Aidigong Maternal & Child Health Limited
HKEX:0286.HK
1.9 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 70.897 | 80.303 | 81.256 | 53.847 | 92.104 | 87.627 | 126.99 | 81.53 | 77.351 | 80.098 | 22.463 | 8.016 | 9.361 | 67.038 | 20.175 | 109.721 | 16.59 | 29.404 | 17.846 | 6.795 | 28.599 | 52.336 | 26.32 | 86.769 | 76.478 | 75.65 | 88.096 | 0 | 89.975 | 0 | 90.376 | 5.442 |
Short Term Investments
| 53.725 | 20.009 | 57.649 | 54.122 | 48.716 | 69.344 | 60.201 | 24.02 | 55.482 | 146.164 | 255.188 | 135.266 | 172.823 | 125.4 | 1.804 | 98.959 | 1.192 | 1.848 | 2.16 | 1.28 | 0 | 0.791 | 38.647 | 0 | 42.63 | 41.908 | 89.443 | 176.273 | 0 | 91.247 | 0 | 136 |
Cash and Short Term Investments
| 146.118 | 100.312 | 138.905 | 107.969 | 140.82 | 156.971 | 187.191 | 105.55 | 132.833 | 226.262 | 22.463 | 143.282 | 182.184 | 192.438 | 21.979 | 208.68 | 17.782 | 31.252 | 20.006 | 6.795 | 28.599 | 52.336 | 64.967 | 86.769 | 119.108 | 117.558 | 177.539 | 176.273 | 89.975 | 91.247 | 90.376 | 141.442 |
Net Receivables
| 0 | 0 | 0 | 4.163 | 0 | 0 | 0 | 69.902 | 88.098 | 115.163 | 83.396 | 31.351 | 14.667 | 12.771 | 364.688 | 8.695 | 250.512 | 12.645 | 13.5 | 469.46 | 2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.423 | 1.808 | 2.287 | 1.94 | 531.847 | 488.83 | 425.914 | 421.811 | 291.231 | 282.024 | 264.331 | 29.062 | 12.791 | 5.092 | 12.984 | 18.046 | 64.436 | 12.443 | 12.701 | 0.141 | 1.061 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 302.055 | 344.779 | 433.815 | 378.553 | 1,154.534 | 1,055.964 | 998.102 | 814.794 | 386.174 | 254.057 | 255.188 | 413.062 | 280.871 | 214.743 | 428.417 | 234.706 | 261.268 | 313.626 | 434.079 | 422.711 | 320.308 | 291.599 | 280.812 | 221.235 | 300.643 | 301.061 | 200.51 | 200.705 | 200.455 | 200.685 | 200.818 | 137.945 |
Total Current Assets
| 450.596 | 446.899 | 580.183 | 492.625 | 1,297.858 | 1,215.858 | 1,188.258 | 971.103 | 898.336 | 877.506 | 625.378 | 481.491 | 317.69 | 299.644 | 490.872 | 371.168 | 364.943 | 369.966 | 480.286 | 477.676 | 352 | 344.868 | 345.779 | 308.004 | 419.751 | 418.619 | 378.049 | 376.978 | 290.43 | 291.932 | 291.194 | 143.387 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 255.866 | 297.107 | 372.846 | 484.691 | 696.589 | 530.215 | 441.194 | 521.462 | 460.536 | 542.905 | 39.118 | 30.061 | 244.808 | 240.077 | 208.984 | 206.47 | 17.766 | 12.368 | 13.53 | 13.026 | 2.036 | 0.436 | 0.513 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 387.905 | 397.419 | 399.928 | 401.414 | 417.304 | 437.106 | 428.38 | 426.466 | 619.831 | 627.529 | 229.01 | 229.01 | 229.01 | 229.01 | 0 | 53.382 | 53.682 | 53.382 | 53.382 | 53.382 | 4.467 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 |
Intangible Assets
| 714.331 | 731.031 | 1,136.247 | 1,139.792 | 1,184.911 | 1,241.139 | 1,216.362 | 1,235.098 | 1,428.624 | 1,450.481 | 443.25 | 214.333 | 219.398 | 221.166 | 106.922 | 122.218 | 108.58 | 0.062 | 0 | 0.103 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,102.236 | 1,128.45 | 1,536.175 | 1,541.206 | 1,602.215 | 1,678.245 | 1,644.742 | 1,661.564 | 2,048.455 | 2,078.01 | 443.25 | 443.343 | 448.408 | 450.176 | 106.922 | 175.6 | 162.262 | 53.444 | 53.382 | 53.382 | 4.467 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 |
Long Term Investments
| 1.484 | 1.704 | 1.393 | 1.41 | 21.945 | 22.042 | 22.217 | 132.711 | 214.322 | 216.061 | 282.583 | 301.473 | 292.121 | 287.667 | 197.475 | 198.345 | 216.103 | 236.853 | 17.836 | 15.173 | 1.033 | 0 | 0 | 0 | -5.963 | -6.93 | -8.89 | -96.596 | 0 | 67.226 | 0 | -8.296 |
Tax Assets
| 0 | 34.086 | 39.29 | 44.031 | 31.113 | 13.695 | 9.47 | 8.988 | 4.666 | 6.517 | -335.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.173 | -1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 83.305 | 51.921 | -439.218 | -445.445 | -448.417 | -450.801 | -437.85 | -435.454 | -624.497 | -634.046 | 335.75 | -774.877 | -985.337 | -977.92 | -513.381 | -580.415 | -396.131 | -302.665 | -84.748 | 15.173 | 65.653 | 61 | 61 | 88.472 | 76.33 | 74.058 | 120.943 | 204.623 | 188.149 | 123.747 | 176.746 | 163.3 |
Total Non-Current Assets
| 1,442.891 | 1,513.268 | 1,510.486 | 1,625.893 | 1,903.445 | 1,793.396 | 1,679.773 | 1,889.271 | 2,103.482 | 2,209.447 | 764.951 | 774.877 | 985.337 | 977.92 | 513.381 | 580.415 | 396.131 | 302.665 | 84.748 | 81.581 | 72.156 | 64.375 | 64.452 | 91.989 | 73.306 | 70.067 | 114.992 | 110.966 | 191.088 | 193.912 | 179.685 | 157.943 |
Total Assets
| 1,893.487 | 1,960.167 | 2,184.26 | 2,231.524 | 3,232.416 | 3,022.949 | 2,877.501 | 2,869.362 | 3,058.668 | 3,136.629 | 1,470.891 | 1,367.718 | 1,373.416 | 1,372.237 | 1,004.253 | 972.649 | 761.074 | 672.631 | 565.034 | 559.257 | 424.156 | 409.243 | 410.231 | 399.993 | 493.057 | 488.686 | 493.041 | 487.944 | 481.518 | 485.844 | 470.879 | 301.33 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 19.741 | 20.513 | 39.203 | 31.233 | 38.521 | 29.307 | 29.52 | 11.581 | 23.727 | 21.419 | 0.303 | 0.442 | 1.557 | 0.824 | 7.447 | 1.395 | 9.177 | 5.127 | 11.953 | 29.373 | 0.131 | 1.708 | 0 | 0 | 0.626 | 0 | 1.324 | 0.239 | 1.613 | 1.433 | 2.034 | 0.144 |
Short Term Debt
| 218.829 | 180.42 | 202.251 | 189.919 | 333.993 | 279.715 | 197.865 | 179.877 | 163.308 | 216.355 | 276.266 | 229.714 | 236.213 | 208.583 | 25.721 | 33.025 | 0 | 0.013 | 0 | 0.02 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 1.244 | 0 | 0 |
Tax Payables
| 5.011 | 5.633 | 9.405 | 5.994 | 16.463 | 14.179 | 11.882 | 28.402 | 21.463 | 24.596 | 6.989 | 2.811 | 3.626 | 0.82 | 1.616 | 2.95 | 1.984 | 0 | 0 | 6.573 | 0.367 | 0 | 0 | 0 | 0.022 | 0.011 | 0 | 0.009 | 0.003 | 0.016 | 0.024 | 0.024 |
Deferred Revenue
| 0 | 149.925 | 137.59 | 156.321 | 249.868 | 211.162 | 128.53 | 169.99 | 130.326 | 295.466 | 134.843 | -229.714 | -236.213 | -208.583 | -25.721 | -33.025 | 0 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 |
Other Current Liabilities
| 178 | 27.937 | 37.858 | 69.561 | 42.395 | 51.716 | 45.951 | 238.846 | 253.511 | 262.938 | 47.999 | 35.574 | 31.583 | 36.395 | 33.495 | 34.692 | 126.374 | 106.952 | 68.464 | 65.47 | 11.877 | 0 | 2.805 | 1.445 | 0.594 | 1.032 | 0.581 | 1.638 | 0.406 | -0.85 | 0.425 | 1.759 |
Total Current Liabilities
| 421.581 | 384.428 | 426.307 | 463.67 | 693.68 | 598.87 | 422.907 | 637.377 | 675.545 | 816.91 | 466.4 | 355.768 | 298.19 | 286.355 | 71.159 | 73.593 | 137.535 | 112.092 | 80.417 | 101.436 | 12.381 | 1.714 | 2.811 | 1.451 | 1.242 | 1.043 | 1.905 | 1.886 | 2.022 | 1.843 | 2.483 | 1.927 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 567.244 | 666.973 | 673.196 | 688.596 | 1,207.303 | 1,006.812 | 1,008.107 | 1,070.415 | 904.611 | 728.137 | 35.635 | 34.566 | 75.042 | 92.722 | 272.647 | 231.474 | 33.499 | 14.152 | 0 | 0 | 0.017 | 0.02 | 0.023 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -146.755 | 149.925 | 137.59 | 156.321 | 249.868 | 211.162 | 128.53 | 169.99 | 130.326 | 295.466 | 134.843 | 18.426 | 60.071 | 77.748 | 272.615 | 231.442 | 33.467 | 0 | 0 | 0 | -0.05 | -0.05 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 146.755 | 152.817 | 152.119 | 153.848 | 159.935 | 167.524 | 164.181 | 167.436 | 164.622 | 167.572 | 15.157 | 15.157 | 14.949 | 14.949 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0.032 | 0.05 | 0.05 | 0.059 | 0.07 | 0.017 | 0.107 | 0.106 | 0.106 | 2.176 | 2.424 | 2.471 | 2.025 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 713.999 | 819.79 | 336.065 | 417.734 | 785.709 | 725.67 | 756.191 | 747.523 | 670.18 | 463.659 | 29.066 | 33.583 | 75.02 | 92.697 | 272.647 | 231.474 | 33.499 | 14.184 | 0 | 0.032 | 0.067 | 0.07 | 0.082 | 0.096 | 0.017 | 0.107 | 0.106 | 0.106 | 2.176 | 2.424 | 2.471 | 2.025 |
Total Liabilities
| 1,135.58 | 1,204.218 | 1,251.622 | 1,306.114 | 2,060.918 | 1,773.206 | 1,595.195 | 1,875.228 | 1,744.778 | 1,829.822 | 517.192 | 405.491 | 388.181 | 394.026 | 343.838 | 305.099 | 171.066 | 126.276 | 80.417 | 101.468 | 12.448 | 1.784 | 2.893 | 1.547 | 1.259 | 1.15 | 2.011 | 1.992 | 4.198 | 4.267 | 4.954 | 3.952 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 543.991 | 71.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.346 | 70.592 | 64.506 | 92.693 | 100.665 | 6.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.134 | 44.35 | 43.45 | 43.45 | 43.15 | 42.85 | 42.85 | 38.309 | 38.309 | 38.309 | 29.962 | 29.962 | 29.962 | 29.962 | 25.962 | 25.962 | 25.962 | 25.962 | 24.762 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 24.282 | 20.282 |
Retained Earnings
| -627.535 | -588.341 | -449.768 | -426.112 | -322.298 | -260.788 | -232.569 | -256.151 | 147.015 | 127.443 | 106.41 | 117.683 | 126.006 | 118.679 | 123.493 | 113.421 | 105.198 | 71.325 | 36.113 | 24.857 | 2.288 | 0.057 | -0.468 | 0 | 116.619 | -2.907 | 113.298 | 108.48 | 102.577 | 109.52 | 103.254 | 0 |
Accumulated Other Comprehensive Income/Loss
| -95.903 | 693.352 | -11.485 | -43.889 | -13.838 | 6.048 | -12.982 | -23.919 | -82.134 | -77.37 | -68.092 | -78.346 | -70.592 | -64.506 | -92.693 | -100.665 | -6.538 | -13.395 | 23.689 | -0.775 | 31.482 | -0.194 | 31.886 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,404.838 | 846.523 | 1,431.829 | 1,333.622 | 1,320.422 | 1,309.622 | 1,295.621 | 1,014.529 | 1,014.529 | 1,015.027 | 681.198 | 692.994 | 681.198 | 692.328 | 433.285 | 433.634 | 431.603 | 425.198 | 375.206 | 351.638 | 351.638 | 351.638 | 383.056 | 383.159 | 350.897 | 460.826 | 353.45 | 460.352 | 350.461 | 351.022 | 338.389 | 277.096 |
Total Shareholders Equity
| 740.534 | 737.702 | 915.08 | 906.753 | 1,026.064 | 1,096.713 | 1,105.902 | 772.768 | 1,117.719 | 1,103.409 | 749.478 | 750.497 | 766.574 | 765.333 | 481.96 | 463.916 | 549.82 | 509.09 | 459.77 | 436.643 | 409.69 | 407.459 | 407.338 | 398.446 | 491.798 | 487.536 | 491.03 | 485.952 | 477.32 | 481.577 | 465.925 | 297.378 |
Total Equity
| 757.907 | 755.949 | 932.638 | 925.41 | 1,171.498 | 1,249.743 | 1,282.306 | 994.134 | 1,313.89 | 1,306.807 | 953.699 | 962.227 | 985.235 | 978.211 | 660.415 | 667.55 | 590.008 | 546.355 | 484.585 | 457.789 | 411.708 | 407.459 | 407.338 | 398.446 | 491.798 | 487.536 | 491.03 | 485.952 | 477.32 | 481.577 | 465.925 | 297.378 |
Total Liabilities & Shareholders Equity
| 1,893.487 | 1,960.167 | 2,184.26 | 2,231.524 | 3,232.416 | 3,022.949 | 2,877.501 | 2,869.362 | 3,058.668 | 3,136.629 | 1,470.891 | 1,367.718 | 1,373.416 | 1,372.237 | 1,004.253 | 972.649 | 761.074 | 672.631 | 565.002 | 559.257 | 424.156 | 409.243 | 410.231 | 399.993 | 493.057 | 488.686 | 493.041 | 487.944 | 481.518 | 485.844 | 470.879 | 301.33 |