Asia Standard Hotel Group Limited
HKEX:0292.HK
0.08 (HKD) • At close September 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -2,328.112 | -212.794 | -746.382 | 621.505 | 383.01 | 339.737 | 171.83 | 432.849 | 250.612 | 120.061 | 348.965 | 450.282 | -284.34 | 352.726 | 446.554 | -218.094 | 96.27 | 27.605 | -20.843 | 84.896 | -11.967 | 11.948 | 17.986 | 29.165 | 26.956 |
Depreciation & Amortization
| 109.22 | 117.284 | 126.23 | 127.03 | 134.86 | 112.969 | 121.397 | 116.169 | 84.153 | 87.428 | 83.444 | 84.694 | 90.139 | 89.046 | 88.83 | 68.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -558.631 | -899.356 | -1,270.437 | 568.399 | -151.079 | -179.595 | -133.769 | -195.047 | -29.048 | 3.086 | 1.608 | 234.528 | 12.26 | -511.968 | -229.105 | -409.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -335.159 | -408.977 | -64.904 | -3.251 | -49.468 | -62.355 | -79.432 | 15.694 | -14.996 | 2.807 | 0.959 | -39.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -309.284 | -431.589 | -538.401 | -216.98 | -90.815 | -117.24 | -54.337 | -210.741 | -14.052 | 0.279 | 0.649 | 0.123 | -0.001 | -0.135 | -0.046 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 82.729 | -95.888 | -685.212 | 784.605 | -19.329 | -52.968 | 24.25 | 9.224 | 23.256 | 0 | 0 | 39.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 32.46 | 37.098 | 18.08 | 4.025 | 8.533 | 52.968 | -24.25 | -18.448 | -46.512 | 0 | 0 | 274.19 | 12.261 | -511.833 | -229.059 | -409.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 46.93 | 478.155 | 1,051.379 | -136.511 | -29.985 | -2,051.158 | -2,458.681 | -386.497 | -213.319 | -20.762 | -418.384 | -271.807 | 407.305 | -272.153 | -373.08 | 267.119 | -43.33 | 103.817 | 133.928 | -13.142 | -26.189 | -3.753 | -54.169 | -68.925 | -27.961 |
Operating Cash Flow
| -160.431 | -516.711 | -839.21 | 1,180.423 | 336.806 | -1,778.047 | -2,299.223 | -32.526 | 95.822 | 189.813 | 15.633 | 497.697 | 225.364 | -342.349 | -66.801 | -292.091 | 52.94 | 131.422 | 113.085 | 71.754 | -38.156 | 8.195 | -36.183 | -39.76 | -1.005 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.554 | -18.897 | -149.072 | -11.387 | -25.334 | -57.494 | -111.463 | -148.637 | -142.103 | -85.849 | -141.278 | -218.107 | -7.575 | -29.126 | -53.579 | -153.727 | -15.094 | -13.927 | -22.657 | -0.188 | -0.154 | -0.765 | -5.11 | -147.319 | -64.58 |
Acquisitions Net
| -7.068 | 4.302 | 2.017 | 2.144 | 5.293 | 38.777 | 0.393 | -1.775 | 0.857 | 0 | 0 | -288.401 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | -12.888 | -45.909 | 0 | 0 |
Purchases Of Investments
| -2.835 | -49.416 | -31.116 | -22.321 | -67.472 | -225.697 | -25.805 | -8.431 | -212.434 | 0 | 0 | 288.401 | 0 | 0 | -21.999 | 0 | -205.894 | 0 | -11.55 | -2.548 | -43.068 | -105.187 | -96.764 | -86.136 | 0 |
Sales Maturities Of Investments
| 5.616 | 49.416 | 31.106 | 22.306 | 67.465 | 186.92 | 25.412 | 10.206 | 211.577 | 0 | 0 | 5.547 | 0 | 14.786 | 139.462 | 0 | 0 | 0 | 29.024 | 37.659 | 65.645 | 92.717 | 59.256 | 36.65 | 0 |
Other Investing Activites
| -30.558 | -49.416 | -31.106 | -22.306 | -67.465 | -225.59 | -25.412 | 1.775 | -168.403 | 0 | 6.318 | -288.036 | 0.029 | 0.003 | 0 | 6.816 | -10.984 | 25.027 | 5.323 | 3.747 | 5.189 | 5.281 | -56.668 | 0 | 0 |
Investing Cash Flow
| -47.015 | -64.011 | -178.171 | -31.564 | -87.513 | -283.084 | -136.875 | -157.068 | -353.68 | -85.849 | -134.96 | -500.596 | -7.546 | -14.337 | 63.884 | -146.911 | -231.972 | 11.129 | 0.14 | 38.67 | 27.612 | -20.842 | -145.195 | -196.805 | -64.58 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -335.691 | -661.22 | -508.063 | -912.275 | -149.7 | -1,105.62 | -469.878 | -208.542 | -503.25 | -205.375 | -64.511 | -62.873 | -39.5 | -28.5 | -38.091 | -201.945 | -164.389 | -593.73 | -371.854 | -623.935 | -63.22 | -48.576 | -499.181 | -123.761 | -52.109 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.776 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -13.117 | 0 | -13.117 | -12.915 | -12.915 | -19.63 | -15.704 | -4.113 | -15.498 | 0 | -3.007 | -4.389 | 0 | 0 | -24.142 | -36.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.565 | -6.575 | 1,008.137 | -7.8 | -7.357 | 3,104.929 | 2,881.824 | 331.406 | 911.259 | 172.895 | 174.637 | 67.849 | -156.426 | 427.59 | 50.678 | 642.204 | 362.056 | 512.706 | 246.557 | 565 | 52.923 | -6.066 | 670.001 | 116.361 | 118.589 |
Financing Cash Flow
| 333.229 | -667.795 | 486.957 | -920.075 | -170.174 | 1,986.394 | 2,399.031 | 103.234 | 392.305 | -36.593 | 94.628 | 4.976 | -198.933 | 394.701 | 12.587 | 440.259 | 173.525 | -117.56 | -125.297 | -58.935 | -10.297 | -54.642 | 170.82 | 345.376 | 66.48 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.05 | -8.402 | 0.153 | 20.937 | -2.383 | -3.19 | -0.549 | -2.113 | 0.146 | 2.002 | 1.643 | 0.284 | 3.12 | -2.762 | 2.898 | -2.673 | 1.946 | -0.807 | 0.555 | 0.852 | -0.107 | 0.234 | 0.586 | 1.55 | 0.12 |
Net Change In Cash
| 122.733 | -81.067 | -270.676 | 531.446 | 51.78 | -77.927 | -37.616 | -88.473 | 134.593 | 69.373 | -23.056 | 2.361 | 22.005 | 35.253 | 12.568 | -1.416 | -3.561 | 24.184 | -11.517 | 52.341 | -20.948 | -67.055 | -9.972 | 110.361 | 1.015 |
Cash At End Of Period
| 465.003 | 510.396 | 591.463 | 862.139 | 330.693 | 112.965 | 190.892 | 228.508 | 316.981 | 182.388 | 113.015 | 136.071 | 133.71 | 111.705 | 76.452 | 63.884 | 65.3 | 68.861 | 44.677 | 56.194 | 3.853 | 24.801 | 91.856 | 125.813 | 15.452 |