China Fortune Financial Group Limited
HKEX:0290.HK
0.88 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 289.257 | 111.748 | 190.418 | 263.85 | 315.132 | 243.755 | 480.823 | 471.99 | 46.757 | 79.435 | 87.011 | 43.535 | 107.484 | 157.399 | 146.461 | 82.349 | 28.726 | 7.284 | 16.045 | 11.296 | 37.083 | 43.49 | 91.872 | 14.06 | 7.093 |
Short Term Investments
| 173.477 | 71.458 | 5.391 | 100.005 | 222.173 | 134.522 | 60.302 | 109.298 | 19.723 | 20.944 | 22.464 | 22.842 | 75.232 | 103.698 | 67.789 | 42.849 | 38.784 | 40.95 | 42.478 | 32.007 | 28.012 | 32.951 | 0 | 0 | 0 |
Cash and Short Term Investments
| 462.734 | 183.206 | 195.809 | 363.855 | 537.305 | 243.755 | 480.823 | 471.99 | 46.757 | 79.435 | 109.475 | 66.377 | 182.716 | 261.097 | 214.25 | 125.198 | 67.51 | 48.234 | 58.523 | 43.303 | 65.095 | 76.441 | 91.872 | 14.06 | 7.093 |
Net Receivables
| 101.988 | 45.75 | 118.362 | 86.596 | 93.527 | 211.755 | 347.704 | 181.289 | 147.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.921 | 21.803 | 62.19 | 87.367 | 41.146 | 44.375 | 45.717 | 167.271 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 365.043 | 541.125 | 696.385 | 205.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.252 | 0.472 | 1.187 | 5.388 | 5.481 | 6.016 | 6.508 |
Other Current Assets
| -564.722 | -228.956 | -314.171 | -450.451 | -630.832 | -576.798 | -888.829 | -877.674 | -352.746 | 4.894 | 355.609 | 380.918 | 414.765 | 7.735 | 441.188 | 106.859 | 11.645 | 2.624 | 8.757 | 12.62 | 55.13 | 21.136 | 6.803 | 62.169 | 65.887 |
Total Current Assets
| 864.1 | 111.748 | 190.418 | 263.85 | 315.132 | 243.755 | 480.823 | 471.99 | 46.757 | 79.435 | 465.084 | 447.295 | 597.481 | 778.043 | 655.438 | 232.057 | 79.155 | 61.992 | 89.335 | 118.585 | 208.779 | 144.111 | 148.531 | 127.962 | 246.759 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.63 | 0 | 0 | 22.131 | 22.373 | 17.898 | 13.89 | 3.669 | 2.637 | 3.026 | 3.604 | 9.482 | 11.588 | 9.258 | 5.829 | 4.792 | 0.425 | 0.954 | 1.85 | 7.297 | 9.643 | 11.638 | 1.54 | 0.797 | 5.349 |
Goodwill
| 0 | 0 | 0 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 0 | 0 | 2.554 | 0 | 0 | 0 | 0 | 1.798 | 23.433 | 0 | 0 | 0 |
Intangible Assets
| 6.61 | 6.61 | 6.61 | 3.994 | 3.994 | 6.61 | 3.994 | 3.994 | 3.994 | 0 | 0 | 0 | 0 | 0 | 19.813 | 0.98 | 0 | 0 | 0.251 | 0.502 | 0.753 | 1.004 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.61 | 6.61 | 6.61 | 7.988 | 7.988 | 10.604 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 3.994 | 2.741 | 19.813 | 3.534 | 0 | 0 | 0.251 | 0.502 | 2.551 | 24.437 | 0 | 0 | 0 |
Long Term Investments
| 0 | 99.68 | 105.184 | 104.877 | 96.296 | 103.783 | 101.302 | 84.464 | 90.297 | 68.887 | 65.503 | 0.725 | -66.994 | 0 | 0 | 0 | 0 | 0 | 0 | 48.967 | 29.243 | 13.004 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -382.962 | -222.318 | -75.281 | -83.418 | -76.801 | -83.666 | -61.867 | 22.464 | 26.195 | 80.025 | 0 | 0 | 0.061 | 0 | 0 | 0 | 37.277 | 33.232 | 41.947 | 0 | 0 | 0 |
Other Non-Current Assets
| 206.851 | -99.68 | -105.184 | 280.701 | 128.638 | -28.502 | -17.884 | -7.663 | -6.631 | -7.02 | 6.84 | 6.84 | 6.885 | 4.58 | 4.032 | 2.262 | 0.24 | 0.205 | 1.314 | 32.095 | 0.37 | 0.205 | 5.109 | 0 | 0 |
Total Non-Current Assets
| 228.091 | 6.61 | 6.61 | 32.735 | 32.977 | 28.502 | 17.884 | 7.663 | 6.631 | 7.02 | 102.405 | 47.236 | 35.498 | 16.579 | 29.674 | 10.649 | 0.665 | 1.159 | 3.415 | 126.138 | 75.039 | 91.231 | 6.649 | 0.797 | 5.349 |
Total Assets
| 1,092.191 | 475.761 | 604.61 | 955.444 | 1,166.73 | 1,485.5 | 1,353.93 | 988.835 | 458.135 | 477.943 | 567.489 | 494.531 | 632.979 | 794.622 | 685.112 | 242.706 | 79.82 | 63.151 | 92.75 | 244.723 | 283.818 | 235.342 | 155.18 | 128.759 | 252.108 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 276.025 | 137.157 | 172.364 | 260.94 | 111.832 | 530.82 | 211.804 | 255.483 | 221.414 | 143.47 | 136.075 | 74.637 | 43.467 | 151.627 | 146.101 | 83.139 | 24.511 | 17.813 | 33.294 | 40.073 | 54.907 | 44.512 | 34.686 | 11.189 | 35.199 |
Short Term Debt
| 9.279 | 34.653 | 140.255 | 269.573 | 371.607 | 305.843 | 369.479 | 134.348 | 10.772 | 81.413 | 41.242 | 52.954 | 85.752 | 189.657 | 172.824 | 0 | 31.988 | 16.329 | 16.091 | 9.802 | 4.701 | 1.308 | 6.432 | 2.589 | 7.21 |
Tax Payables
| 0.843 | 0.834 | 1.266 | 3.322 | 8.929 | 0.727 | 2.933 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.757 | 2.681 | 3.506 | 0.85 | 0.258 | 0.258 | 0.386 | 0.227 | 0.551 | 0.465 | 0.049 | 0.445 | 0 |
Deferred Revenue
| 14.627 | 0 | 0.419 | 0.38 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0.757 | 2.681 | 3.506 | 0 | 0.258 | 0.258 | 0.386 | 0.227 | 0.551 | 0.465 | 0.049 | 13.669 | 65.115 |
Other Current Liabilities
| -9.279 | 5.359 | 8.363 | 36.712 | 230.776 | 20.376 | 19.023 | -129.684 | 0.72 | 0.72 | 4.12 | 0.72 | 102.335 | 61.161 | 103.157 | 1.8 | 1.848 | 1.419 | 0.89 | 2.94 | 2.08 | 2.08 | 3.598 | 20.655 | 91.635 |
Total Current Liabilities
| 290.652 | 177.169 | 321.401 | 567.605 | 714.325 | 857.039 | 600.306 | 260.147 | 232.906 | 225.603 | 182.157 | 128.311 | 232.311 | 405.126 | 425.588 | 84.939 | 58.605 | 35.819 | 50.661 | 53.042 | 62.239 | 48.365 | 44.765 | 48.102 | 199.159 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 14.696 | 2.017 | 30.519 | 52.337 | 127.622 | 220.735 | 377.858 | 451.022 | 117.689 | 98.493 | 76.04 | 67.23 | 40.046 | 76.743 | 106.694 | 23.066 | 0.179 | 0.469 | 2.031 | 2.58 | 1.93 | 3.171 | 4.631 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.419 | 0.38 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -181.146 | -298.032 | -342.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 180.727 | 297.652 | 342.608 | -220.735 | -377.858 | -451.022 | -117.689 | -98.493 | -76.04 | -67.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.629 |
Total Non-Current Liabilities
| 14.696 | 2.017 | 30.519 | 52.337 | 127.622 | 220.735 | 377.858 | 451.022 | 117.689 | 98.493 | 76.04 | 67.23 | 40.046 | 76.743 | 106.694 | 23.066 | 0.179 | 0.469 | 2.033 | 2.582 | 1.932 | 3.171 | 4.631 | 0 | 6.629 |
Total Liabilities
| 305.348 | 179.292 | 356.751 | 631.136 | 843.216 | 220.735 | 377.858 | 451.022 | 117.689 | 98.493 | 258.197 | 195.541 | 272.357 | 481.869 | 532.282 | 108.005 | 58.784 | 36.288 | 52.694 | 55.624 | 64.171 | 51.536 | 49.396 | 48.102 | 205.788 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 634.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 632.625 | 131.797 | 91.531 | 91.531 | 91.531 | 91.531 | 70.861 | 40.367 | 341.839 | 341.839 | 341.839 | 316.609 | 316.609 | 251.202 | 140.067 | 75.607 | 46.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -633.486 | -602.807 | -543.952 | -469.804 | -470.307 | -451.316 | -347.137 | -281.687 | -675.9 | -644.839 | -495.193 | -479.939 | -417.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.133 | 32.47 |
Accumulated Other Comprehensive Income/Loss
| -1.234 | 4.9 | 11.277 | 13.578 | 13.287 | 78.508 | 15.545 | 3.766 | 11.001 | 25.903 | -18.254 | -12.524 | -7.711 | -6.436 | 0 | -5.373 | -7.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 154.218 | 762.579 | 689.003 | 689.003 | 689.003 | 689.003 | 636.497 | 515.22 | 431.725 | 431.725 | 480.9 | 474.84 | 468.538 | 67.842 | 12.598 | 34.686 | -18.203 | 26.863 | 40.056 | 139.937 | 219.4 | 183.322 | 105.784 | 13.524 | 13.224 |
Total Shareholders Equity
| 786.843 | 296.469 | 247.859 | 324.308 | 323.514 | 407.726 | 375.766 | 277.666 | 108.665 | 154.628 | 309.653 | 298.986 | 359.902 | 312.608 | 152.665 | 104.92 | 21.036 | 26.863 | 40.056 | 139.937 | 219.4 | 183.322 | 105.784 | 80.657 | 45.694 |
Total Equity
| 786.843 | 296.469 | 247.859 | 324.308 | 323.514 | 407.726 | 375.766 | 277.666 | 107.54 | 153.847 | 309.292 | 298.99 | 360.622 | 312.753 | 152.83 | 134.701 | 21.036 | 26.863 | 40.056 | 189.099 | 219.647 | 183.806 | 105.784 | 80.657 | 46.32 |
Total Liabilities & Shareholders Equity
| 1,092.191 | 475.761 | 604.61 | 955.444 | 1,166.73 | 1,485.5 | 1,353.93 | 988.835 | 458.135 | 477.943 | 567.489 | 494.531 | 632.979 | 794.622 | 685.112 | 242.706 | 79.82 | 63.151 | 92.75 | 244.723 | 283.818 | 235.342 | 155.18 | 128.759 | 252.108 |