King Fook Holdings Limited
HKEX:0280.HK
0.34 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 231.231 | 353.914 | 301.06 | 267.572 | 254.519 | 355.945 | 209.27 | 241.465 | 194.292 | 179.959 | 161.958 | 175.236 | 199.582 | 134.393 | 107.158 | 106.623 | 105.101 | 166.068 | 117.788 | 88.126 | 88.126 | 122.634 | 122.634 | 89.434 | 89.434 | 74.176 | 74.176 | 47.53 | 47.53 | 46.852 | 63.704 | 69.799 | 65.512 | 64.693 | 54.209 | 58.025 |
Short Term Investments
| 193.445 | 129.224 | 71.324 | 119.323 | 144.251 | 0.16 | 88.286 | 0.165 | 1.777 | 0.265 | 27.997 | 31.037 | 20.834 | 22.89 | 32.21 | 46.472 | 37.046 | 39.992 | 1.192 | 1.028 | 49.979 | 8.208 | 53.226 | 13.338 | 59.948 | 12.83 | 57.139 | 10.816 | 61.097 | 12.678 | 13.175 | 20.009 | 13.907 | 6.628 | 26.097 | 19.385 |
Cash and Short Term Investments
| 424.676 | 483.138 | 372.384 | 386.895 | 398.77 | 356.105 | 297.556 | 241.63 | 196.069 | 180.224 | 190.271 | 208.717 | 224.293 | 186.711 | 170.03 | 179.37 | 166.724 | 240.264 | 118.98 | 89.154 | 139.133 | 130.842 | 184.068 | 102.772 | 162.72 | 87.006 | 144.145 | 58.346 | 119.443 | 59.53 | 76.879 | 89.808 | 79.419 | 71.321 | 80.306 | 77.41 |
Net Receivables
| 13.245 | 22.807 | 42.608 | 18.19 | 6.528 | 13.883 | 6.289 | 17.24 | 5.869 | 11.012 | 7.9 | 2.924 | 4.856 | 5.11 | 3.373 | 0.801 | 2.862 | 8.417 | 5.451 | 41.983 | 0 | 94.588 | 0 | 110.99 | 0 | 131.422 | 0 | 136.065 | 0 | 141.563 | 173.849 | 142.37 | 0 | 0 | 86.664 | 132.476 |
Inventory
| 414.979 | 394.582 | 387.379 | 391.718 | 369.722 | 387.153 | 415.217 | 436.248 | 471.461 | 469.597 | 477.738 | 476.501 | 508.408 | 554.624 | 587.871 | 619.8 | 698.816 | 702.701 | 715.088 | 827.422 | 827.422 | 884.791 | 884.791 | 1,044.896 | 1,044.896 | 1,036.757 | 1,036.757 | 1,063.287 | 1,063.287 | 971.559 | 857.968 | 800.689 | 789.513 | 782.552 | 823.132 | 838.657 |
Other Current Assets
| 11.065 | 12.965 | 14.824 | 18 | 7.67 | 7.774 | 9.999 | 13.183 | 23.534 | 25.122 | 5.497 | 10.833 | 9.628 | 38.357 | 35.294 | 34.653 | 38.558 | 54.915 | 60.914 | 50.127 | 0 | 0.144 | 0 | 0.156 | 0 | 1.04 | 0 | 1.569 | 0 | 7.23 | 2.071 | 1.914 | 139.822 | 109.868 | 2.371 | 0.052 |
Total Current Assets
| 863.965 | 913.492 | 817.195 | 814.803 | 782.69 | 764.915 | 729.061 | 708.301 | 696.933 | 685.955 | 681.09 | 696.531 | 743.308 | 755.374 | 765.906 | 808.349 | 882.383 | 972.093 | 894.982 | 1,008.686 | 1,008.686 | 1,110.365 | 1,110.365 | 1,258.814 | 1,258.814 | 1,256.225 | 1,256.225 | 1,259.267 | 1,263.743 | 1,179.882 | 1,110.767 | 1,034.781 | 1,008.754 | 963.741 | 992.473 | 1,048.595 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.797 | 50.209 | 28.74 | 48.588 | 62.685 | 88.425 | 76.537 | 87.156 | 113.163 | 74.887 | 3.167 | 2.576 | 3.094 | 3.273 | 3.294 | 3.464 | 4.506 | 4.758 | 8.203 | 9.879 | 9.879 | 23.034 | 23.034 | 24.356 | 24.356 | 33.378 | 33.378 | 43.059 | 43.059 | 38.908 | 37.542 | 40.836 | 26.17 | 22.954 | 24.784 | 19.99 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.45 | 1.434 | 1.142 | 1.222 | 1.659 | 1.81 | 2.188 | 2.197 | 4.038 | 3.78 | 2.836 | 2.643 | 0.449 | 0.481 | 0.481 | 0.508 | 0.508 | 0.596 | -0.24 | -0.076 | 0.952 | -3.022 | 4.83 | -8.184 | 5.154 | -8.772 | 3.702 | -6.988 | 3.828 | 85.856 | 148.759 | 217.399 | 199.741 | 177.024 | 176.041 | 89.044 |
Tax Assets
| 2.6 | -0.356 | -0.356 | -0.356 | -0.356 | -0.356 | -0.356 | -0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 1.762 | 3.198 | 1.928 | 1.928 | 0 | 0 | -0.356 | 0 | 0 | 0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.148 | 6.136 | 7.107 | 5.749 | 16.254 | 16.137 | 13.623 | 10.426 | 4.665 | 4.309 | -6.359 | -5.575 | -3.899 | -4.11 | -4.131 | -1.762 | -3.198 | -1.928 | 1.89 | 2.099 | -10.831 | 9.295 | -28.22 | 16.242 | -29.51 | 15.75 | -37.436 | 18.229 | -46.887 | 15.631 | 16.145 | 22.995 | 16.909 | 9.221 | 28.7 | 26.913 |
Total Non-Current Assets
| 53.351 | 57.779 | 36.989 | 55.559 | 80.598 | 106.372 | 92.348 | 100.135 | 121.866 | 83.332 | 6.359 | 5.575 | 3.899 | 4.11 | 4.131 | 4.328 | 5.37 | 5.71 | 12.137 | 11.902 | 10.831 | 29.307 | 28.22 | 32.414 | 29.51 | 40.356 | 37.436 | 54.3 | 46.887 | 140.395 | 202.446 | 281.23 | 242.82 | 209.199 | 229.525 | 135.947 |
Total Assets
| 917.316 | 971.271 | 854.184 | 870.362 | 863.288 | 871.287 | 821.409 | 808.436 | 818.799 | 769.287 | 687.978 | 702.652 | 747.769 | 760.062 | 770.631 | 815.049 | 891.577 | 980.524 | 907.119 | 1,020.588 | 1,020.588 | 1,139.672 | 1,139.672 | 1,291.228 | 1,291.228 | 1,296.581 | 1,296.581 | 1,313.567 | 1,313.567 | 1,320.277 | 1,313.213 | 1,316.011 | 1,251.574 | 1,172.94 | 1,221.998 | 1,184.542 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 17.732 | 9.613 | 9.69 | 17.299 | 5.911 | 12.678 | 10.441 | 11.506 | 5.411 | 12.382 | 17.363 | 13.118 | 11.501 | 7.793 | 5.719 | 4.294 | 9.502 | 19.162 | 34.351 | 45.078 | 20.189 | 56.207 | 24.198 | 49.528 | 49.528 | 110.439 | 51.585 | 46.689 | 46.689 | 93.688 | 0.022 | 116.231 | 0.022 | 0.024 | 83.23 | 0 |
Short Term Debt
| 89.109 | 87.284 | 28.589 | 71.291 | 94.842 | 88.716 | 76.012 | 79.865 | 81.793 | 77.911 | 22.494 | 42.779 | 87.805 | 97.004 | 96.439 | 103.601 | 123.172 | 142.805 | 165.059 | 211.521 | 0 | 225.85 | 0 | 290.256 | 0 | 229.033 | 0 | 272.318 | 0 | 247.207 | 172.744 | 108.208 | 112.051 | 97.089 | 195.796 | 237.583 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | 0.009 | 0.007 | 0 | 0.006 | 0 | 0.007 | 0 | 0.005 | 0 | 0.004 | 0 | 0.006 | 7.15 | 4.485 | 8.811 | 7.644 | 8.201 | 5.089 |
Deferred Revenue
| 3.72 | 3.443 | 2.823 | 2.501 | 2.742 | 2.477 | 2.089 | 2.201 | 2.277 | 2.288 | -22.494 | -42.779 | -87.805 | -97.004 | -96.439 | -103.601 | -123.172 | -142.805 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.004 | 0 | 0 | 7.15 | 0 | 8.811 | 7.644 | 0 | 0 |
Other Current Liabilities
| 37.197 | 128.313 | 33.846 | 34.776 | 31.808 | 34.837 | 22.78 | 16.821 | 21.129 | 14.66 | 36.919 | 61.858 | 104.936 | 113.345 | 111.765 | 125.533 | 142.206 | 161.921 | 0.009 | 0.007 | 236.417 | 0.006 | 257.865 | 40.244 | 330.507 | 0.005 | 287.892 | 65.063 | 337.385 | 0.006 | 123.634 | 4.485 | 123.988 | 87.907 | 8.201 | 119.234 |
Total Current Liabilities
| 147.758 | 228.653 | 74.948 | 125.867 | 135.303 | 138.708 | 111.322 | 110.393 | 110.61 | 107.241 | 54.282 | 74.976 | 116.437 | 121.138 | 117.484 | 129.827 | 151.708 | 181.083 | 199.419 | 256.606 | 256.606 | 282.063 | 282.063 | 380.035 | 380.035 | 339.477 | 339.477 | 384.074 | 384.074 | 340.901 | 303.55 | 228.924 | 244.872 | 192.664 | 287.227 | 356.817 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 12.274 | 21.047 | 12.193 | 14.492 | 20.244 | 45.199 | 49.41 | 50.43 | 72.628 | 29.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 84 | 102 | 102 | 65 | 55 | 65 | 29.167 | 42.5 | 20.833 | 29.167 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2 | 1.865 | 0.066 | 0.064 | 0.055 | 0.043 | 0.038 | 0.082 | 0.067 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.217 | 0 | 0.294 | 0 | 0.503 | 0 | 0.199 | -84 | 0.312 | -102 | 65.327 | 0.393 | 1.431 | 1.656 | 1.656 | 2.282 | 2.282 |
Total Non-Current Liabilities
| 14.274 | 22.912 | 12.259 | 14.556 | 20.299 | 45.242 | 49.448 | 50.512 | 72.695 | 29.503 | 0.053 | 0.076 | 0.035 | 0.041 | 0.096 | 0.053 | 0.099 | 0.069 | 0.112 | 0.217 | 0 | 0.294 | 0 | 0.503 | 0 | 84.199 | 84 | 102.555 | 102 | 65.57 | 55.393 | 66.431 | 30.823 | 44.156 | 23.115 | 31.449 |
Total Liabilities
| 162.032 | 251.565 | 87.207 | 140.423 | 155.602 | 183.95 | 160.77 | 160.905 | 183.305 | 136.744 | 54.335 | 75.052 | 116.472 | 121.179 | 117.58 | 129.88 | 151.807 | 181.152 | 199.531 | 256.823 | 256.606 | 282.357 | 282.063 | 380.538 | 380.035 | 423.676 | 423.676 | 486.629 | 486.629 | 406.471 | 358.943 | 295.355 | 275.695 | 236.82 | 310.342 | 388.266 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 393.354 | 241.021 | 241.021 | 241.021 | 241.021 | 241.021 | 163.152 | 163.152 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 | 108.768 |
Retained Earnings
| 329.525 | 291.692 | 338.917 | 302.039 | 278.595 | 258.372 | 231.485 | 218.812 | 205.376 | 202.055 | 203.075 | 197.353 | 202.336 | 210.5 | 225.073 | 256.825 | 311.06 | 370.302 | 430.232 | 486.772 | 486.772 | 579.483 | 579.483 | 632.505 | 632.505 | 710.712 | 710.712 | 667.789 | 667.789 | 666.511 | 642.223 | 634.391 | 613.637 | 606.027 | 568.249 | 796.047 |
Accumulated Other Comprehensive Income/Loss
| 32.341 | 34.58 | 34.628 | 34.453 | 35.645 | 35.507 | 35.698 | 35.257 | 36.657 | 37.131 | 37.214 | 36.787 | 35.504 | 34.924 | 34.517 | 34.881 | 35.244 | 35.604 | -83.86 | 35.836 | 0 | -95.456 | 0 | 37.024 | 0 | -90.283 | 0 | 0 | 0 | -75.141 | 0 | -67.353 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.062 | 0 | -727.793 | 132.128 | -820.504 | 77.869 | -795.657 | 143.566 | -819.48 | 52.839 | -776.557 | 213.668 | 203.13 | 344.706 | 253.209 | 221.093 | 234.382 | -108.997 |
Total Shareholders Equity
| 755.22 | 719.626 | 766.899 | 729.846 | 707.594 | 687.233 | 660.537 | 647.423 | 635.387 | 632.54 | 633.643 | 627.494 | 631.194 | 638.778 | 652.944 | 685.06 | 739.658 | 799.26 | 707.455 | 763.629 | 727.793 | 857.176 | 820.504 | 910.55 | 795.657 | 872.763 | 819.48 | 829.396 | 776.557 | 915.236 | 954.121 | 1,020.512 | 975.614 | 935.888 | 911.399 | 795.818 |
Total Equity
| 755.284 | 719.706 | 766.977 | 729.939 | 707.686 | 687.337 | 660.639 | 647.531 | 635.494 | 632.543 | 633.643 | 627.6 | 631.297 | 638.883 | 653.051 | 685.169 | 739.77 | 799.372 | 707.588 | 763.765 | 727.793 | 857.315 | 820.504 | 910.69 | 795.657 | 872.905 | 819.48 | 826.938 | 776.557 | 913.806 | 954.27 | 1,020.656 | 975.879 | 936.12 | 911.656 | 796.047 |
Total Liabilities & Shareholders Equity
| 917.316 | 971.271 | 854.184 | 870.362 | 863.288 | 871.287 | 821.409 | 808.436 | 818.799 | 769.287 | 687.978 | 702.652 | 747.769 | 760.062 | 770.631 | 815.049 | 891.577 | 980.524 | 907.119 | 1,020.588 | 0 | 1,139.672 | 0 | 1,291.228 | 0 | 1,296.581 | 0 | 1,313.567 | 0 | 1,320.277 | 1,313.213 | 1,316.011 | 1,251.574 | 1,172.94 | 1,221.998 | 1,184.542 |