Samsung C&T Corporation

KRX:028260.KS

123100 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 4,123,461.2243,540,512.4533,119,516.3033,104,570.0083,337,039.5464,949,845.7474,200,424.493,115,131.9952,087,396.5112,336,995.6192,254,546.932,410,944.7772,488,090.2122,471,759.5192,402,466.4932,637,266.2833,285,871.7452,860,589.9192,704,409.0552,038,571.6991,941,160.1392,469,306.6322,903,538.3972,538,083.9252,917,077.0693,031,752.9682,993,152.1582,657,091.0332,587,962.3192,185,998.6122,698,530.0472,081,778.5872,613,887.5242,065,310.5822,066,404.4342,448,565.156151,023.89122,515.786304,729.4052,083,243.1681,780,553.7951,926,474.1881,468,603.1431,135,593.9551,407,077.251,087,240.1191,378,201.3351,147,013.511,384,082.8821,204,799.6611,002,160.288794,701.555821,220.045941,586.433606,960.342855,413.331793,006.9271,356,050.2661,189,384.1421,747,332.364209,380.007188,966.366284,039.245603,261.75695,269.9331,058,226.465
Short Term Investments 1,996,932.5252,909,515.184,395,039.5051,963,880.2761,855,662.7692,407,756.9292,628,693.415,163,480.2085,177,351.8721,298,061.6953,299,335.9533,234,836.542,196,960.3421,960,056.8942,440,447.172957,957.892805,931.48794,489.787661,953.096923,524.8811,280,646.2151,379,544.8111,481,513.414811,742.218786,240.463298,879.184315,296.61289,853.752273,244.7821,089,969.3641,210,258.019286,728.022320,034.137221,844.91188,513.285284,205.14538,596.12529,549.44570,620.86544,345.837595,146.193584,883.669509,042.471297,087.572227,173.443471,822.88359,781.29274,713.702212,817.932309,051.557234,911.883333,855.305330,172.168466,147.723379,942.962355,150.43570,458.385328,973.871314,999.48293,662.48326,223.227251,837.589226,618.927216,079.03399,094.262102,374.152
Cash and Short Term Investments 6,120,393.7496,450,027.6337,514,555.8085,068,450.2845,192,702.3157,357,602.6766,829,117.9018,278,612.2037,264,748.3833,635,057.3145,553,882.8835,645,781.3174,685,050.5544,431,816.4134,842,913.6653,595,224.1754,091,803.2253,655,079.7063,366,362.1512,962,096.583,221,806.3543,848,851.4434,385,051.8113,349,826.1433,703,317.5323,330,632.1523,308,448.7682,946,944.7852,861,207.1013,275,967.9763,908,788.0662,368,506.6092,933,921.6612,287,155.4922,254,917.7192,732,770.301189,620.015152,065.231375,350.2652,627,589.0052,375,699.9882,511,357.8571,977,645.6141,432,681.5271,634,250.6931,559,062.9991,737,982.6251,421,727.2121,596,900.8141,513,851.2181,237,072.1711,128,556.861,151,392.2131,407,734.156986,903.3041,210,563.7611,363,465.3121,685,024.1371,504,383.6222,040,994.844535,603.234440,803.955510,658.172819,340.783794,364.1951,160,600.617
Net Receivables 6,297,218.6736,333,520.6524,894,067.9797,318,990.4628,884,429.4668,779,323.2129,296,670.0347,956,916.0467,631,737.7268,809,591.66,841,600.2316,321,362.8517,109,664.327,127,925.9046,109,629.8997,286,463.8677,230,448.037,061,454.4456,544,5416,810,208.3167,455,208.3927,757,752.0477,558,9879,096,811.3799,042,015.4336,896,414.3857,435,945.3477,168,441.327,397,956.617,148,120.4158,085,291.7936,787,333.8327,671,495.4347,996,801.9498,743,726.1319,168,152.877935,909.878784,290.8581,056,803.7916,375,992.1486,843,175.4356,641,537.326,519,230.3536,870,151.7676,650,257.226,517,021.3536,446,085.8787,042,501.7466,886,229.6916,745,358.4356,087,360.7185,968,352.7685,408,767.3885,174,245.7563,894,622.1983,799,656.8153,170,729.1642,721,312.2012,845,920.3642,895,735.7653,600,073.3643,248,540.8152,928,071.3062,222,270.8652,183,736.8042,251,229.354
Inventory 4,898,497.9524,760,420.84,470,088.7574,410,095.1534,298,991.7244,105,470.3044,108,795.3744,597,171.4044,438,449.3373,122,619.4082,810,438.7992,853,644.2692,503,490.3572,388,776.5692,019,263.1212,002,631.9321,886,142.0481,990,817.4921,897,381.6291,925,066.1671,857,113.281,730,230.321,699,301.0191,825,711.51,595,965.8051,593,337.4321,533,034.2931,569,980.151,443,653.9111,268,218.2621,312,829.1381,385,582.6411,288,332.4551,308,317.0771,386,045.4931,406,957.355313,503.579523,644.04535,539.0291,231,014.6221,107,310.5081,316,635.0721,432,473.7411,617,448.6421,546,270.9461,465,473.851,419,908.0531,515,864.1421,435,141.428958,247.573727,048.323763,304.393744,079.303743,238.688170,736.886188,229.521109,268.627302,081.157309,616.762322,213.157297,216.484303,794.94157,251.328142,679.283144,289.091150,636.416
Other Current Assets 1,840,319.2892,057,918.0672,098,848.1922,271,111.485105,236.193104,354.33378,258.164118,177.82774,203.72116,714.457-61,894.729-59,988.391-68,465.874-64,855.691-48,198.431-33,188.479-40,392.677-68,299-54,59039,004.822,344.72358,123.1727,951.99938,850.65443,912.31440,026.2843,075.86171,823.76442,33946,88051,645.45857,14461,09858,626156,442.299120,15899,095.92497,712.52912,405.71109,104.63293,86286,907.999131,983131,272112,06575,78697,369.00187,19644,326.121125,787.89294,803.783131,09878,00990,21399,873.76884,352.9278,449.651141,469.2865,969.9736,847.48110,243.797108,707.2147,729.1998,088.01635,884.0946,626.697
Total Current Assets 19,156,429.66319,601,887.15218,977,560.73619,068,647.38518,481,359.69920,346,750.52620,312,841.47320,950,877.4819,409,139.16715,583,982.77915,144,027.18314,760,800.04614,229,739.35713,883,663.19412,923,608.25412,851,131.49513,168,000.62612,639,052.64311,753,694.7811,736,375.86412,556,472.74913,394,956.9813,671,291.8314,311,199.67614,385,211.08411,860,410.24912,320,504.26911,757,190.01911,745,156.62211,739,186.65313,358,554.45610,598,567.08211,954,847.5511,650,900.51812,541,131.64213,428,038.5331,538,129.3961,557,712.6581,980,098.79510,343,700.40710,420,047.93110,556,438.24810,061,332.70710,051,553.9369,942,843.8599,617,344.2029,701,345.55610,067,289.19,962,598.0549,343,245.1188,146,284.9957,991,312.0217,382,247.9047,415,431.65,152,136.1565,282,803.0244,651,912.7544,849,886.7814,665,890.7215,265,791.2474,443,136.8794,101,846.9243,603,710.0053,192,378.9473,158,274.1843,569,093.084
Non-Current Assets:
Property, Plant & Equipment, Net 8,389,586.6228,327,369.7857,850,547.7657,634,081.9167,584,321.1947,345,315.5697,155,684.836,817,014.6016,166,866.0895,671,816.2015,523,899.3825,444,605.9525,350,861.8135,249,868.855,215,870.2155,184,738.6235,225,704.9085,260,221.6575,323,661.1555,220,419.4265,298,450.8415,322,861.195,024,403.5764,995,014.5494,991,735.6934,961,922.3054,985,943.7824,962,190.7644,904,529.6134,777,448.3835,281,208.8235,279,379.5275,223,720.3695,147,527.435,098,048.855,205,664.1122,134,618.3722,130,598.0312,131,787.3091,733,914.8531,730,327.9161,166,678.6731,158,802.4731,141,822.2991,155,907.781,171,956.2411,249,701.8211,161,650.3011,151,498.3031,091,463.7031,009,466.872981,472.157966,191.924960,693.699622,484.179625,195.584625,940.035631,804.713636,617.534639,605.752635,380.151627,063.726617,109.644535,807.949514,832.893499,803.182
Goodwill 1,828,4641,828,4361,828,3401,828,5041,828,5551,828,5371,828,3781,758,7591,649,40260,85660,77860,78060,39660,08459,93260,25160,39660,40860,29560,24360,09960,09360,06460,05760,19660,06260,13260,75860,44460,37860,75860,19660,68961,43561,523.86261,71557,099.93356,261.69456,261.69480,32483,27820,05622,98920,09120,20730,75519,7606,1096,1096,2040000000000000000
Intangible Assets 4,526,174.131354,882.8944,602,503.0496,420,533.9434,776,2924,815,180.2094,838,785.514,888,438.2335,031,104.295672,985.232678,025.301698,274.435704,007.816713,620.628719,642.847782,041.509801,026823,816.792823,064.708983,488.165982,378.433992,797.8141,001,383.5781,174,794.9221,229,211.281,219,614.661,251,340.2791,357,334.1971,413,730.3441,434,690.6191,540,544.8471,510,325.2871,608,276.5781,662,827.3291,778,6482,793,915.609210,130.177212,221.119218,488.6411,260,751.7151,226,639.7281,267,803.4071,261,149.8611,279,271.141,354,471.0311,261,549.3631,211,231.5551,214,559.6971,221,998.8081,185,024.1741,204,807.722298,958.556263,488.87266,290.12322,862.91524,880.55826,928.12130,668.88630,896.53433,543.35637,206.98239,217.14540,542.54242,513.30942,423.23639,470.483
Goodwill and Intangible Assets 1,828,4641,828,4366,430,843.0498,249,037.9436,604,8476,643,717.2096,667,163.516,647,197.2336,680,506.295733,841.232738,803.301759,054.435764,403.816773,704.628779,574.847842,292.509861,422884,224.792883,359.7081,043,731.1651,042,477.4331,052,890.8141,061,447.5781,234,851.9221,289,407.281,279,676.661,311,472.2791,418,092.1971,474,174.3441,495,068.6191,601,302.8471,570,521.2871,668,965.5781,724,262.3291,840,171.8622,855,630.609267,230.11268,482.813274,750.3351,341,075.7151,309,917.7281,287,859.4071,284,138.8611,299,362.141,374,678.0311,292,304.3631,230,991.5551,220,668.6971,228,107.8081,191,228.1741,204,807.722298,958.556263,488.87266,290.12322,862.91524,880.55826,928.12130,668.88630,896.53433,543.35637,206.98239,217.14540,542.54242,513.30942,423.23639,470.483
Long Term Investments 33,015,069.39633,592,544.48631,464,400.00628,156,584.11826,104,808.64823,672,983.25720,030,321.50516,501,354.06617,618,680.39427,918,847.68428,534,613.43727,802,799.06231,277,744.68532,297,612.33531,477,624.9525,812,902.06823,357,011.33221,397,374.14425,865,703.08323,394,884.47323,191,563.73322,902,924.45220,274,845.51323,911,425.53523,596,470.6828,582,879.61328,655,852.70327,990,701.7827,307,775.67123,430,003.28121,987,236.05721,694,068.49920,390,264.54820,981,775.80421,430,013.47716,941,236.9514,598,601.2374,202,360.3254,866,119.48510,111,473.95811,013,530.65111,181,634.69511,482,092.92211,452,292.86511,367,874.0613,203,344.76312,314,647.50911,289,311.56110,132,439.97710,463,780.4299,588,327.8447,674,964.57,517,850.8697,969,114.7477,903,879.1197,801,370.1437,612,460.8877,166,933.275,822,611.235,576,690.5225,206,535.1285,669,294.995,717,756.7365,214,647.3115,128,697.3834,952,170.329
Tax Assets 64,586.14858,779.70755,279.96950,704.45462,508.97649,612.88544,218.85659,859.35260,779.16671,916.45969,892.17699,684.969118,202.772115,523.645111,801.248114,464.314117,200.632116,591.736117,921.258122,479.806119,180.43198,266.28697,803.94863,709.00678,059.00471,547.71875,375.62769,869.73757,015.51149,976.68752,815.64644,348.47558,378.12454,250.38143,095.01641,560.30916,991.916,894.26918,829.7421,087.15420,448.30622,947.82723,561.09526,755.54327,074.59425,634.11625,409.15419,341.47518,665.04819,000.25722,012.89917,958.53217,673.37117,763.84956,969.7333,547.32519,125.5647,762.963,677.0157,178.08241,075.0229,102.93933,524.03832,306.04445,357.2432,352.162
Other Non-Current Assets 5,837,089.055,921,310.5461,348,397.688-675,038.0263,994,847.8673,803,677.9284,771,262.2947,173,159.8437,386,087.0933,193,591.1845,234,187.6354,996,225.9553,464,885.2753,292,822.3643,823,260.7511,878,218.4392,120,928.0472,109,750.1161,961,176.6151,830,019.5362,250,504.1162,041,132.4082,276,859.3141,594,152.2292,155,690.2911,651,151.8271,699,754.2781,671,680.8641,690,619.5292,527,514.5912,177,397.5611,172,472.5411,276,077.6791,369,015.7821,408,970.118794,451.348216,641.435213,348.755239,845.7481,445,013.4711,539,856.9921,520,889.5431,455,981.621,645,494.8031,501,597.244707,721.3091,441,949.5641,407,363.9081,604,463.4591,686,139.758951,060.6851,286,970.2231,301,548.9011,463,282.8051,091,879.9181,039,749.011,227,494.242846,896.479902,849.072892,421.44892,119.491876,173.644820,042.341698,951.887545,824.721450,808.098
Total Non-Current Assets 49,134,795.21649,728,440.52447,149,468.47743,415,370.40544,351,333.68641,515,306.84838,668,650.99437,198,585.09637,912,919.03737,590,012.7640,101,395.93139,102,370.37340,976,098.36141,729,531.82341,408,132.01233,832,615.95331,682,266.91929,768,162.44434,151,821.8231,611,534.40631,902,176.55431,418,075.1528,735,359.92831,799,153.24132,111,362.94836,547,178.12336,728,398.66936,112,535.34235,434,114.66832,280,011.56131,099,960.93329,760,790.32928,617,406.29829,276,831.72629,820,299.32425,838,543.3297,234,083.0546,831,684.1937,531,332.61714,652,565.15115,614,081.59315,180,010.14515,404,576.97115,565,727.6515,427,131.70916,400,960.79216,262,699.60315,098,335.94214,135,174.59514,451,612.32112,775,676.02110,260,323.96810,066,753.93510,677,145.2239,698,075.8619,524,742.629,511,948.8498,684,066.3087,396,651.3857,149,439.1526,812,316.7727,240,852.4447,228,975.3016,524,226.56,277,135.4735,974,604.254
Total Assets 68,291,224.87969,330,327.67666,127,029.21362,484,017.7962,832,693.38561,862,057.37358,981,492.46758,149,462.57657,322,058.20453,173,995.53955,245,423.11453,863,170.41955,205,837.71855,613,195.01654,331,740.26646,683,747.44844,850,267.54542,407,215.08745,905,516.643,347,910.2744,458,649.30244,813,032.1342,406,651.75846,110,352.91646,496,574.03248,407,588.37149,048,902.93747,869,725.36147,179,271.2944,019,198.21444,458,515.3940,359,357.41140,572,253.84840,927,732.24342,361,430.96539,266,581.8628,772,212.458,389,396.8519,511,431.41224,996,265.55826,034,129.52425,736,448.39325,465,909.67725,617,281.58525,369,975.56826,018,304.99425,964,045.15925,165,625.04224,097,772.64923,794,857.4420,921,961.01618,251,635.98917,449,001.83818,092,576.82314,850,212.01714,807,545.64414,163,861.60313,533,953.0912,062,542.10612,415,230.411,255,453.65111,342,699.36810,832,685.3069,716,605.4479,435,409.6569,543,697.338
Liabilities & Equity:
Current Liabilities:
Account Payables 2,904,445.8032,840,658.6922,707,777.7143,615,320.7553,172,587.0953,000,635.2432,358,284.1743,094,141.032,835,744.4152,524,724.6882,527,036.8032,433,939.6622,286,622.9232,146,211.0912,001,151.791,685,864.6821,857,139.691,625,331.9561,558,088.6141,748,388.5061,884,795.7911,725,296.261,685,644.6331,723,960.091,839,686.3521,790,308.9361,785,617.351,353,743.5131,723,468.1411,735,938.7091,823,809.6691,526,862.3021,586,755.621,567,559.2011,738,438.4731,904,591.001248,377.791256,126.364341,245.7331,701,283.3621,969,681.1881,853,084.5421,988,191.0572,198,903.7091,831,061.6782,298,953.3732,171,245.1981,784,395.8311,812,033.4751,801,901.7481,945,700.3141,817,406.7321,707,847.1752,197,851.9621,510,199.3241,605,788.1581,355,313.6611,327,656.681,210,659.831,099,065.5961,778,253.4331,701,255.3621,492,597.2721,276,647.2191,261,304.0371,218,173.716
Short Term Debt 4,020,440.2523,375,829.3023,062,351.5933,902,107.9773,431,611.3164,133,594.7363,790,287.8083,425,365.4794,321,425.2611,813,314.2181,643,430.7851,705,854.1451,600,817.9932,158,675.9642,236,206.4523,113,063.9093,363,515.9393,225,197.012,858,866.7032,895,824.7282,930,298.4123,059,098.3363,263,333.8382,963,006.3173,641,390.183,245,665.1653,440,111.3363,512,781.4222,987,723.1222,772,669.7063,473,182.1473,320,053.5853,991,792.8024,456,201.5343,803,246.2063,685,609.697314,558.625194,395.55374,823.2352,433,531.3182,272,309.9671,958,163.7112,082,941.31,974,699.0352,318,544.3911,889,743.7042,209,799.6182,543,602.2212,481,805.6432,417,124.0712,198,347.6022,284,611.1682,007,114.8341,822,325.289397,997.091346,202.276301,753.635336,347.085392,254.104840,924.876382,893.242381,305.048267,302.074209,141.167298,761.206283,257.803
Tax Payables 414,624.999487,147.63495,006.024508,342.118415,853.66442,939.812384,943.556385,123.664298,461.209667,147.919574,534.458547,664.523292,065.141296,484.909148,738.656169,632.797251,648.087103,420.85659,963.711102,250.773121,777.774499,684.267475,590.145408,305.539184,592.39488,764.51951,742.30338,772.53335,253.08559,188.56951,527.84956,588.994128,331.43247,088.273150,110.38186,778.68313,460.93671,607.125123,138.38894,585.93540,480.71536,674.71720,197.33429,746.95943,652.21141,090.0296,865.7995,533.31918,263.02458,877.68258,744.09536,836.76225,428.53342,486.3355,324.79155,650.66225,905.593,946.46922,871.09619,477.37185,990.26464,269.87972,309.7590,104.31194,434.923118,323.633
Deferred Revenue 2,908,6993,045,4033,427,2822,255,0367,300,755.663,491,2844,623,3083,403,4863,390,8638,500,230.9197,358,493.4586,958,831.5226,720,819.26,892,158.9096,592,544.8316,334,667.7976,642,820.0876,580,706.8566,449,645.7116,116,913.3397,002,625.7758,012,719.2678,007,452.1458,941,944.1658,885,196.3949,143,137.5199,200,049.2628,833,987.5338,776,042.0858,770,283.5699,379,864.8498,846,846.0489,725,609.4329,245,644.2739,397,639.387,457,225.689276,221.84293,844.76804,975,007.9355,089,609.7155,176,845.2184,847,430.3344,415,193.1694,572,645.1354,051,530.5414,344,981.79804,386,897.0243,994,977.6823,301,953.0953,007,224.4422,707,644.5332,731,594.2112,370,529.2212,486,105.1292,276,821.1712,138,448.0512,124,554.1732,391,131.6012,167,042.5282,044,095.8261,869,237.4061,608,865.9151,534,197.4611,680,850.638
Other Current Liabilities 5,045,826.4626,450,691.175,561,660.2775,368,619.89543,117.4385,755,086.985,641,523.0066,197,653.6675,153,625.204131,723.266146,371.061128,762.95188,447.85989,128.72159,736.99956,846.27166,18562,753.18862,756.98457,89762,351.63657,731.4260,400.58151,035.00153,723.09844,118.54332,52844,775.46742,91539,07928,091.69936,73940,724.75432,947135,059.03115,665159,374.101114,638.861549,475.457747.211922.718822614.1051,1871,67878,563964.4794,797,235.3821,617.67576,909.5181,759.6871,6982,593.6684,746360.624360.62175,805.743358.918358.91775,521.467357.213357.21376,389.892379.185409.372450.27
Total Current Liabilities 14,879,411.51615,712,582.16414,759,071.58315,141,084.62214,448,071.50916,380,600.95916,413,402.98716,120,646.17515,701,657.8812,969,993.09111,675,332.10611,227,388.27910,696,707.97511,286,174.68510,889,640.0711,190,442.6611,929,660.71611,493,989.0110,929,358.01210,819,023.57311,880,071.61312,854,845.28313,016,831.19613,679,945.57314,419,996.02414,223,230.16314,458,305.94713,745,287.93513,530,148.34813,317,970.98414,704,948.36413,730,500.93515,344,882.60815,302,352.00815,074,383.08913,163,091.387998,532.357859,005.5431,265,544.4259,110,569.8269,332,523.5888,988,915.4718,919,176.7968,589,982.9138,723,929.2048,318,790.6188,726,991.0959,125,233.4348,682,353.8178,290,913.0197,447,760.6977,110,940.3426,425,200.2026,836,517.4624,279,086.264,438,456.1844,009,694.213,802,810.7343,727,827.0244,406,643.544,328,546.4164,127,013.4493,705,526.6443,095,033.4863,094,672.0763,182,732.427
Non-Current Liabilities:
Long Term Debt 951,582.1181,492,251.0311,635,327.6541,442,229.1132,673,257.6992,570,954.7322,527,210.6783,076,908.1472,317,036.6221,618,493.7561,620,901.9071,659,772.1671,298,450.8341,408,938.3131,377,291.6821,118,614.55903,178.4681,027,765.5321,103,269.6661,245,114.5981,577,324.3511,607,076.4041,253,311.9361,879,422.6791,947,508.2682,265,960.732,594,095.3762,734,160.9433,116,361.5683,225,294.5123,657,277.6983,422,705.383,539,242.7133,573,867.3583,943,011.4054,164,683.3781,221,667.6971,378,356.7821,385,103.3182,635,550.9222,682,330.6242,756,421.2282,468,826.5922,870,526.312,570,020.7332,761,360.0682,695,188.5732,473,448.0562,502,548.0442,577,799.7942,032,407.4391,277,024.9181,235,097.953883,840.8151,164,995.7171,193,531.0641,052,102.7721,329,952.1511,378,354.9121,425,644.357667,181.103597,807.207570,004.472431,812.361432,168.984527,255.264
Deferred Revenue Non-Current 73,05373,053131,940131,988242,065206,057210,297213,937365,919296,727249,816239,821230,614213,930190,322183,770171,942197,855122,566118,01894,83481,29377,31559,54150,17738,9541,2091,2561,3491,3941,4472,4031,5771,5391,5871,637590,431.138584,606.116501.1951,8311,8801,9291,9772,0262,0742,1232,2262,3562,4852,6162,746461543624231,046.824264,643.64225,128.399195,773.255186,925.115194,085.094180,094.298201,503.681133,832.394150,626.713146,096.979182,891.965
Deferred Tax Liabilities Non-Current 8,460,420.728,586,927.8218,065,065.4447,233,830.5297,423,924.4496,738,562.6516,262,519.5226,360,758.6636,725,441.886,862,731.677,536,172.887,280,666.4748,145,887.3838,162,997.8528,097,093.266,140,874.9815,564,152.7135,068,373.7356,250,332.6225,701,725.2775,667,317.6275,592,460.7134,964,980.3135,634,893.9645,672,256.6766,282,680.7416,295,262.6845,539,144.0075,368,190.8894,637,900.4324,253,106.5784,073,899.2413,640,409.3873,810,762.2783,942,461.7213,515,369.061946,733.739849,037.431,020,622.82,167,725.1682,371,372.4962,300,811.2562,336,000.5692,289,730.0622,223,910.6792,484,685.5872,506,557.9432,126,395.3831,865,968.3322,023,230.8581,666,186.8121,391,885.4041,409,268.7811,544,274.6041,357,338.7721,307,034.121,329,483.1081,183,816.645865,446.281799,074.689962,916.9231,072,315.841,098,965.4111,011,894.511959,042.431917,193.706
Other Non-Current Liabilities 1,670,015.2061,596,719.6751,638,515.051,590,703.4031,108,737.8911,696,622.4411,603,940.91,759,988.6531,395,500.379751,636.715810,756.064876,204.128849,968.376834,917.329831,911.011948,410.7321,031,896.371,032,235.156807,893.993636,226.704576,546.601561,629.812545,278.265641,004.32646,602.647577,266.07548,779.804678,763.915725,779.467764,962.29736,025.0631,022,968.634914,690.35917,431.4411,086,052.132990,553.3347,185.776,504.461554,369.825413,474.498398,433.681361,246.924320,375.46386,588.315391,347.519350,968.046343,809.17371,563.298677,345.963377,740.647287,803.569268,425.106247,245.464257,682.49155,499.25755,883.51256,350.25956,233.45454,988.78336,443.1876,130.6565,723.5045,823.8695,308.1966,072.976,541.609
Total Non-Current Liabilities 11,155,071.04411,748,951.52711,470,848.14810,398,751.04511,447,985.03911,212,196.82310,603,968.09911,411,592.46310,803,897.889,529,589.1410,217,646.85110,056,463.76810,524,920.59310,620,783.49410,496,617.9538,391,670.2637,671,169.5517,326,229.4248,284,062.2817,701,084.5797,916,022.5797,842,459.9296,840,885.5148,214,861.9638,316,544.5919,164,861.5419,439,346.8648,953,324.8659,211,680.9248,629,551.2348,647,856.3388,521,976.2558,095,919.458,303,600.0778,973,112.2588,672,242.7732,766,018.3442,818,504.7892,960,597.1385,218,581.5885,454,016.8015,420,408.4085,127,179.625,548,870.6875,187,352.9315,599,136.7015,547,781.6864,973,762.7375,048,347.3394,981,387.2993,989,143.822,937,796.4282,892,155.1982,686,421.912,808,880.572,821,092.3362,663,064.5382,765,775.5052,485,715.0912,455,247.3271,816,322.981,877,350.2321,808,626.1461,599,641.7811,543,381.3641,633,882.544
Total Liabilities 26,034,482.56127,461,533.69126,229,919.73125,539,835.66725,896,056.54827,592,797.78227,017,371.08627,532,238.63926,505,555.76122,499,582.23121,892,978.95721,283,852.04821,221,628.56821,906,958.17921,386,258.02319,582,112.92319,600,830.26718,820,218.43419,213,420.29318,520,108.15219,796,094.19220,697,305.21219,857,716.7121,894,807.53622,736,540.61523,388,091.70423,897,652.81122,698,612.822,741,829.27321,947,522.21723,352,804.70322,252,477.1923,440,802.05923,605,952.08524,047,495.34721,835,334.163,764,550.7013,677,510.3324,226,141.56314,329,151.41414,786,540.38914,409,323.87914,046,356.41614,138,853.613,911,282.13513,917,927.31814,274,772.78114,098,996.17113,730,701.15613,272,300.31811,436,904.51710,048,736.779,317,355.49,522,939.3727,087,966.837,259,548.526,672,758.7486,568,586.2396,213,542.1156,861,890.8676,144,869.3966,004,363.685,514,152.794,694,675.2674,638,053.444,816,614.971
Equity:
Preferred Stock 0162.742162.742162.742162.743162.742162.742162.742162.743162.743162.743162.743162.742162.742162.743162.744162.742162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.744162.74400023,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.26523,243.265
Common Stock 18,517.03718,721.9118,721.9118,721.9118,559.16718,688.70918,688.70918,688.70918,688.70818,688.70818,688.70818,688.70818,688.70918,688.70918,688.70818,688.70718,688.70918,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00418,969.00413,50013,50013,500781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82781,088.82
Retained Earnings 13,145,859.39713,045,510.5434,433,82912,353,967.71711,730,584.10711,147,410.03710,846,578.87110,425,700.5919,930,639.2739,416,762.1539,548,129.1289,368,664.4189,076,159.1158,821,804.3458,327,121.5828,071,950.6127,781,730.8917,593,523.087,591,427.6387,324,703.1997,077,474.9426,857,694.2736,939,898.726,341,537.636,060,208.9375,699,474.4745,755,405.1084,393,540.0734,234,985.1754,113,971.1065,229,977.5594,999,859.9924,830,983.5634,676,904.0715,210,896.1185,276,722.1522,466,566.9352,493,474.552,482,276.4982,837,752.9122,785,429.4872,686,560.4952,630,348.5662,637,018.2792,556,834.3022,444,833.2382,467,578.5212,375,574.5232,350,008.3882,086,999.5572,039,555.2331,956,858.1371,857,879.8991,789,511.7021,865,238.3121,761,310.371,648,614.1121,432,433.8481,348,789.1631,250,485.5561,246,967.4561,171,577.2911,030,464.56952,519.388851,807.061751,980.399
Accumulated Other Comprehensive Income/Loss 13,781,661.10514,313,088.62621,045,566.45110,344,823.85810,953,037.3369,105,252.20114,478,858.4176,464,495.6417,319,403.1719,933,094.43518,149,687.34511,567,234.27313,371,185.46100000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 9,402,977.4598,739,830.7178,739,829.7768,739,829.7778,768,820.5198,640,183.2071,336,376.4448,616,954.3158,548,480.858,727,395.6072,688,863.488,693,532.9578,674,529.95722,094,993.1621,852,004.85316,293,458.72114,753,516.79413,299,753.7116,485,574.614,899,990.95715,003,587.12914,663,439.49212,987,559.5415,387,257.78415,161,683.13916,758,912.73316,782,214.80418,037,678.6217,443,601.79615,194,344.02613,052,477.24611,440,372.45610,583,985.61410,883,360.27111,271,650.61110,880,509.322,525,844.2542,202,847.6612,787,284.3076,519,815.2287,171,996.57,384,750.8197,547,374.9087,595,649.8247,635,123.3988,413,682.1928,316,135.2537,783,549.9837,106,810.2517,528,623.3066,541,069.8745,398,437.7765,432,911.315,940,908.7825,092,674.7894,982,354.6695,038,156.6574,728,600.9183,695,878.7443,498,521.8923,059,284.7143,362,426.3123,483,735.8723,265,078.7073,141,217.0713,170,769.883
Total Shareholders Equity 36,349,014.99836,117,314.53834,238,109.87831,457,506.00331,471,163.87128,911,696.89526,680,665.18225,526,001.99825,817,374.74528,096,103.64630,405,531.40329,648,283.09831,140,725.98430,935,648.95530,197,977.88624,384,260.78422,554,099.13620,912,408.53924,096,133.98722,243,825.90522,100,193.8221,540,265.51319,946,590.00821,747,927.16221,241,023.82422,477,518.95522,556,751.6622,450,350.44121,697,718.71919,327,446.8818,301,586.55316,459,364.19615,434,100.92515,579,396.0916,501,678.47816,176,363.225,005,911.1894,709,822.2115,283,060.80510,161,900.22510,761,758.07210,875,643.39910,982,055.55911,037,000.18810,996,289.78511,662,847.51511,588,045.85910,963,456.59110,261,150.72410,419,954.9489,384,957.1928,159,627.9988,095,123.2948,534,752.5697,762,245.1867,547,997.1247,491,102.8546,965,366.8515,848,999.9925,553,339.5335,110,584.2555,338,335.6885,318,532.5175,021,930.184,797,356.2174,727,082.367
Total Equity 42,256,742.31841,868,793.98539,897,109.48236,944,182.12336,936,636.83734,269,259.59131,964,121.38130,617,223.93830,816,502.44430,674,413.30833,352,444.15732,579,318.37133,984,209.1533,706,236.83832,945,482.24327,101,634.52525,249,437.27823,586,996.65326,692,096.30724,827,802.11824,662,555.1124,115,726.91922,548,935.04824,215,545.3823,760,033.41725,019,496.66725,151,250.12625,171,112.5624,437,442.01722,071,675.99621,105,710.68718,106,880.22117,131,451.7917,321,780.15818,313,935.61817,431,247.7035,007,661.7494,711,886.5195,285,289.84910,667,114.14311,247,589.13511,327,124.51311,419,553.26111,478,427.98611,458,693.43312,100,377.67611,689,272.37811,066,628.87110,367,071.49310,522,557.1229,485,056.4998,202,899.2198,131,646.4398,569,637.4517,762,245.1867,547,997.1247,491,102.8546,965,366.8515,848,999.9925,553,339.5335,110,584.2555,338,335.6885,318,532.5175,021,930.184,797,356.2174,727,082.367
Total Liabilities & Shareholders Equity 68,291,224.87969,330,327.67666,127,029.21362,484,017.7962,832,693.38561,862,057.37358,981,492.46758,149,462.57657,322,058.20453,173,995.53955,245,423.11453,863,170.41955,205,837.71852,842,607.13454,331,740.26646,683,747.44844,850,267.54539,732,626.97245,905,516.643,347,910.2744,458,649.30242,237,570.72539,804,306.71846,110,352.91646,496,574.03248,407,588.37149,048,902.93745,148,963.24147,179,271.2941,274,969.09744,458,515.3940,359,357.41138,874,902.98440,927,732.24340,549,173.82438,011,697.388,772,212.458,389,396.8519,511,431.41224,491,051.63926,034,129.52425,284,967.27825,465,909.67725,175,853.78825,369,975.56826,018,304.99425,862,818.6425,165,625.04224,097,772.64923,794,857.4420,921,961.01618,251,635.98917,412,478.69418,092,576.82314,850,212.01614,807,545.64414,163,861.60213,533,953.0912,062,542.10712,415,230.411,255,453.65111,342,699.36810,832,685.3079,716,605.4479,435,409.6579,543,697.338