Maniker.Co.,Ltd
KRX:027740.KS
870 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 85,293.8 | 79,970.47 | 89,311.153 | 92,121.675 | 83,330.106 | 74,848.65 | 83,795.283 | 89,785.266 | 79,790.158 | 67,180.574 | 67,293.638 | 65,353.986 | 60,870.072 | 59,209.312 | 54,418.452 | 62,186.811 | 52,114.411 | 46,074.953 | 54,834.416 | 59,299.247 | 60,914.317 | 66,631.732 | 67,033.303 | 72,575.834 | 64,868.034 | 64,580.792 | 61,221.077 | 65,212.088 | 72,427.558 | 55,758.967 | 53,907.998 | 60,007.064 | 60,767.611 | 55,148.265 | 64,353.709 | 70,715.485 | 70,619.89 | 68,857.344 | 78,856.033 | 94,229.191 | 89,652.42 | 77,150.081 | 82,635.928 | 98,022.873 | 91,477.667 | 79,652.234 | 83,496.331 | 99,518.362 | 91,197.325 | 85,794.885 | 0 | 81,808.81 | 85,864.497 | 74,448.945 | 0 | 78,171.431 | 77,328.942 | 71,162.711 | 0 | 85,833.231 | 83,943.633 | 70,927.818 | 0 | 71,946.803 | 56,962.978 | 57,362.649 | 54,858.546 | 58,647.27 | 53,177.715 | 46,844.145 |
| Cost of Revenue
| 80,910.564 | 75,756.96 | 79,412.187 | 81,149.43 | 75,666.521 | 74,561.358 | 81,259.958 | 86,448.21 | 70,884.169 | 63,633.545 | 64,405.535 | 61,245.855 | 59,432.866 | 56,727.114 | 50,691.211 | 61,620.626 | 55,657.075 | 51,844.049 | 58,101.489 | 59,084.898 | 58,648.458 | 59,240.39 | 60,456.726 | 63,003.452 | 60,759.647 | 61,946.215 | 54,748.031 | 58,719.79 | 61,096.389 | 50,718.355 | 49,131.369 | 52,459.403 | 56,879.594 | 53,622.468 | 63,954.769 | 66,855.207 | 63,646.437 | 65,920.157 | 71,240.062 | 89,010.517 | 86,736.915 | 69,978.26 | 71,912.638 | 86,358.316 | 84,335.23 | 76,235.148 | 82,444.351 | 94,497.106 | 86,407.13 | 81,568.041 | 0 | 75,619.049 | 77,311.385 | 66,540.416 | 0 | 69,115.756 | 69,463.34 | 63,201.767 | 0 | 79,063.228 | 75,728.44 | 65,731.294 | 0 | 66,551.981 | 56,741.734 | 52,967.428 | 51,184.078 | 56,983.101 | 52,269.26 | 46,004.63 |
| Gross Profit
| 4,383.236 | 4,213.51 | 9,898.966 | 10,972.245 | 7,663.585 | 287.292 | 2,535.324 | 3,337.056 | 8,905.989 | 3,547.029 | 2,888.103 | 4,108.131 | 1,437.206 | 2,482.198 | 3,727.24 | 566.185 | -3,542.664 | -5,769.096 | -3,267.072 | 214.349 | 2,265.859 | 7,391.342 | 6,576.577 | 9,572.382 | 4,108.387 | 2,634.577 | 6,473.046 | 6,492.298 | 11,331.169 | 5,040.612 | 4,776.629 | 7,547.661 | 3,888.017 | 1,525.797 | 398.94 | 3,860.278 | 6,973.453 | 2,937.187 | 7,615.971 | 5,218.674 | 2,915.505 | 7,171.821 | 10,723.289 | 11,664.557 | 7,142.437 | 3,417.086 | 1,051.98 | 5,021.256 | 4,790.195 | 4,226.844 | 0 | 6,189.761 | 8,553.112 | 7,908.529 | 0 | 9,055.675 | 7,865.602 | 7,960.944 | 0 | 6,770.003 | 8,215.193 | 5,196.524 | 0 | 5,394.822 | 221.244 | 4,395.221 | 3,674.468 | 1,664.169 | 908.455 | 839.515 |
| Gross Profit Ratio
| 0.051 | 0.053 | 0.111 | 0.119 | 0.092 | 0.004 | 0.03 | 0.037 | 0.112 | 0.053 | 0.043 | 0.063 | 0.024 | 0.042 | 0.068 | 0.009 | -0.068 | -0.125 | -0.06 | 0.004 | 0.037 | 0.111 | 0.098 | 0.132 | 0.063 | 0.041 | 0.106 | 0.1 | 0.156 | 0.09 | 0.089 | 0.126 | 0.064 | 0.028 | 0.006 | 0.055 | 0.099 | 0.043 | 0.097 | 0.055 | 0.033 | 0.093 | 0.13 | 0.119 | 0.078 | 0.043 | 0.013 | 0.05 | 0.053 | 0.049 | 0 | 0.076 | 0.1 | 0.106 | 0 | 0.116 | 0.102 | 0.112 | 0 | 0.079 | 0.098 | 0.073 | 0 | 0.075 | 0.004 | 0.077 | 0.067 | 0.028 | 0.017 | 0.018 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.903 | -10.253 | 0 | 0 | 21.722 | 29.43 | 0 | 0 | 10.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.469 | 4.775 | 3.481 | -19.343 | 7.365 | 6.774 | 6.149 |
| General & Administrative Expenses
| 7,126.08 | 6,684.001 | 188.584 | 6,948.978 | 6,757.254 | 175.912 | 176.141 | 216.501 | 166.027 | 197.918 | 140.464 | 167.458 | 133.506 | 174.081 | 143.409 | 151.962 | 144.988 | 190.236 | 147.763 | 201.054 | 197.264 | 220.729 | 200.211 | 6,233.686 | 5,637.211 | 245.175 | 210.322 | 6,030.545 | 6,236.852 | 199.973 | 149.676 | 5,258.531 | 5,589.55 | 270.49 | 239.85 | 6,409.82 | 5,706.396 | 312.41 | 347.632 | 8,513.322 | 8,383.036 | 523.474 | 481.156 | 9,647.708 | 7,626.016 | 638.679 | 453.443 | 6,847.276 | 8,090.844 | 538.114 | 0 | 5,668.057 | 5,240.549 | 310.721 | 0 | 272.159 | 238.219 | 264.44 | 0 | 255.213 | 217.211 | 228.529 | 0 | 306.731 | 247.09 | 275.378 | 316.876 | 387.839 | 329.127 | 363.864 |
| Selling & Marketing Expenses
| -242.402 | -0.001 | 4,601.314 | 4,704.49 | 4,282.764 | 4,166.508 | 4,531.433 | 4,905.152 | 4,512.909 | 3,960.721 | 4,220.955 | 4,170.406 | 4,087.131 | 3,986.881 | 3,828.762 | 4,176.386 | 3,687.463 | 3,293.165 | 3,551.359 | 3,599.923 | 3,606.86 | 3,572.25 | 2,893.77 | 4,090.611 | 3,711.015 | 3,880.728 | 3,405.477 | 0 | 0 | 3,016.763 | 2,960.479 | 0 | 0 | 3,371.433 | 3,379.769 | 0 | 0 | 3,402.987 | 3,873.187 | 0 | 0 | 4,170.72 | 4,574.092 | 0 | 0 | 3,997.364 | 4,405.672 | 0 | 0 | 3,646.953 | 0 | 0 | 0 | 2,827.97 | 0 | 2,674.095 | 2,534.359 | 1,868.209 | 0 | 2,275.373 | 2,005.607 | 1,664.623 | 0 | 2,696.351 | 2,114.202 | 2,138.725 | 2,170.724 | 2,247.086 | 2,086.814 | 1,767.594 |
| SG&A
| 6,883.678 | 6,684 | 6,596.408 | 6,948.978 | 6,757.254 | 4,342.42 | 4,707.574 | 5,121.653 | 4,678.936 | 4,158.639 | 4,361.419 | 4,337.864 | 4,220.637 | 4,160.962 | 3,972.171 | 4,328.348 | 3,832.451 | 3,483.401 | 3,699.122 | 3,800.977 | 3,804.124 | 3,792.979 | 3,093.981 | 6,233.686 | 5,637.211 | 4,125.903 | 3,615.799 | 6,030.545 | 6,236.852 | 3,216.736 | 3,110.155 | 5,258.531 | 5,589.55 | 3,641.923 | 3,619.619 | 6,409.82 | 5,706.396 | 3,715.397 | 4,220.819 | 8,513.322 | 8,383.036 | 4,694.194 | 5,055.248 | 9,647.708 | 7,626.016 | 4,636.043 | 4,859.115 | 6,847.276 | 8,090.844 | 4,185.067 | 0 | 5,668.057 | 5,240.549 | 3,138.691 | 0 | 2,946.254 | 2,772.578 | 2,132.649 | 0 | 2,530.586 | 2,222.818 | 1,893.152 | 0 | 3,003.082 | 2,361.292 | 2,414.103 | 2,487.6 | 2,634.925 | 2,415.941 | 2,131.458 |
| Other Expenses
| -60.744 | -13,368.003 | -61.014 | -13,897.956 | 70.86 | 1,903.569 | 1,807.043 | 1,754.949 | 1,216.436 | 1,843.8 | -27,446.236 | 8.171 | 65.837 | 24.43 | 110.041 | 21.306 | 31.913 | -3,672.568 | -38.39 | 62.863 | 387.72 | 497.422 | -297.02 | 231.915 | 140.908 | -44.393 | -690.796 | -19.766 | 134.708 | 414.952 | 7,598.82 | 395.508 | 43.983 | 136.879 | 368.031 | -16.421 | 184.686 | 110.097 | -1,198.33 | -630.695 | 160.395 | -141.344 | 4,670.098 | 4.557 | -422.845 | -198.326 | 431.088 | 187.497 | -277.509 | 837.117 | 0 | 1,083.41 | 295.567 | 62.563 | 0 | 48.362 | 155.514 | 264.812 | 0 | 172.154 | 212.779 | 128.539 | 0 | 69.496 | 56.652 | 6.678 | 83.498 | 36.588 | 761.447 | 50.404 |
| Operating Expenses
| 6,944.422 | -6,684.002 | 6,657.422 | -6,948.978 | 6,751.094 | 6,245.989 | 6,514.617 | 6,876.602 | 5,895.372 | 6,002.439 | 6,460.357 | 6,074.788 | 5,717.759 | 5,700.47 | 5,600.917 | 5,996.831 | 5,404.29 | 5,154.406 | 5,172.906 | 5,611.692 | 5,537.706 | 5,312.771 | 4,576.78 | 6,233.686 | 5,637.211 | 5,984.215 | 5,403.072 | 6,030.545 | 6,236.852 | 4,724.002 | 4,805.826 | 5,258.531 | 5,589.55 | 5,578.968 | 5,664.915 | 6,409.82 | 5,706.396 | 6,112.622 | 7,357.317 | 8,513.322 | 8,383.036 | 7,659.681 | 8,314.539 | 9,647.708 | 7,626.016 | 7,490.899 | 7,353.92 | 6,847.276 | 8,090.844 | 6,954.534 | 0 | 6,751.467 | 5,536.116 | 5,487.337 | 0 | 4,536.116 | 4,308.635 | 3,578.553 | 0 | 4,000.896 | 3,793.269 | 3,709.244 | 0 | 4,355.46 | 4,189.876 | 4,193.384 | 3,491.635 | 4,776.22 | 5,200.78 | 3,415.572 |
| Operating Income
| -2,561.186 | 4,213.51 | 3,241.543 | 4,023.267 | 906.331 | -5,958.697 | 2,943.009 | -3,539.546 | 3,010.617 | -2,455.41 | -3,572.254 | -1,966.658 | -4,280.553 | -3,218.272 | -1,873.677 | -5,430.645 | -8,946.955 | -10,923.502 | -8,439.978 | -5,397.343 | -3,271.848 | 2,078.571 | 1,999.797 | 3,338.695 | -1,528.823 | -3,349.637 | 1,069.974 | 461.753 | 5,094.317 | 316.611 | -29.197 | 2,289.13 | -1,701.534 | -4,053.171 | -5,265.976 | -2,549.542 | 1,267.056 | -3,175.433 | 258.654 | -3,294.648 | -5,467.531 | -487.859 | 2,408.749 | 2,016.849 | -483.579 | -4,073.814 | -6,301.94 | -1,826.02 | -3,300.649 | -2,727.689 | 0 | -561.706 | 3,016.995 | 2,421.192 | 0 | 4,519.558 | 3,556.968 | 4,382.391 | 0 | 2,769.108 | 4,421.927 | 1,487.28 | 0 | 1,039.362 | -3,968.633 | 201.837 | 182.831 | -3,112.051 | -4,292.326 | -2,576.057 |
| Operating Income Ratio
| -0.03 | 0.053 | 0.036 | 0.044 | 0.011 | -0.08 | 0.035 | -0.039 | 0.038 | -0.037 | -0.053 | -0.03 | -0.07 | -0.054 | -0.034 | -0.087 | -0.172 | -0.237 | -0.154 | -0.091 | -0.054 | 0.031 | 0.03 | 0.046 | -0.024 | -0.052 | 0.017 | 0.007 | 0.07 | 0.006 | -0.001 | 0.038 | -0.028 | -0.073 | -0.082 | -0.036 | 0.018 | -0.046 | 0.003 | -0.035 | -0.061 | -0.006 | 0.029 | 0.021 | -0.005 | -0.051 | -0.075 | -0.018 | -0.036 | -0.032 | 0 | -0.007 | 0.035 | 0.033 | 0 | 0.058 | 0.046 | 0.062 | 0 | 0.032 | 0.053 | 0.021 | 0 | 0.014 | -0.07 | 0.004 | 0.003 | -0.053 | -0.081 | -0.055 |
| Total Other Income Expenses Net
| -506.905 | -588.42 | -1,538.343 | -1,264.693 | -608.541 | -573.121 | -717.56 | -580.207 | 315.293 | -685.221 | -28,316.283 | -916.451 | -663.285 | -778.578 | -1,163.461 | -943.034 | -1,414.602 | -4,473.802 | -1,393.81 | -638.816 | -265.385 | -214.898 | -11,018.532 | -1,358.049 | 1,628.119 | -1,614.383 | -13,081.021 | -1,522.749 | -469.247 | -725.447 | 7,999.588 | -893.871 | -1,284.484 | -1,277.24 | -1,406.546 | -1,431.952 | -1,204.475 | -1,164.393 | -2,677.854 | -3,090.394 | -2,223.074 | -2,288.306 | 4,395.415 | -2,261.054 | -2,564.238 | -1,398.743 | -2,970.142 | -1,833.711 | -2,643.823 | -1,754.372 | 0 | -1,681.804 | -1,484.769 | -699.502 | 0 | -1,014.579 | -470.175 | -1,081.755 | 0 | -1,038.105 | -1,074.486 | -996.155 | 0 | -863.257 | -1,094.095 | 2,054.032 | 12,182.977 | -861.359 | -376.381 | -727.439 |
| Income Before Tax
| -3,068.091 | -1,922.1 | 1,703.2 | 2,758.574 | 297.79 | -6,531.818 | 2,225.449 | -4,119.753 | 3,325.909 | -3,140.632 | -31,888.536 | -2,883.109 | -4,943.838 | -3,996.85 | -3,037.138 | -6,373.68 | -10,361.556 | -15,397.304 | -9,833.788 | -6,036.159 | -3,537.232 | 1,863.673 | -9,018.735 | 1,980.647 | 99.295 | -4,964.021 | -12,011.046 | -1,060.996 | 4,625.07 | -408.837 | 7,970.391 | 1,395.259 | -2,986.017 | -5,330.411 | -6,672.521 | -3,981.494 | 62.582 | -4,339.828 | -2,419.2 | -6,385.042 | -7,690.605 | -2,776.166 | 6,804.166 | -244.205 | -3,047.817 | -5,472.556 | -9,272.081 | -3,659.731 | -5,944.472 | -4,482.062 | 0 | -2,243.51 | 1,532.227 | 1,721.69 | 0 | 3,504.98 | 3,086.792 | 3,300.636 | 0 | 1,731.002 | 3,347.438 | 491.125 | 0 | 176.105 | -5,062.727 | 2,255.869 | 12,365.81 | -3,973.41 | -4,668.706 | -3,303.496 |
| Income Before Tax Ratio
| -0.036 | -0.024 | 0.019 | 0.03 | 0.004 | -0.087 | 0.027 | -0.046 | 0.042 | -0.047 | -0.474 | -0.044 | -0.081 | -0.068 | -0.056 | -0.102 | -0.199 | -0.334 | -0.179 | -0.102 | -0.058 | 0.028 | -0.135 | 0.027 | 0.002 | -0.077 | -0.196 | -0.016 | 0.064 | -0.007 | 0.148 | 0.023 | -0.049 | -0.097 | -0.104 | -0.056 | 0.001 | -0.063 | -0.031 | -0.068 | -0.086 | -0.036 | 0.082 | -0.002 | -0.033 | -0.069 | -0.111 | -0.037 | -0.065 | -0.052 | 0 | -0.027 | 0.018 | 0.023 | 0 | 0.045 | 0.04 | 0.046 | 0 | 0.02 | 0.04 | 0.007 | 0 | 0.002 | -0.089 | 0.039 | 0.225 | -0.068 | -0.088 | -0.071 |
| Income Tax Expense
| 5.511 | 0.07 | -0 | 0.029 | -2.025 | -65.038 | -2,365.508 | -2,016.863 | -252.537 | 1.005 | -21,022.887 | -12.777 | 82.254 | 75.934 | -292.551 | 11.485 | 33.395 | -3,644.396 | -72.027 | 10.434 | -167.862 | 196.185 | -522.207 | -2.968 | -103.829 | -47.416 | 299.024 | -8.812 | 737.608 | 443.07 | 223.549 | 78.408 | 159.647 | -559.669 | 133.615 | -522.843 | -18.723 | -612.261 | 1,395.204 | -397.455 | -1,235.775 | -545.809 | 2,169.408 | -177.501 | 10.676 | -1,466.809 | -1,295.79 | -570.619 | 265.377 | -665.436 | 0 | -549.529 | 364.199 | 436.548 | 0 | 841.605 | 739.574 | 792.154 | 0 | 412.853 | 916.832 | 378.37 | 0 | 50.984 | -1,364.281 | 653.629 | 3,424.326 | -1,079.049 | -1,270.822 | -905.161 |
| Net Income
| -2,981.987 | -2,352.382 | 1,776.674 | 2,788.205 | 340.766 | -6,466.78 | 4,649.261 | -2,102.89 | 3,484.92 | -3,141.636 | -38,260.199 | -2,820.541 | -4,919.494 | -3,932.676 | -2,990.44 | -6,397.045 | -10,350.468 | -15,336.227 | -9,726.988 | -6,004.333 | -3,267.501 | 1,698.227 | -8,470.292 | 1,967.531 | 240.541 | -4,758.017 | -12,571.927 | -1,016.792 | 3,998.886 | -1,298.595 | 7,645.831 | 1,173.741 | -3,204.753 | -4,801.588 | -6,426.802 | -3,370.348 | 162.181 | -3,637.024 | -3,868.893 | -5,793.506 | -6,245.554 | -2,226.563 | 4,881.617 | 44.125 | -2,869.461 | -3,693.534 | -8,366.038 | -2,968.975 | -5,975.15 | -3,560.022 | 0 | -1,693.981 | 1,168.028 | 1,285.142 | 0 | 2,663.375 | 2,347.218 | 2,508.482 | 0 | 1,318.15 | 2,430.606 | 112.755 | 0 | 125.121 | -3,698.446 | 1,602.24 | 8,941.484 | -2,894.361 | -3,397.884 | -2,398.334 |
| Net Income Ratio
| -0.035 | -0.029 | 0.02 | 0.03 | 0.004 | -0.086 | 0.055 | -0.023 | 0.044 | -0.047 | -0.569 | -0.043 | -0.081 | -0.066 | -0.055 | -0.103 | -0.199 | -0.333 | -0.177 | -0.101 | -0.054 | 0.025 | -0.126 | 0.027 | 0.004 | -0.074 | -0.205 | -0.016 | 0.055 | -0.023 | 0.142 | 0.02 | -0.053 | -0.087 | -0.1 | -0.048 | 0.002 | -0.053 | -0.049 | -0.061 | -0.07 | -0.029 | 0.059 | 0 | -0.031 | -0.046 | -0.1 | -0.03 | -0.066 | -0.041 | 0 | -0.021 | 0.014 | 0.017 | 0 | 0.034 | 0.03 | 0.035 | 0 | 0.015 | 0.029 | 0.002 | 0 | 0.002 | -0.065 | 0.028 | 0.163 | -0.049 | -0.064 | -0.051 |
| EPS
| -46.96 | -37.05 | 27.98 | 43.91 | 5.37 | -101.84 | 73.22 | -33.12 | 55 | -49.98 | -363.63 | -355 | -620 | -100 | -93.08 | -200 | -308.41 | -460.25 | -296.3 | -185.05 | -99.64 | 52.19 | -305.9 | 71.17 | 9.49 | -194.54 | -518.49 | -37.96 | 166.07 | -11.29 | 444.05 | 66.43 | -170.17 | -257.44 | -405.34 | -209.44 | 8.73 | -226.89 | -240.05 | -357.79 | -388.33 | -139.63 | 302.88 | 4.36 | -178.9 | -229.17 | -528.69 | -187.62 | -541.04 | -331.73 | -70.75 | -147.6 | 102.68 | 110.58 | 4.99 | 233 | 205.36 | 217.21 | 50.77 | 114.53 | 213.26 | 11.85 | 53.27 | 11.85 | -323.83 | 146.12 | 816.35 | -264.25 | -308.04 | -217.42 |
| EPS Diluted
| -46.96 | -37.05 | 27.98 | 43.91 | 5.37 | -101.84 | 73.22 | -33.12 | 54.88 | -49.47 | -355.54 | -355 | -620 | -100 | -93.08 | -200 | -308.41 | -460.25 | -294.18 | -185.05 | -99.64 | 52.19 | -305.9 | 66.43 | 9.49 | -194.54 | -518.49 | -28.47 | 166.07 | -11.29 | 444.05 | 66.43 | -170.17 | -257.44 | -398.76 | -209.44 | 8.73 | -226.89 | -240.05 | -357.79 | -388.33 | -139.63 | 302.88 | 4.36 | -178.9 | -229.17 | -528.69 | -187.62 | -541.04 | -331.73 | -70.75 | -147.6 | 102.68 | 110.58 | 4.99 | 233 | 205.36 | 217.21 | 50.77 | 114.53 | 213.26 | 11.85 | 53.27 | 11.85 | -323.83 | 118.48 | 816.35 | -264.25 | -308.04 | -217.42 |
| EBITDA
| -529.327 | 4,213.508 | 5,511.117 | 10,972.245 | 7,663.585 | -3,691.187 | 4,968.521 | -1,467.834 | 5,244.639 | -373.401 | -28,782.643 | 356.127 | -1,809.824 | -679.744 | 1,977.318 | -3,193.623 | -6,748.662 | -12,377.224 | -6,077.722 | -2,780.033 | -340.27 | 4,936.2 | 3,875.328 | 5,484.751 | 421.49 | -864.864 | 2,844.177 | 2,990.311 | 7,659.27 | 2,970.301 | 9,386.853 | 4,354.498 | 435.28 | -1,640.207 | -2,527.802 | 2,487.447 | 2,983.607 | -1,013.136 | 1,183.386 | -1,076.891 | -3,306.476 | 1,911.094 | 10,957.271 | 4,478.063 | 1,318.098 | -1,134.441 | -4,953.549 | 782.146 | -1,145.707 | 138.381 | 0 | 764.456 | 4,279.381 | 4,393.341 | 0 | 5,972.974 | 5,644.675 | 6,012.784 | 0 | 3,842.74 | 5,412.16 | 2,442.409 | 0 | 2,255.842 | -2,527.386 | 4,664.736 | 3,071.203 | -1,463.122 | -2,428.88 | -1,349.119 |
| EBITDA Ratio
| -0.006 | 0.053 | 0.062 | 0.119 | 0.092 | -0.049 | 0.059 | -0.016 | 0.066 | -0.006 | -0.428 | 0.005 | -0.03 | -0.011 | 0.036 | -0.051 | -0.129 | -0.269 | -0.111 | -0.047 | -0.006 | 0.074 | 0.058 | 0.076 | 0.006 | -0.013 | 0.046 | 0.046 | 0.106 | 0.053 | 0.174 | 0.073 | 0.007 | -0.03 | -0.039 | 0.035 | 0.042 | -0.015 | 0.015 | -0.011 | -0.037 | 0.025 | 0.133 | 0.046 | 0.014 | -0.014 | -0.059 | 0.008 | -0.013 | 0.002 | 0 | 0.009 | 0.05 | 0.059 | 0 | 0.076 | 0.073 | 0.084 | 0 | 0.045 | 0.064 | 0.034 | 0 | 0.031 | -0.044 | 0.081 | 0.056 | -0.025 | -0.046 | -0.029 |