WH Group Limited
HKEX:0288.HK
6.17 (HKD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,293 | 6,748 | 6,372 | 13,116 | 7,729 | 7,009 | 13,398 | 13,962 | 13,331 | 13,108 | 12,481 | 12,976 | 11,127 | 11,436 | 11,169 | 11,721 | 10,658 | 11,081 | 10,453 | 11,004 | 10,205 | 11,703 | 10,540 | 7,955 | 2,813.25 | 3,298 | 2,813.25 |
Cost of Revenue
| 9,466 | 11,192 | 0 | 11,589 | 12,810 | 0 | 10,659 | 11,867 | 10,884 | 11,382 | 10,356 | 10,239 | 9,139 | 9,389 | 8,995 | 9,140 | 8,321 | 8,644 | 8,358 | 8,737 | 8,395 | 9,217 | 8,224 | 6,674 | 2,370 | 2,727 | 2,370 |
Gross Profit
| 2,827 | -4,444 | 6,372 | 1,527 | -5,081 | 7,009 | 2,739 | 2,095 | 2,447 | 1,726 | 2,125 | 2,737 | 1,988 | 2,047 | 2,174 | 2,581 | 2,337 | 2,437 | 2,095 | 2,267 | 1,810 | 2,486 | 2,316 | 1,281 | 443.25 | 571 | 443.25 |
Gross Profit Ratio
| 0.23 | -0.659 | 1 | 0.116 | -0.657 | 1 | 0.204 | 0.15 | 0.184 | 0.132 | 0.17 | 0.211 | 0.179 | 0.179 | 0.195 | 0.22 | 0.219 | 0.22 | 0.2 | 0.206 | 0.177 | 0.212 | 0.22 | 0.161 | 0.158 | 0.173 | 0.158 |
Reseach & Development Expenses
| 101 | 112 | 0 | 92 | 91 | 0 | 91 | 105 | 74 | 83 | 65 | 68 | 66 | 85 | 46 | 49 | 50 | 42 | 42 | 42 | 45 | 29 | 46 | 27 | 0 | 9 | 0 |
General & Administrative Expenses
| 463 | 456 | 0 | 433 | 430 | 0 | 412 | 410 | 393 | 469 | 405 | 430 | 381 | 356 | 376 | 466 | 357 | 409 | 339 | 387 | 353 | 386 | 372 | 237 | 251.5 | 98 | 251.5 |
Selling & Marketing Expenses
| 896 | 979 | 0 | 998 | 1,047 | 0 | 1,035 | 1,064 | 974 | 961 | 953 | 1,042 | 1,017 | 1,104 | 1,035 | 1,011 | 919 | 940 | 854 | 954 | 829 | 865 | 797 | 421 | 134.75 | 118 | 134.75 |
SG&A
| 1,359 | 1,435 | 0 | 1,431 | 1,477 | 0 | 1,447 | 1,474 | 1,367 | 1,430 | 1,358 | 1,472 | 1,398 | 1,481 | 1,411 | 1,512 | 1,276 | 1,396 | 1,193 | 1,424 | 1,182 | 1,329 | 1,169 | 700 | 386.25 | 216 | 386.25 |
Other Expenses
| 0 | -6,573 | -6,067 | 0 | 0 | -6,598 | 0 | -130.75 | -130.75 | -220.75 | -220.75 | -70.75 | -70.75 | 0 | -98.75 | 0 | 0 | 0 | 49.75 | 0 | -9 | 0 | 185.75 | 15.75 | 15.75 | 15.75 | 15.75 |
Operating Expenses
| 1,460 | -6,573 | -6,067 | 785 | 898 | -6,598 | 1,505 | 1,331 | 1,402 | 903 | 1,515 | 1,441 | 1,102 | 1,363 | 1,344 | 1,945 | 1,356 | 1,570 | 1,086 | 1,430 | 1,138 | 1,856 | 1,173 | 1,371 | 402 | 212 | 402 |
Operating Income
| 1,367 | 175 | 305 | 96 | 451 | 411 | 1,292 | 621 | 1,080 | 296 | 767 | 1,305 | 550 | 530 | 746 | 1,079 | 1,043 | 1,067 | 874 | 884 | 586 | 1,175 | 1,097 | 600 | 48.75 | 320 | 48.75 |
Operating Income Ratio
| 0.111 | 0.026 | 0.048 | 0.007 | 0.058 | 0.059 | 0.096 | 0.044 | 0.081 | 0.023 | 0.061 | 0.101 | 0.049 | 0.046 | 0.067 | 0.092 | 0.098 | 0.096 | 0.084 | 0.08 | 0.057 | 0.1 | 0.104 | 0.075 | 0.017 | 0.097 | 0.017 |
Total Other Income Expenses Net
| -196 | 225 | 0 | -791 | 566 | 0 | -46 | 207 | -29 | 560 | -160 | 39 | 292 | 155 | 58 | -430 | -100 | -209 | 53 | -53 | -29 | -667 | -142 | -745 | -8.25 | 33 | -8.25 |
Income Before Tax
| 1,171 | 400 | 0 | 657 | 977 | 0 | 1,155 | 723 | 977 | 773 | 542 | 1,236 | 816 | 636 | 775 | 590 | 911 | 790 | 913 | 748 | 554 | 461 | 959 | -191 | 40.5 | 353 | 40.5 |
Income Before Tax Ratio
| 0.095 | 0.059 | 0 | 0.05 | 0.126 | 0 | 0.086 | 0.052 | 0.073 | 0.059 | 0.043 | 0.095 | 0.073 | 0.056 | 0.069 | 0.05 | 0.085 | 0.071 | 0.087 | 0.068 | 0.054 | 0.039 | 0.091 | -0.024 | 0.014 | 0.107 | 0.014 |
Income Tax Expense
| 279 | -44 | -165 | 117 | 226 | -75 | 256 | 195 | 207 | 124 | 99 | 211 | 146 | 100 | 158 | 92 | 274 | 204 | 261 | 153 | 154 | 131 | 317 | 145 | 57.25 | 84 | 57.25 |
Net Income
| 784 | 44 | 165 | 420 | 536 | 75 | 759 | 416 | 652 | 511 | 317 | 896 | 569 | 429 | 514 | 576 | 557 | 485 | 551 | 483 | 303 | 235 | 531 | -442 | -16.75 | 179 | -16.75 |
Net Income Ratio
| 0.064 | 0.007 | 0.026 | 0.032 | 0.069 | 0.011 | 0.057 | 0.03 | 0.049 | 0.039 | 0.025 | 0.069 | 0.051 | 0.038 | 0.046 | 0.049 | 0.052 | 0.044 | 0.053 | 0.044 | 0.03 | 0.02 | 0.05 | -0.056 | -0.006 | 0.054 | -0.006 |
EPS
| 0.061 | 0.003 | 0.013 | 0.033 | 0.048 | 0.006 | 0.059 | 0.031 | 0.044 | 0.035 | 0.021 | 0.061 | 0.039 | 0.029 | 0.035 | 0.037 | 0.039 | 0.034 | 0.039 | 0.034 | 0.021 | 0.017 | 0.047 | -0.043 | -0.002 | 0.017 | -0.002 |
EPS Diluted
| 0.061 | 0.003 | 0.013 | 0.033 | 0.048 | 0.006 | 0.059 | 0.031 | 0.044 | 0.035 | 0.021 | 0.061 | 0.039 | 0.029 | 0.035 | 0.037 | 0.039 | 0.034 | 0.039 | 0.034 | 0.021 | 0.017 | 0.047 | -0.043 | -0.002 | 0.017 | -0.002 |
EBITDA
| 1,778 | 175 | 305 | 1,863 | 861 | 411 | 1,604 | 900 | 1,350 | 554 | 1,014 | 1,535 | 771 | 751 | 962 | 1,279 | 1,232 | 1,251 | 1,062 | 1,087 | 776 | 1,361 | 1,273 | 715 | 19.75 | 379 | 19.75 |
EBITDA Ratio
| 0.145 | 0.026 | 0.048 | 0.032 | 0.084 | 0.059 | 0.12 | 0.064 | 0.101 | 0.042 | 0.081 | 0.118 | 0.069 | 0.066 | 0.086 | 0.109 | 0.116 | 0.113 | 0.102 | 0.099 | 0.076 | 0.116 | 0.121 | 0.09 | 0.007 | 0.115 | 0.007 |