Cathay Pacific Airways Limited

HKEX:0293.HK

8.05 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 15,5307,3408,5736,1668,8817,6726,9149,7787,20710,21112,35912,79819,59724,19816,52215,08821,6495,79600000000
Short Term Investments 7,63610,93710,71113,1755,9837,47812,01810,33813,10310,22513,66911,38400746009,75700000000
Cash and Short Term Investments 15,53018,27719,28419,34114,86415,15018,93220,11620,31020,43626,02824,18219,59724,19816,52215,08821,64915,55300000000
Net Receivables 6,2526,9218,2966,4696,0416,6336,1905,6585,4875,6505,49109,85911,0658,16110,64711,3768,7356,5385,347000000
Inventory 9671,1371,2691,7191,8121,8281,5151,5141,3661,5891,5111,1941,15509479608828006575243984305876476480
Other Current Assets 0148384,5676,0076,0043,0734,5804,2392,42591174636800-1,55900019,95317,47414,54216,04615,42716,311
Total Current Assets 22,74926,33628,89727,56727,28429,61832,83531,39233,22533,46739,18536,20931,35736,65225,63028,05834,81725,15920,65417,30920,35117,90415,12916,69316,07516,311
Non-Current Assets:
Property, Plant & Equipment, Net 116,088118,855123,990131,925140,114117,124108,035102,89696,85594,62994,93584,27873,49866,11265,49566,03962,38858,08650,15651,80851,35750,03851,66048,54848,35449,201
Goodwill 11,61511,61511,61511,61511,6547,6667,6667,6667,6667,6667,6667,6667,66607,6667,6667,6667,39000000000
Intangible Assets 2,90214,80015,03515,06115,1513,5083,5553,2682,9402,6522,1361,7599353381841161168326034840548945441100
Goodwill and Intangible Assets 14,51726,41526,65026,67626,80511,17411,22110,93410,60610,3189,8029,4258,6013387,8507,7827,7827,47326034840548945441100
Long Term Investments 16,04618,36626,43728,39930,40828,33528,86624,48223,89524,39821,6588,388008,2960048000000000
Tax Assets 1,0851,1348466271,0897939287374974280000000000000000
Other Non-Current Assets 3,630-10,192-10,193-10,620-11,184-793-928-737-497-4285,99516,71023,67724,9516,05312,86021,40611,8927,1845,8192,9243,19773,5733,7563,5482,602
Total Non-Current Assets 151,366154,578167,730177,007187,232156,633148,122138,312131,356129,345132,390118,801105,77691,40187,69486,68191,57677,93157,60057,97554,68653,724125,68752,71551,90251,803
Total Assets 174,115180,914196,627204,574214,516190,294188,378177,421172,827171,974171,575155,010137,133128,053113,324114,739126,393103,09078,25475,28475,03771,628140,81669,40867,97768,114
Liabilities & Equity:
Current Liabilities:
Account Payables 7,3975,3804,3273,2848,4486,8015,1125,0615,3415,6717,6017,35717,4647,75212,96517,72212,53810,9997,6253,9445,5435,2804,5565,6196,0525,796
Short Term Debt 10,52314,64322,35024,24920,75213,7138,88811,26313,2389,78110,2188,157007,8284,2554,78810,0513,5634,9994,8794,2812,0101,7832,0250
Tax Payables 2,5094,0232,7651,9771,9511,1931,372707502199068701,5419432,1292,4752,90200000000
Deferred Revenue 15,22313,5377,9258,12215,94114,03013,96112,92613,012-9,781012,2240005,8786,25402,5271,4971,2598746266206590
Other Current Liabilities 9,8415,8195,7689,0929,77012,60811,9455024,17029,02522,95810,1139,93025,8918,0757,2832,2498706,3916,8112,8392,5181,9653,7622,6554,404
Total Current Liabilities 45,49343,40243,13546,72456,86248,34541,27844,09249,77744,67640,77735,89537,00735,18429,81135,01128,30424,82217,57917,25114,52012,9539,15711,78411,39110,200
Non-Current Liabilities:
Long Term Debt 57,77162,46367,50468,88076,50860,18369,50658,90649,86755,31556,83451,3890034,81436,02540,23348,89218,89217,66221,41818,52922,01419,05522,75824,858
Deferred Revenue Non-Current 2522,9073,7353,7114,4123,3353736012,39017,98101,14300-19,276161901800000-9900
Deferred Tax Liabilities Non-Current 7,7568,1179,82011,49913,56413,17812,82011,3809,2789,69108,1986,7975,8155,2554,9776,7716,6006,4607,2807,7627,6147,8367,1466,7146,359
Other Non-Current Liabilities 2946677104993941,3143,1296,91613,44810,43910,9511,14336,47932,5281,059120178-14,858-211-721813460000
Total Non-Current Liabilities 68,58974,15481,76984,58994,87840,95249,07136,12526,43827,67267,78561,80944,18238,44041,12841,28347,36232,56225,14125,04429,36126,489100,25826,20129,47233,110
Total Liabilities 114,082117,556124,904131,313151,740126,355127,106121,895124,760120,121108,56297,70481,18973,62470,93976,29475,66657,38442,72042,29543,88139,442109,41537,98540,86343,310
Equity:
Preferred Stock 019,50019,50019,50001261206,41315,0797,5400000000000000000
Common Stock 28,82828,82228,82248,32217,10617,10617,10617,10617,10617,10678778778778778700787676674669667666670676676
Retained Earnings 21,18613,28419,72424,74145,86746,95644,11544,67245,90042,15640,34238,3630024,7040028,20034,29232,18130,38331,44830,64230,65426,35224,020
Accumulated Other Comprehensive Income/Loss 9,4861,7463,672194-200-126-120-6,413-15,079-7,5405,464-58,093-57,170-54,736-49,22137,53849,761-40,33400000000
Other Total Stockholders Equity 0-45100000-6,413-15,079-7,54016,29517,46016,29516,29516,29518,69018,53816,4097,8556,192000000
Total Shareholders Equity 60,02663,35271,71873,25762,77363,93661,10155,36547,92751,72262,88857,18655,80954,27442,23838,32550,54945,55435,25132,85531,05232,11531,30831,32427,02824,696
Total Equity 60,03363,35871,72373,26162,77663,93961,27255,52648,06751,85363,01357,30655,94454,42942,38538,44550,72745,70635,53432,98931,15632,18631,40131,42327,11424,804
Total Liabilities & Shareholders Equity 174,115180,914196,627204,574214,516190,294188,378177,421172,827171,974171,575155,010137,133128,053113,324114,739126,393103,09078,25475,28475,03771,628140,81669,40867,97768,114