583213,503.549209,157.028207,792.286182,912.261183,020.166177,506.27172,414.621164,669.8155,777.253144,417.066138,122.066135,369.684132,200.477134,453.987130,338.11123,754.076114,401.452109,156.32103,440.337
Total Liabilities & Shareholders Equity 1,083,601.21,106,950.6711,062,311.27948,810.951,028,013.472997,054.4691,004,623.9121,002,582.826986,833.573952,114.648964,515.631868,517.9441,003,161.938973,737.528873,398.777797,741.128753,281.819685,249.648680,451.758608,699.43611,727.496654,739.103572,109.826599,825.201602,960.758408,526.141376,126.457532,747.461522,393.611506,112.06472,905.03453,655.878420,505.878414,181.976403,859.116379,940.56364,955.114352,615.924352,438.882318,739.858307,586.037309,286.067305,909.308278,798.644260,988.66246,343.341238,289.794215,918.813219,978.782224,397.961213,475.792220,351.136224,294.335191,514.355165,917.374164,005.848159,800.532187,334.197177,996.139166,427.553138,629.443136,944.107141,498.494