Dong-Ah Geological Engineering Company Ltd.
KRX:028100.KS
13160 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 94,219.393 | 91,220.022 | 88,907.301 | 84,483.565 | 92,251.388 | 79,321.878 | 61,513.993 | 68,490.748 | 72,038.296 | 64,239.743 | 68,661.918 | 69,941.107 | 82,407.235 | 68,472.117 | 84,829.262 | 70,384.432 | 68,204.167 | 91,229.885 | 102,088.511 | 89,897.84 | 94,786.437 | 94,130.623 | 98,294.499 | 76,829.76 | 95,365.664 | 90,244.302 | 83,767.293 | 87,473.814 | 82,205.962 | 86,277.176 | 105,440.371 | 72,188.259 | 75,861.438 | 69,684.564 | 71,696.67 | 70,661.616 | 77,369.928 | 76,948.785 | 73,949.133 | 70,294.917 | 77,081.448 | 84,328.363 | 84,781.448 | 78,099.658 | 87,505.036 | 79,559.209 | 74,843.396 | 76,753.214 | 68,035.542 | 63,401.624 | 0 | 56,313.09 | 67,129.533 | 64,938.648 | 68,795.18 | 78,345.485 | 85,313.445 | 79,786.314 | 83,588.04 | 74,054.518 | 70,575.561 |
| Cost of Revenue
| 90,302.163 | 86,270.186 | 88,677.044 | 76,454.459 | 88,085.022 | 74,101.204 | 74,587.732 | 73,943.588 | 77,245.074 | 60,446.244 | 66,719.183 | 64,583.46 | 74,944.521 | 67,991.238 | 85,195.144 | 66,315.24 | 65,019.985 | 85,452.598 | 94,759.29 | 81,375.187 | 87,106.284 | 84,095.439 | 85,273.992 | 68,322.429 | 84,573.188 | 82,150.283 | 74,164.101 | 80,425.231 | 74,566.203 | 78,914 | 97,977.943 | 67,257.361 | 71,705.999 | 65,227.212 | 70,117.011 | 67,584.486 | 74,716.458 | 73,029.383 | 70,986.055 | 67,594.991 | 73,531.325 | 82,196.063 | 84,227.449 | 75,708.009 | 83,869.404 | 75,159.172 | 71,756.629 | 70,975.754 | 63,351.142 | 59,397.567 | 0 | 54,362.548 | 63,529.35 | 60,095.913 | 64,883.727 | 72,598.228 | 79,308.452 | 72,291.869 | 80,611.787 | 67,765.14 | 63,987.641 |
| Gross Profit
| 3,917.23 | 4,949.835 | 230.258 | 8,029.106 | 4,166.366 | 5,220.674 | -13,073.739 | -5,452.84 | -5,206.778 | 3,793.499 | 1,942.736 | 5,357.648 | 7,462.714 | 480.879 | -365.882 | 4,069.192 | 3,184.182 | 5,777.288 | 7,329.221 | 8,522.653 | 7,680.153 | 10,035.184 | 13,020.507 | 8,507.331 | 10,792.476 | 8,094.019 | 9,603.192 | 7,048.583 | 7,639.759 | 7,363.176 | 7,462.428 | 4,930.898 | 4,155.439 | 4,457.352 | 1,579.659 | 3,077.13 | 2,653.47 | 3,919.402 | 2,963.078 | 2,699.926 | 3,550.123 | 2,132.3 | 553.999 | 2,391.649 | 3,635.632 | 4,400.037 | 3,086.767 | 5,777.46 | 4,684.4 | 4,004.057 | 0 | 1,950.542 | 3,600.183 | 4,842.735 | 3,911.453 | 5,747.257 | 6,004.993 | 7,494.445 | 2,976.253 | 6,289.378 | 6,587.92 |
| Gross Profit Ratio
| 0.042 | 0.054 | 0.003 | 0.095 | 0.045 | 0.066 | -0.213 | -0.08 | -0.072 | 0.059 | 0.028 | 0.077 | 0.091 | 0.007 | -0.004 | 0.058 | 0.047 | 0.063 | 0.072 | 0.095 | 0.081 | 0.107 | 0.132 | 0.111 | 0.113 | 0.09 | 0.115 | 0.081 | 0.093 | 0.085 | 0.071 | 0.068 | 0.055 | 0.064 | 0.022 | 0.044 | 0.034 | 0.051 | 0.04 | 0.038 | 0.046 | 0.025 | 0.007 | 0.031 | 0.042 | 0.055 | 0.041 | 0.075 | 0.069 | 0.063 | 0 | 0.035 | 0.054 | 0.075 | 0.057 | 0.073 | 0.07 | 0.094 | 0.036 | 0.085 | 0.093 |
| Reseach & Development Expenses
| 110.933 | 105.46 | 181.284 | 101.188 | 30.296 | 172.743 | 55.562 | 211.08 | 92.359 | 100.266 | 114.51 | 139.597 | 109.546 | 108.729 | 106.918 | 111.706 | 140.108 | 203.163 | 124.51 | 157.507 | 122.788 | 208.21 | 206.962 | 162.057 | 132.426 | 302.887 | 177.512 | 130.111 | 160.676 | 179.667 | 154.249 | 154.163 | 149.899 | 190.134 | 165.233 | 148.572 | 97.663 | 139.232 | 183.941 | 675.821 | 893.26 | 294.66 | 262.725 | 135.953 | 461.512 | 246.549 | 656.608 | 433.936 | 593.021 | 580.047 | 0 | 520.552 | 353.052 | 549.219 | 529.508 | 337.993 | 659.704 | 254.912 | 295.562 | 194.276 | 136.519 |
| General & Administrative Expenses
| 2,554.448 | 3,007.755 | 244.69 | 6,339.779 | 1,215.718 | 3,323.302 | 235.085 | 150.821 | 257.583 | 289.781 | 195.431 | 177.884 | 245.531 | 246.599 | 550.758 | 142.425 | 146.391 | 312.586 | 188.512 | 173.453 | 312.297 | 234.663 | 224.529 | 200.82 | 302.105 | 179.418 | 248.904 | 204.273 | 223.68 | 274.13 | 239.372 | 230.873 | 251.648 | 434.077 | 201.234 | 232.511 | 214.551 | 418.156 | 203.088 | 247.274 | 203.056 | 365.096 | 241.128 | 144.649 | 261.623 | 164.158 | 216.704 | 153.029 | 149.128 | 200.912 | 0 | 229.624 | 176.134 | 280.269 | 262.947 | 122.408 | 413.666 | 292.977 | 203.059 | 235.282 | 209.395 |
| Selling & Marketing Expenses
| -731.687 | -530.426 | 417.947 | 265.335 | 414.82 | 48.842 | 301.231 | 302.851 | 259.645 | 292.922 | 315.939 | 487.697 | 1,168.711 | 101.391 | -46.817 | 176.909 | 647.346 | 320.663 | -232.792 | 667.527 | 252.104 | 359.509 | 2,008.096 | 199.559 | 239.962 | 125.587 | 19.193 | 641.948 | 638.504 | 158.237 | 215.707 | 233.921 | 112.842 | 257.321 | 80.755 | 79.568 | 184.036 | 81.342 | 119.779 | 64.503 | 155.89 | 142.088 | 174.088 | 264.475 | 142.536 | 78.623 | 104.034 | 106.613 | 133.516 | 141.773 | 0 | 152.259 | 215.63 | 210.541 | 45.422 | 195.475 | 515.132 | 220.045 | 280.823 | 217.25 | 278.841 |
| SG&A
| 1,822.761 | 2,477.329 | 662.637 | 6,339.779 | 1,215.718 | 3,323.302 | 536.316 | 453.672 | 517.228 | 582.703 | 511.37 | 665.581 | 1,414.242 | 347.99 | 503.941 | 319.334 | 793.737 | 633.249 | -44.28 | 840.98 | 564.401 | 594.172 | 2,232.625 | 400.379 | 542.067 | 305.005 | 268.097 | 846.221 | 862.184 | 432.367 | 455.079 | 464.794 | 364.49 | 691.398 | 281.989 | 312.079 | 398.587 | 499.498 | 322.867 | 311.777 | 358.946 | 507.184 | 415.216 | 409.124 | 404.159 | 242.781 | 320.738 | 259.642 | 282.644 | 342.685 | 0 | 381.883 | 391.764 | 490.81 | 308.369 | 317.883 | 928.798 | 513.022 | 483.882 | 452.532 | 488.236 |
| Other Expenses
| -98.69 | -253.878 | -491.327 | -12,679.559 | 165.771 | -172.743 | 1,879.736 | 1,947.083 | 1,860.601 | 2,393.662 | -33.625 | -211.275 | 542.297 | 148.592 | 0.237 | 3.074 | 429.534 | 204.74 | 336.694 | 286.518 | 107.921 | 33.998 | 64.259 | -44.905 | 152.634 | 46.411 | 352.214 | 102.501 | 90.402 | 642.079 | 81.072 | 320.153 | 168.551 | 27.253 | 4.094 | 79.864 | 5.377 | 17.813 | 7.725 | 507.436 | 22.078 | 3,440.318 | 174.218 | 829.654 | 14.537 | -39.182 | 236.978 | 675.349 | 43.357 | 1,138.876 | 0 | 468.853 | 798.787 | 1,164.098 | -1.695 | 303.838 | 72.112 | 148.404 | -34.843 | -99.626 | -4.599 |
| Operating Expenses
| 2,032.384 | 2,836.667 | 672.611 | -6,339.78 | 1,215.718 | 3,323.302 | 2,471.614 | 2,611.835 | 2,470.188 | 3,076.631 | 2,190.482 | 2,791.006 | 3,900.139 | 2,336.895 | 1,971.586 | 1,876.26 | 2,683.545 | 2,871.381 | 1,645.311 | 3,697.148 | 2,507.806 | 2,800.649 | 7,141.258 | 1,975.848 | 2,664.362 | 2,566.115 | 3,340.861 | 2,545.641 | 2,948.258 | 2,486.475 | 1,948.453 | 2,093.324 | 1,869.546 | 2,564.618 | 1,571.864 | 1,622.141 | 1,878.272 | 2,177.579 | 1,713.898 | 2,257.174 | 2,352.953 | 2,060.377 | 1,738.177 | 1,551.703 | 1,724.118 | 1,803.534 | 2,311.213 | 1,748.208 | 1,898.768 | 2,061.608 | 0 | 1,371.288 | 1,543.603 | 2,204.127 | 2,028.247 | 1,802.799 | 2,629.262 | 2,088.125 | 1,951.141 | 1,521.871 | 1,643.233 |
| Operating Income
| 1,884.845 | 2,113.168 | -442.353 | 1,689.326 | 2,950.649 | 1,897.371 | -15,545.352 | -8,064.675 | -7,676.967 | 1,694.794 | -247.746 | 2,566.642 | 3,562.575 | -1,856.016 | -2,337.468 | 2,192.932 | 500.637 | 2,905.907 | 5,683.91 | 4,825.504 | 5,172.348 | 7,234.535 | 5,879.249 | 6,531.482 | 8,128.113 | 5,527.904 | 6,262.331 | 4,502.942 | 4,691.501 | 4,876.701 | 5,513.976 | 2,837.573 | 2,285.892 | 1,892.734 | 7.795 | 1,454.989 | 775.197 | 1,741.822 | 1,249.179 | 442.752 | 1,197.169 | 71.923 | -1,184.177 | 839.945 | 1,911.513 | 2,596.504 | 775.555 | 4,029.251 | 2,785.631 | 1,905.251 | 0 | -283.06 | 1,998.374 | 2,741.672 | 1,883.208 | 3,944.458 | 3,375.73 | 5,406.32 | 1,025.11 | 4,767.507 | 4,944.685 |
| Operating Income Ratio
| 0.02 | 0.023 | -0.005 | 0.02 | 0.032 | 0.024 | -0.253 | -0.118 | -0.107 | 0.026 | -0.004 | 0.037 | 0.043 | -0.027 | -0.028 | 0.031 | 0.007 | 0.032 | 0.056 | 0.054 | 0.055 | 0.077 | 0.06 | 0.085 | 0.085 | 0.061 | 0.075 | 0.051 | 0.057 | 0.057 | 0.052 | 0.039 | 0.03 | 0.027 | 0 | 0.021 | 0.01 | 0.023 | 0.017 | 0.006 | 0.016 | 0.001 | -0.014 | 0.011 | 0.022 | 0.033 | 0.01 | 0.052 | 0.041 | 0.03 | 0 | -0.005 | 0.03 | 0.042 | 0.027 | 0.05 | 0.04 | 0.068 | 0.012 | 0.064 | 0.07 |
| Total Other Income Expenses Net
| 934.304 | 1,558.187 | 3,138.46 | 673.43 | 803.69 | 1,627.239 | 615.861 | -191.773 | 277.556 | 682.05 | -196.803 | -345.587 | 1,885.312 | 367.613 | 285.971 | 43.075 | 185.816 | -863.683 | 198.477 | 824.457 | 549.216 | 489.613 | 653.727 | 445.998 | 372.818 | 173.672 | 477.551 | 2,168.689 | -387.271 | 1,352.971 | -379.846 | 1,514.408 | 494.181 | 123.477 | 43.683 | 37.071 | 1,769.51 | 175.769 | -416.961 | 738.81 | -287.207 | 871.997 | -149.914 | 565.021 | 161.845 | 291.892 | 172.032 | 341.723 | 820.509 | 113.333 | 0 | 255.421 | 262.906 | 389.528 | 319.497 | 585.794 | 178.204 | 365.879 | 806.253 | 17.79 | -81.564 |
| Income Before Tax
| 2,819.149 | 3,671.355 | 2,696.107 | 2,362.756 | 3,754.339 | 3,524.61 | -14,929.491 | -8,256.449 | -7,399.411 | 2,376.844 | 7.138 | 2,221.055 | 5,447.886 | -1,488.403 | -2,051.497 | 2,236.007 | 686.453 | 2,042.224 | 5,882.387 | 5,649.962 | 5,721.562 | 7,724.148 | 6,532.976 | 6,977.481 | 8,500.932 | 5,701.576 | 6,739.881 | 6,671.631 | 4,304.23 | 6,229.672 | 5,134.13 | 4,351.982 | 2,780.074 | 2,016.211 | 51.478 | 1,492.06 | 2,544.708 | 1,917.592 | 832.219 | 1,181.562 | 909.963 | 943.92 | -1,334.092 | 1,404.967 | 2,073.359 | 2,888.395 | 947.586 | 4,370.975 | 3,606.141 | 2,055.782 | 0 | 834.675 | 2,319.486 | 3,028.136 | 2,202.703 | 4,530.252 | 3,553.935 | 5,772.199 | 1,831.365 | 4,785.297 | 4,863.123 |
| Income Before Tax Ratio
| 0.03 | 0.04 | 0.03 | 0.028 | 0.041 | 0.044 | -0.243 | -0.121 | -0.103 | 0.037 | 0 | 0.032 | 0.066 | -0.022 | -0.024 | 0.032 | 0.01 | 0.022 | 0.058 | 0.063 | 0.06 | 0.082 | 0.066 | 0.091 | 0.089 | 0.063 | 0.08 | 0.076 | 0.052 | 0.072 | 0.049 | 0.06 | 0.037 | 0.029 | 0.001 | 0.021 | 0.033 | 0.025 | 0.011 | 0.017 | 0.012 | 0.011 | -0.016 | 0.018 | 0.024 | 0.036 | 0.013 | 0.057 | 0.053 | 0.032 | 0 | 0.015 | 0.035 | 0.047 | 0.032 | 0.058 | 0.042 | 0.072 | 0.022 | 0.065 | 0.069 |
| Income Tax Expense
| 390.173 | 119.323 | 662.506 | 483.337 | 682.191 | 279.863 | -4,826.915 | -41.845 | -959.305 | 449.392 | 344.962 | 518.498 | 587.325 | 48.04 | -362.862 | 553.907 | 141.638 | 503.986 | 1,242.209 | 1,240.097 | 1,751.992 | 1,700.994 | 3,790.805 | 1,791.28 | 2,135.307 | 1,270.257 | 1,530.817 | 2,482.442 | 1,479.835 | 1,347.637 | 590.754 | 1,080.543 | 737.947 | 503.937 | 304.654 | 459.023 | 464.207 | 275.885 | 171.435 | 348.4 | 112.691 | -969.221 | -708.838 | 827.461 | 2,125.243 | 701.012 | 283.884 | 592.165 | 905.884 | 433.208 | 0 | 241.87 | 584.932 | 546.725 | 548.599 | 1,026.793 | 569.802 | 1,189.241 | -65.63 | 1,198.759 | 1,061.16 |
| Net Income
| 2,428.987 | 3,552.244 | 2,033.757 | 1,879.633 | 3,072.711 | 3,245.12 | -10,102.576 | -8,214.604 | -6,440.106 | 1,900.194 | -373.659 | 1,702.726 | 4,862.563 | -1,535.927 | -1,689.097 | 1,682.1 | 532.877 | 1,552.505 | 4,640.272 | 4,411.571 | 3,970.439 | 6,023.934 | 2,749.227 | 5,189.064 | 6,368.287 | 4,433.005 | 5,209.177 | 4,190.446 | 2,825.296 | 4,879.809 | 4,544.708 | 3,271.743 | 2,043.766 | 1,515.021 | -243.569 | 1,057.307 | 2,098.604 | 1,656.824 | 687.678 | 840.316 | 809.779 | 1,926.939 | -610.008 | 577.506 | -51.885 | 2,187.383 | 663.703 | 3,778.81 | 2,700.257 | 1,622.574 | 0 | 592.805 | 1,734.555 | 2,481.411 | 1,654.105 | 3,503.459 | 2,984.134 | 4,582.958 | 1,896.995 | 3,586.539 | 3,801.963 |
| Net Income Ratio
| 0.026 | 0.039 | 0.023 | 0.022 | 0.033 | 0.041 | -0.164 | -0.12 | -0.089 | 0.03 | -0.005 | 0.024 | 0.059 | -0.022 | -0.02 | 0.024 | 0.008 | 0.017 | 0.045 | 0.049 | 0.042 | 0.064 | 0.028 | 0.068 | 0.067 | 0.049 | 0.062 | 0.048 | 0.034 | 0.057 | 0.043 | 0.045 | 0.027 | 0.022 | -0.003 | 0.015 | 0.027 | 0.022 | 0.009 | 0.012 | 0.011 | 0.023 | -0.007 | 0.007 | -0.001 | 0.027 | 0.009 | 0.049 | 0.04 | 0.026 | 0 | 0.011 | 0.026 | 0.038 | 0.024 | 0.045 | 0.035 | 0.057 | 0.023 | 0.048 | 0.054 |
| EPS
| 180.02 | 261.85 | 149.42 | 136.26 | 221.91 | 234.26 | -729.29 | -593.03 | -465.19 | 153.17 | -33.14 | 151 | 430 | -136 | -150.21 | 129 | 48 | 137 | 410.64 | 390 | 351 | 533 | 243.29 | 459 | 564 | 392 | 460.99 | 371 | 250 | 432 | 402.19 | 290 | 181 | 134 | -21.55 | 94 | 186 | 147 | 60.86 | 74 | 72 | 171 | -53.98 | 51 | -5 | 194 | 58.66 | 334 | 239 | 144 | 116 | 52 | 154 | 220 | 144 | 305 | 264 | 398 | 165.02 | 312 | 430 |
| EPS Diluted
| 180.02 | 261.85 | 149.42 | 136.26 | 221.91 | 234.26 | -729.29 | -593 | -464.9 | 153.17 | -33.14 | 133 | 399 | -136 | -149.48 | 129 | 48 | 137 | 410.64 | 390 | 351 | 533 | 243.29 | 459 | 564 | 392 | 460.99 | 371 | 250 | 432 | 402.19 | 290 | 181 | 134 | -21.55 | 94 | 186 | 147 | 60.86 | 74 | 72 | 171 | -53.98 | 51 | -5 | 194 | 58.66 | 334 | 239 | 144 | 116 | 52 | 154 | 220 | 144 | 305 | 264 | 398 | 165.02 | 312 | 430 |
| EBITDA
| 6,690.935 | 7,213.873 | 4,650.312 | 8,029.106 | 4,166.366 | 5,220.674 | -8,018.82 | -1,292.079 | -2,102.668 | 6,260.918 | 4,764.485 | 7,206.48 | 8,948.376 | 3,606.871 | 4,391.547 | 12,281.696 | 10,786.956 | 12,796.4 | 15,897.687 | 14,838.207 | 10,434.244 | 12,215.596 | 10,596.535 | 10,546.39 | 19,308.486 | 16,291.485 | 10,756.994 | 12,830.575 | 12,330.478 | 15,893.673 | 17,856.949 | 8,288.399 | 12,877.573 | 6,335.762 | 3,798.238 | 4,689.342 | 4,675.71 | 5,217.657 | 5,045.308 | 4,758.925 | 4,552.986 | 7,403.711 | 2,917.718 | 5,395.993 | 6,288.775 | 7,154.579 | 5,402.093 | 8,298.489 | 3,771.748 | 6,418.374 | 0 | 6,813.998 | 7,339.119 | 7,988.6 | 8,892.391 | 10,983.975 | 10,498.413 | 10,133.486 | 8,409.551 | 10,477.687 | 5,123.791 |
| EBITDA Ratio
| 0.071 | 0.079 | 0.052 | 0.095 | 0.045 | 0.066 | -0.13 | -0.019 | -0.029 | 0.097 | 0.069 | 0.103 | 0.109 | 0.053 | 0.052 | 0.174 | 0.158 | 0.14 | 0.156 | 0.165 | 0.11 | 0.13 | 0.108 | 0.137 | 0.202 | 0.181 | 0.128 | 0.147 | 0.15 | 0.184 | 0.169 | 0.115 | 0.17 | 0.091 | 0.053 | 0.066 | 0.06 | 0.068 | 0.068 | 0.068 | 0.059 | 0.088 | 0.034 | 0.069 | 0.072 | 0.09 | 0.072 | 0.108 | 0.055 | 0.101 | 0 | 0.121 | 0.109 | 0.123 | 0.129 | 0.14 | 0.123 | 0.127 | 0.101 | 0.141 | 0.073 |