BYD Electronic (International) Company Limited
HKEX:0285.HK
25.95 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,546.361 | 0 | 7,212.917 | 6,243.678 | 4,162.474 | 2,824.741 | 3,132.106 | 3,465.889 | 5,640.274 | 1,650.73 | 2,447.681 | 4,741.377 | 3,041.001 | 2,822.267 | 2,646.708 | 2,966.064 | 2,278.961 | 1,958.902 | 1,704.536 | 1,740.182 | 1,717.238 | 2,375.234 | 1,961.124 | 2,111.365 | 2,635.909 | 2,106.993 | 2,471.11 | 1,559.025 | 1,131.127 | 1,192.943 | 1,123.01 | 1,141.478 |
Short Term Investments
| 2,051.086 | 0 | 100 | 1,300.287 | 100 | 1,591.237 | 100 | 1,197.659 | 0 | 375.009 | 50.276 | 316.429 | 0 | 469.407 | 0 | 247.36 | 240.7 | 268.6 | 362.211 | 139.051 | 312.851 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,546.361 | 0 | 7,212.917 | 6,243.678 | 4,262.474 | 2,824.741 | 3,132.106 | 3,465.889 | 5,640.274 | 1,650.73 | 2,497.957 | 4,741.377 | 3,041.001 | 2,822.267 | 2,646.708 | 3,213.424 | 2,519.661 | 2,227.502 | 2,066.747 | 1,879.233 | 2,030.089 | 2,575.234 | 1,961.124 | 2,111.365 | 2,635.909 | 2,106.993 | 2,471.11 | 1,559.025 | 1,131.127 | 1,192.943 | 1,123.01 | 1,141.478 |
Net Receivables
| 23,307.867 | 0 | 16,127.952 | 15,819.468 | 12,685.586 | 12,227.513 | 9,926.051 | 14,479.866 | 12,410.771 | 9,612.836 | 7,171.845 | 7,580.516 | 7,908.463 | 8,556.349 | 7,181.261 | 9,545.213 | 5,796.052 | 8,002.953 | 4,859.955 | 6,391.08 | 5,858.925 | 4,265.618 | 4,370.678 | 0 | 0 | 3,914.743 | 0 | 0 | 0 | 0 | 0 | 1,864.611 |
Inventory
| 18,541.478 | 0 | 17,904.846 | 17,046.406 | 11,762.335 | 10,567.249 | 9,825.786 | 6,891.357 | 5,182.035 | 5,400.912 | 5,688.875 | 4,767.794 | 4,830.332 | 4,607.845 | 4,302.456 | 3,337.732 | 4,083.728 | 3,948.269 | 3,100.342 | 2,438.583 | 1,994.164 | 1,862.279 | 2,127.584 | 1,738.539 | 1,554.672 | 1,780.122 | 1,542.293 | 1,890.319 | 1,969.909 | 1,769.093 | 1,609.102 | 1,824.003 |
Other Current Assets
| 2,220.258 | 0 | 1,393.818 | 78.415 | 1,291.968 | 14,237.937 | 11,374.95 | 15,711.634 | 13,334.429 | 10,030.436 | 7,789.389 | -0.224 | 8,201.031 | 9,211.072 | 7,564.865 | 247.36 | 240.7 | 268.6 | 362.211 | 139.051 | 49.286 | 86.851 | 117.189 | 3,330.018 | 3,138.845 | 100 | 3,848.115 | 4,249.08 | 3,747.581 | 3,532.376 | 2,009.713 | 3.358 |
Total Current Assets
| 54,606.964 | 0 | 42,739.533 | 40,488.254 | 30,002.363 | 27,629.927 | 24,332.842 | 26,068.88 | 24,156.738 | 17,082.078 | 15,976.221 | 17,089.463 | 16,072.364 | 16,641.184 | 14,514.029 | 16,343.729 | 12,640.141 | 14,447.324 | 10,389.255 | 10,847.947 | 9,932.464 | 8,789.982 | 8,576.575 | 7,179.922 | 7,329.426 | 7,901.858 | 7,861.518 | 7,698.424 | 6,848.617 | 6,494.412 | 4,741.825 | 4,833.45 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,624.559 | 0 | 15,206.168 | 15,680.247 | 13,047.816 | 13,163.935 | 12,018.662 | 10,894.228 | 9,925.088 | 9,800.708 | 8,392.794 | 8,014.793 | 7,991.566 | 7,711.919 | 6,972.072 | 6,611.761 | 6,560.823 | 6,875.943 | 6,518.767 | 4,921.421 | 4,245.85 | 4,438.818 | 4,080.344 | 4,048.117 | 3,970.775 | 3,993.177 | 3,681.433 | 3,629.132 | 3,535.173 | 3,428.446 | 3,283.648 | 3,031.354 |
Goodwill
| 4,361.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,633.085 | 0 | 8.339 | 8.718 | 8.69 | 9.758 | 7.787 | 8.914 | 8.554 | 10.866 | 12.576 | 14.231 | 24.074 | 25.073 | 22.927 | 24.938 | 28.873 | 17.68 | 18.645 | 20.596 | 8.377 | 8.851 | 8.848 | 8.36 | 10.197 | 9.331 | 12.07 | 15.705 | 13.112 | 10.841 | 12.175 | 12.959 |
Goodwill and Intangible Assets
| 8,994.742 | 0 | 8.339 | 8.718 | 8.69 | 9.758 | 7.787 | 8.914 | 8.554 | 10.866 | 12.576 | 14.231 | 24.074 | 25.073 | 22.927 | 24.938 | 28.873 | 17.68 | 18.645 | 20.596 | 8.377 | 8.851 | 8.848 | 8.36 | 10.197 | 9.331 | 12.07 | 15.705 | 13.112 | 10.841 | 12.175 | 12.959 |
Long Term Investments
| 372.1 | 0 | 335.8 | 335.8 | 155.8 | 170.215 | 93.591 | 14.593 | 9.716 | 8.305 | -39.509 | 6.703 | 11.67 | 13.779 | 13.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 620.255 | 0 | 469.683 | 481.354 | 0 | 201.447 | -93.591 | -14.593 | 33.044 | 159.052 | 139.933 | 128.361 | 249.506 | 225.857 | 226.788 | 215.99 | 207.992 | 210.502 | 193.482 | 180.457 | 185.445 | 173.879 | 190.66 | 176.432 | 166.086 | 135.228 | 120.534 | 102.307 | 77.959 | 78.224 | 60.006 | 56.426 |
Other Non-Current Assets
| 0 | 0 | 966.575 | 0 | 1,430.058 | 0 | 1,077.09 | 1,004.066 | 521.643 | 965.965 | 1,194.527 | 797.621 | 796.566 | 768.514 | 1,003.776 | 798.569 | 728.389 | 692.952 | 697.913 | 864.036 | 493.889 | 465.075 | 489.808 | 475.965 | 610.953 | 400 | 175.141 | 39.54 | 163.716 | 264.817 | 378.492 | 483.997 |
Total Non-Current Assets
| 32,611.656 | 0 | 16,986.565 | 16,506.119 | 14,642.364 | 13,545.355 | 13,103.539 | 11,907.208 | 10,498.045 | 10,944.896 | 9,700.321 | 8,961.709 | 9,073.382 | 8,745.142 | 8,239.342 | 7,651.258 | 7,526.077 | 7,797.077 | 7,428.807 | 5,986.51 | 4,933.561 | 5,086.623 | 4,769.66 | 4,708.874 | 4,758.011 | 4,675.99 | 3,989.178 | 3,786.684 | 3,789.96 | 3,782.328 | 3,734.321 | 3,584.736 |
Total Assets
| 87,218.62 | 64,915.164 | 59,726.098 | 56,994.373 | 44,644.727 | 41,175.282 | 37,436.381 | 37,976.088 | 34,654.783 | 28,026.974 | 25,676.542 | 26,051.172 | 25,145.746 | 25,386.326 | 22,753.371 | 23,994.987 | 20,166.218 | 22,244.401 | 17,818.062 | 16,834.457 | 14,866.025 | 13,876.605 | 13,346.235 | 11,888.796 | 12,087.437 | 12,577.848 | 11,850.696 | 11,485.108 | 10,638.577 | 10,276.74 | 8,476.146 | 8,418.186 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 29,939.105 | 0 | 22,346.411 | 22,002.295 | 13,981.87 | 11,723.985 | 8,106.318 | 8,145.851 | 7,722.669 | 7,339.882 | 6,460.844 | 7,891.996 | 7,571.014 | 8,982.988 | 7,654.097 | 10,118.81 | 6,977.164 | 9,265.345 | 3,547.457 | 5,169.794 | 3,490.708 | 3,833.975 | 3,687.441 | 2,690.856 | 2,980.128 | 167.185 | 124.747 | 337.933 | 313.783 | 3,630.423 | 228.256 | 2,542.966 |
Short Term Debt
| 15,099.902 | 0 | 3,399.478 | 2,337.952 | 0 | 135.99 | 443.399 | 2,340.231 | 2,025.963 | 253.84 | 243.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.256 |
Tax Payables
| 607.487 | 0 | 340.531 | 363.2 | 0 | 184.392 | 28.004 | 57.459 | 227.436 | 108.256 | 82.439 | 30.209 | 192.203 | 173.367 | 225.962 | 120.536 | 131.982 | 168.036 | 95.176 | 77.187 | 89.798 | 71.285 | 63.584 | 64.655 | 57.506 | 51.679 | 43.084 | 80.994 | 21.02 | 18.373 | 32.496 | 23.428 |
Deferred Revenue
| -487.243 | 0 | 0 | -2,337.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,198.769 | 0 | 5,984.704 | 8,140.543 | 5,067.536 | 4,360.493 | 4,637.756 | 4,353.447 | 4,868.379 | 2,805.096 | 2,553.38 | 2,169.539 | 2,716.392 | 2,105.016 | 2,090.767 | 2,121.955 | 1,997.458 | 2,431.277 | 4,152.688 | 1,999.451 | 1,971.445 | 1,208.489 | 1,139.996 | 943.522 | 1,005.452 | 4,419.13 | 3,877.835 | 3,625.052 | 3,478.529 | 18.373 | 2,195.425 | 23.428 |
Total Current Liabilities
| 54,750.533 | 0 | 31,730.593 | 30,142.838 | 19,049.406 | 16,220.468 | 13,187.473 | 14,839.529 | 14,617.011 | 10,398.818 | 9,258.125 | 10,061.535 | 10,287.406 | 11,088.004 | 9,744.864 | 12,240.765 | 8,974.622 | 11,696.622 | 7,700.145 | 7,169.245 | 5,462.153 | 5,042.464 | 4,827.437 | 3,634.378 | 3,985.58 | 4,586.315 | 4,002.582 | 3,962.985 | 3,792.312 | 3,648.796 | 2,423.681 | 2,580.65 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 1,389.026 | 0 | 508.009 | 591.275 | 645.25 | 373.775 | 407.475 | 404.596 | 502.058 | 498.252 | 329.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 290.437 | 0 | 328.475 | 230.558 | 0 | 150.037 | 138.339 | 147.054 | 123.041 | 122.054 | 125.914 | 119.657 | 85.032 | 81.097 | 79.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,206.052 | 0 | 354.382 | 394.633 | 0 | 403.899 | 332.862 | 312.616 | 117.029 | 18.377 | -125.914 | 44.648 | 0 | 25.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 252.183 | 0 | 0 | 0 | 522.239 | 0 | 0 | 0 | 0 | 0 | 125.914 | 0 | 0 | 0 | 0 | 10,118.81 | 6,977.164 | 9,265.345 | 3,547.457 | 5,169.794 | 3,490.708 | 3,833.975 | 3,687.441 | 2,690.856 | 2,980.128 | 167.185 | 124.747 | 337.933 | 313.783 | 3,630.423 | 228.256 | 2,557.222 |
Total Non-Current Liabilities
| 3,137.698 | 0 | 1,190.866 | 1,216.466 | 1,167.489 | 927.711 | 878.676 | 864.266 | 742.128 | 638.683 | 455.066 | 164.305 | 85.032 | 107.009 | 79.803 | 10,118.81 | 6,977.164 | 9,265.345 | 3,547.457 | 5,169.794 | 3,490.708 | 3,833.975 | 3,687.441 | 2,690.856 | 2,980.128 | 167.185 | 124.747 | 337.933 | 313.783 | 3,630.423 | 228.256 | 2,557.222 |
Total Liabilities
| 57,888.231 | 0 | 32,921.459 | 31,359.304 | 20,216.895 | 17,148.179 | 14,066.149 | 15,703.795 | 15,359.139 | 11,037.501 | 9,713.191 | 10,225.84 | 10,372.438 | 11,195.013 | 9,824.667 | 12,240.765 | 8,974.622 | 11,696.622 | 7,700.145 | 7,169.245 | 5,462.153 | 5,042.464 | 4,827.437 | 3,634.378 | 3,985.58 | 4,586.315 | 4,002.582 | 3,962.985 | 3,792.312 | 3,648.796 | 2,423.681 | 2,580.65 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 225.011 | 250.616 | 0 | 233.044 | 223.115 | 0 | 229.026 | 0 | 226.097 | 0 | 226.349 | 0 | 215.516 | 0 | 307.216 | 0 | 324.907 | 0 | 269.796 | 0 | 297.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,052.228 | 0 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 4,052.228 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 216.999 | 217.07 | 217.07 |
Retained Earnings
| 24,502.159 | 0 | 22,977.422 | 20,832.564 | 20,609.637 | 19,207.026 | 19,541.119 | 18,441.059 | 15,472.442 | 13,159.666 | 12,137.22 | 12,001.396 | 10,947.429 | 10,354.701 | 8,268.695 | 7,102.007 | 6,715.153 | 6,111.347 | 5,696.27 | 5,240.307 | 5,030.107 | 4,439.984 | 4,247.593 | 3,930.882 | 0 | 3,721.334 | 0 | 3,188.562 | 0 | 150.965 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 25,278.161 | 0 | -225.011 | -250.616 | -234.033 | -233.044 | -223.115 | -11,608.911 | -229.026 | -10,832.583 | -226.097 | -8,984.992 | -226.349 | -7,231.051 | -215.516 | -5,973.179 | -307.216 | -5,013.112 | -324.907 | -3,998.816 | -269.796 | -3,292.367 | -297.894 | -2,816.095 | 0 | -2,258.042 | 0 | -1,667.461 | 0 | -1,132.496 | 0 | -621.483 |
Other Total Stockholders Equity
| -24,502.159 | 0 | -225.011 | 750.277 | -0 | 767.849 | -223.115 | 11,387.917 | -229.026 | 10,610.162 | -226.097 | 8,756.7 | -226.349 | 7,015.435 | 607.781 | 6,573.166 | 424.215 | 5,397.316 | 369.419 | 4,371.493 | 4,156.766 | 7,469.525 | 4,054.206 | 6,922.632 | 7,884.858 | 6,311.242 | 7,631.115 | 5,784.023 | 6,629.266 | 7,392.476 | 5,835.395 | 6,241.949 |
Total Shareholders Equity
| 29,330.389 | 28,324.281 | 26,804.639 | 25,635.069 | 24,427.832 | 24,027.103 | 23,370.232 | 22,272.293 | 19,295.644 | 16,989.473 | 15,963.351 | 15,825.332 | 14,773.308 | 14,191.313 | 12,928.704 | 11,754.222 | 11,191.596 | 10,547.779 | 10,117.917 | 9,665.212 | 9,403.872 | 8,834.141 | 8,518.798 | 8,254.418 | 8,101.857 | 7,991.533 | 7,848.114 | 7,522.123 | 6,846.265 | 6,627.944 | 6,052.465 | 5,837.536 |
Total Equity
| 29,330.389 | 28,324.281 | 26,804.639 | 25,635.069 | 24,427.832 | 24,027.103 | 23,370.232 | 22,272.293 | 19,295.644 | 16,989.473 | 15,963.351 | 15,825.332 | 14,773.308 | 14,191.313 | 12,928.704 | 11,754.222 | 11,191.596 | 10,547.779 | 10,117.917 | 9,665.212 | 9,403.872 | 8,834.141 | 8,518.798 | 8,254.418 | 8,101.857 | 7,991.533 | 7,848.114 | 7,522.123 | 6,846.265 | 6,627.944 | 6,052.465 | 5,837.536 |
Total Liabilities & Shareholders Equity
| 87,218.62 | 64,915.164 | 59,726.098 | 56,994.373 | 44,644.727 | 41,175.282 | 37,436.381 | 37,976.088 | 34,654.783 | 28,026.974 | 25,676.542 | 26,051.172 | 25,145.746 | 25,386.326 | 22,753.371 | 23,994.987 | 20,166.218 | 22,244.401 | 17,818.062 | 16,834.457 | 14,866.025 | 13,876.605 | 13,346.235 | 11,888.796 | 12,087.437 | 12,577.848 | 11,850.696 | 11,485.108 | 10,638.577 | 10,276.74 | 8,476.146 | 8,418.186 |