Maniker.Co.,Ltd

KRX:027740.KS

920 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 85,293.879,970.4789,311.15392,121.67583,330.10674,848.6583,795.28389,785.26679,790.15867,180.57467,293.63865,353.98660,870.07259,209.31254,418.45262,186.81152,114.41146,074.95354,834.41659,299.24760,914.31766,631.73267,033.30372,575.83464,868.03464,580.79261,221.07765,212.08872,427.55855,758.96753,907.99860,007.06460,767.61155,148.26564,353.70970,715.48570,619.8968,857.34478,856.03394,229.19189,652.4277,150.08182,635.92898,022.87391,477.66779,652.23483,496.33199,518.36291,197.32585,794.885081,808.8185,864.49774,448.945078,171.43177,328.94271,162.711085,833.23183,943.63370,927.818071,946.80356,962.97857,362.64954,858.54658,647.2753,177.71546,844.145
Cost of Revenue 80,910.56475,756.9679,412.18781,149.4375,666.52174,561.35881,259.95886,448.2170,884.16963,633.54564,405.53561,245.85559,432.86656,727.11450,691.21161,620.62655,657.07551,844.04958,101.48959,084.89858,648.45859,240.3960,456.72663,003.45260,759.64761,946.21554,748.03158,719.7961,096.38950,718.35549,131.36952,459.40356,879.59453,622.46863,954.76966,855.20763,646.43765,920.15771,240.06289,010.51786,736.91569,978.2671,912.63886,358.31684,335.2376,235.14882,444.35194,497.10686,407.1381,568.041075,619.04977,311.38566,540.416069,115.75669,463.3463,201.767079,063.22875,728.4465,731.294066,551.98156,741.73452,967.42851,184.07856,983.10152,269.2646,004.63
Gross Profit 4,383.2364,213.519,898.96610,972.2457,663.585287.2922,535.3243,337.0568,905.9893,547.0292,888.1034,108.1311,437.2062,482.1983,727.24566.185-3,542.664-5,769.096-3,267.072214.3492,265.8597,391.3426,576.5779,572.3824,108.3872,634.5776,473.0466,492.29811,331.1695,040.6124,776.6297,547.6613,888.0171,525.797398.943,860.2786,973.4532,937.1877,615.9715,218.6742,915.5057,171.82110,723.28911,664.5577,142.4373,417.0861,051.985,021.2564,790.1954,226.84406,189.7618,553.1127,908.52909,055.6757,865.6027,960.94406,770.0038,215.1935,196.52405,394.822221.2444,395.2213,674.4681,664.169908.455839.515
Gross Profit Ratio 0.0510.0530.1110.1190.0920.0040.030.0370.1120.0530.0430.0630.0240.0420.0680.009-0.068-0.125-0.060.0040.0370.1110.0980.1320.0630.0410.1060.10.1560.090.0890.1260.0640.0280.0060.0550.0990.0430.0970.0550.0330.0930.130.1190.0780.0430.0130.050.0530.04900.0760.10.10600.1160.1020.11200.0790.0980.07300.0750.0040.0770.0670.0280.0170.018
Reseach & Development Expenses 0000000000000000000000000000000000000000022.903-10.2530021.72229.430010.18400000000000001.4694.7753.481-19.3437.3656.7746.149
General & Administrative Expenses 7,126.086,684.001188.5846,948.9786,757.254175.912176.141216.501166.027197.918140.464167.458133.506174.081143.409151.962144.988190.236147.763201.054197.264220.729200.2116,233.6865,637.211245.175210.3226,030.5456,236.852199.973149.6765,258.5315,589.55270.49239.856,409.825,706.396312.41347.6328,513.3228,383.036523.474481.1569,647.7087,626.016638.679453.4436,847.2768,090.844538.11405,668.0575,240.549310.7210272.159238.219264.440255.213217.211228.5290306.731247.09275.378316.876387.839329.127363.864
Selling & Marketing Expenses -242.402-0.0014,601.3144,704.494,282.7644,166.5084,531.4334,905.1524,512.9093,960.7214,220.9554,170.4064,087.1313,986.8813,828.7624,176.3863,687.4633,293.1653,551.3593,599.9233,606.863,572.252,893.774,090.6113,711.0153,880.7283,405.477003,016.7632,960.479003,371.4333,379.769003,402.9873,873.187004,170.724,574.092003,997.3644,405.672003,646.9530002,827.9702,674.0952,534.3591,868.20902,275.3732,005.6071,664.62302,696.3512,114.2022,138.7252,170.7242,247.0862,086.8141,767.594
SG&A 6,883.6786,6846,596.4086,948.9786,757.2544,342.424,707.5745,121.6534,678.9364,158.6394,361.4194,337.8644,220.6374,160.9623,972.1714,328.3483,832.4513,483.4013,699.1223,800.9773,804.1243,792.9793,093.9816,233.6865,637.2114,125.9033,615.7996,030.5456,236.8523,216.7363,110.1555,258.5315,589.553,641.9233,619.6196,409.825,706.3963,715.3974,220.8198,513.3228,383.0364,694.1945,055.2489,647.7087,626.0164,636.0434,859.1156,847.2768,090.8444,185.06705,668.0575,240.5493,138.69102,946.2542,772.5782,132.64902,530.5862,222.8181,893.15203,003.0822,361.2922,414.1032,487.62,634.9252,415.9412,131.458
Other Expenses -60.744-13,368.003-61.014-13,897.95670.861,903.5691,807.0431,754.9491,216.4361,843.8-27,446.2368.17165.83724.43110.04121.30631.913-3,672.568-38.3962.863387.72497.422-297.02231.915140.908-44.393-690.796-19.766134.708414.9527,598.82395.50843.983136.879368.031-16.421184.686110.097-1,198.33-630.695160.395-141.3444,670.0984.557-422.845-198.326431.088187.497-277.509837.11701,083.41295.56762.563048.362155.514264.8120172.154212.779128.539069.49656.6526.67883.49836.588761.44750.404
Operating Expenses 6,944.422-6,684.0026,657.422-6,948.9786,751.0946,245.9896,514.6176,876.6025,895.3726,002.4396,460.3576,074.7885,717.7595,700.475,600.9175,996.8315,404.295,154.4065,172.9065,611.6925,537.7065,312.7714,576.786,233.6865,637.2115,984.2155,403.0726,030.5456,236.8524,724.0024,805.8265,258.5315,589.555,578.9685,664.9156,409.825,706.3966,112.6227,357.3178,513.3228,383.0367,659.6818,314.5399,647.7087,626.0167,490.8997,353.926,847.2768,090.8446,954.53406,751.4675,536.1165,487.33704,536.1164,308.6353,578.55304,000.8963,793.2693,709.24404,355.464,189.8764,193.3843,491.6354,776.225,200.783,415.572
Operating Income -2,561.1864,213.513,241.5434,023.267906.331-5,958.6972,943.009-3,539.5463,010.617-2,455.41-3,572.254-1,966.658-4,280.553-3,218.272-1,873.677-5,430.645-8,946.955-10,923.502-8,439.978-5,397.343-3,271.8482,078.5711,999.7973,338.695-1,528.823-3,349.6371,069.974461.7535,094.317316.611-29.1972,289.13-1,701.534-4,053.171-5,265.976-2,549.5421,267.056-3,175.433258.654-3,294.648-5,467.531-487.8592,408.7492,016.849-483.579-4,073.814-6,301.94-1,826.02-3,300.649-2,727.6890-561.7063,016.9952,421.19204,519.5583,556.9684,382.39102,769.1084,421.9271,487.2801,039.362-3,968.633201.837182.831-3,112.051-4,292.326-2,576.057
Operating Income Ratio -0.030.0530.0360.0440.011-0.080.035-0.0390.038-0.037-0.053-0.03-0.07-0.054-0.034-0.087-0.172-0.237-0.154-0.091-0.0540.0310.030.046-0.024-0.0520.0170.0070.070.006-0.0010.038-0.028-0.073-0.082-0.0360.018-0.0460.003-0.035-0.061-0.0060.0290.021-0.005-0.051-0.075-0.018-0.036-0.0320-0.0070.0350.03300.0580.0460.06200.0320.0530.02100.014-0.070.0040.003-0.053-0.081-0.055
Total Other Income Expenses Net -506.905-588.42-1,538.343-1,264.693-608.541-573.121-717.56-580.207315.293-685.221-28,316.283-916.451-663.285-778.578-1,163.461-943.034-1,414.602-4,473.802-1,393.81-638.816-265.385-214.898-11,018.532-1,358.0491,628.119-1,614.383-13,081.021-1,522.749-469.247-725.4477,999.588-893.871-1,284.484-1,277.24-1,406.546-1,431.952-1,204.475-1,164.393-2,677.854-3,090.394-2,223.074-2,288.3064,395.415-2,261.054-2,564.238-1,398.743-2,970.142-1,833.711-2,643.823-1,754.3720-1,681.804-1,484.769-699.5020-1,014.579-470.175-1,081.7550-1,038.105-1,074.486-996.1550-863.257-1,094.0952,054.03212,182.977-861.359-376.381-727.439
Income Before Tax -3,068.091-1,922.11,703.22,758.574297.79-6,531.8182,225.449-4,119.7533,325.909-3,140.632-31,888.536-2,883.109-4,943.838-3,996.85-3,037.138-6,373.68-10,361.556-15,397.304-9,833.788-6,036.159-3,537.2321,863.673-9,018.7351,980.64799.295-4,964.021-12,011.046-1,060.9964,625.07-408.8377,970.3911,395.259-2,986.017-5,330.411-6,672.521-3,981.49462.582-4,339.828-2,419.2-6,385.042-7,690.605-2,776.1666,804.166-244.205-3,047.817-5,472.556-9,272.081-3,659.731-5,944.472-4,482.0620-2,243.511,532.2271,721.6903,504.983,086.7923,300.63601,731.0023,347.438491.1250176.105-5,062.7272,255.86912,365.81-3,973.41-4,668.706-3,303.496
Income Before Tax Ratio -0.036-0.0240.0190.030.004-0.0870.027-0.0460.042-0.047-0.474-0.044-0.081-0.068-0.056-0.102-0.199-0.334-0.179-0.102-0.0580.028-0.1350.0270.002-0.077-0.196-0.0160.064-0.0070.1480.023-0.049-0.097-0.104-0.0560.001-0.063-0.031-0.068-0.086-0.0360.082-0.002-0.033-0.069-0.111-0.037-0.065-0.0520-0.0270.0180.02300.0450.040.04600.020.040.00700.002-0.0890.0390.225-0.068-0.088-0.071
Income Tax Expense 5.5110.07-00.029-2.025-65.038-2,365.508-2,016.863-252.5371.005-21,022.887-12.77782.25475.934-292.55111.48533.395-3,644.396-72.02710.434-167.862196.185-522.207-2.968-103.829-47.416299.024-8.812737.608443.07223.54978.408159.647-559.669133.615-522.843-18.723-612.2611,395.204-397.455-1,235.775-545.8092,169.408-177.50110.676-1,466.809-1,295.79-570.619265.377-665.4360-549.529364.199436.5480841.605739.574792.1540412.853916.832378.37050.984-1,364.281653.6293,424.326-1,079.049-1,270.822-905.161
Net Income -2,981.987-2,352.3821,776.6742,788.205340.766-6,466.784,649.261-2,102.893,484.92-3,141.636-38,260.199-2,820.541-4,919.494-3,932.676-2,990.44-6,397.045-10,350.468-15,336.227-9,726.988-6,004.333-3,267.5011,698.227-8,470.2921,967.531240.541-4,758.017-12,571.927-1,016.7923,998.886-1,298.5957,645.8311,173.741-3,204.753-4,801.588-6,426.802-3,370.348162.181-3,637.024-3,868.893-5,793.506-6,245.554-2,226.5634,881.61744.125-2,869.461-3,693.534-8,366.038-2,968.975-5,975.15-3,560.0220-1,693.9811,168.0281,285.14202,663.3752,347.2182,508.48201,318.152,430.606112.7550125.121-3,698.4461,602.248,941.484-2,894.361-3,397.884-2,398.334
Net Income Ratio -0.035-0.0290.020.030.004-0.0860.055-0.0230.044-0.047-0.569-0.043-0.081-0.066-0.055-0.103-0.199-0.333-0.177-0.101-0.0540.025-0.1260.0270.004-0.074-0.205-0.0160.055-0.0230.1420.02-0.053-0.087-0.1-0.0480.002-0.053-0.049-0.061-0.07-0.0290.0590-0.031-0.046-0.1-0.03-0.066-0.0410-0.0210.0140.01700.0340.030.03500.0150.0290.00200.002-0.0650.0280.163-0.049-0.064-0.051
EPS -46.96-37.0527.9843.915.37-101.8473.22-33.1255-49.98-363.63-355-620-100-93.08-200-308.41-460.25-296.3-185.05-99.6452.19-305.971.179.49-194.54-518.49-37.96166.07-11.29444.0566.43-170.17-257.44-405.34-209.448.73-226.89-240.05-357.79-388.33-139.63302.884.36-178.9-229.17-528.69-187.62-541.04-331.73-70.75-147.6102.68110.584.99233205.36217.2150.77114.53213.2611.8553.2711.85-323.83146.12816.35-264.25-308.04-217.42
EPS Diluted -46.96-37.0527.9843.915.37-101.8473.22-33.1254.88-49.47-355.54-355-620-100-93.08-200-308.41-460.25-294.18-185.05-99.6452.19-305.966.439.49-194.54-518.49-28.47166.07-11.29444.0566.43-170.17-257.44-398.76-209.448.73-226.89-240.05-357.79-388.33-139.63302.884.36-178.9-229.17-528.69-187.62-541.04-331.73-70.75-147.6102.68110.584.99233205.36217.2150.77114.53213.2611.8553.2711.85-323.83118.48816.35-264.25-308.04-217.42
EBITDA -529.3274,213.5085,511.11710,972.2457,663.585-3,691.1874,968.521-1,467.8345,244.639-373.401-28,782.643356.127-1,809.824-679.7441,977.318-3,193.623-6,748.662-12,377.224-6,077.722-2,780.033-340.274,936.23,875.3285,484.751421.49-864.8642,844.1772,990.3117,659.272,970.3019,386.8534,354.498435.28-1,640.207-2,527.8022,487.4472,983.607-1,013.1361,183.386-1,076.891-3,306.4761,911.09410,957.2714,478.0631,318.098-1,134.441-4,953.549782.146-1,145.707138.3810764.4564,279.3814,393.34105,972.9745,644.6756,012.78403,842.745,412.162,442.40902,255.842-2,527.3864,664.7363,071.203-1,463.122-2,428.88-1,349.119
EBITDA Ratio -0.0060.0530.0620.1190.092-0.0490.059-0.0160.066-0.006-0.4280.005-0.03-0.0110.036-0.051-0.129-0.269-0.111-0.047-0.0060.0740.0580.0760.006-0.0130.0460.0460.1060.0530.1740.0730.007-0.03-0.0390.0350.042-0.0150.015-0.011-0.0370.0250.1330.0460.014-0.014-0.0590.008-0.0130.00200.0090.050.05900.0760.0730.08400.0450.0640.03400.031-0.0440.0810.056-0.025-0.046-0.029