Maniker.Co.,Ltd (027740.KS) - Quarterly Balance Statement

Home
027740.KS
Financials

870 (KRW) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	2,692.613	3,097.206	10,676.623	3,348.167	5,462.692	5,172.281	4,858.338	8,562.644	9,388.656	7,781.656	23,290.068	8,357.145	7,569.85	5,348.394	12,888.551	31,780.902	1,265.57	1,955.463	1,798.856	7,808.466	3,135.764	2,538.64	2,350.377	4,751.117	2,869.777	7,841.126	2,593.958	3,816.053	6,321.836	5,371.287	3,296.625	6,505.591	1,659.052	3,353.875	17,860.056	1,310.156	5,187.668	3,883.31	2,833.918	4,570.434	4,249.936	3,058.324	11,990.837	4,250.929	4,271.432	5,636.736	9,252.85	8,666.972	5,075.592	6,542.827	10,032.191	12,000.963	8,747.648	5,242.058	12,513.617	1,146.45	2,101.548	2,641.892	1,894.419	1,159.102	1,794.321	4,821.911	2,816.323
Short Term Investments Numbers are in millions	1,106.768	1,164.227	1,977.403	5,485.051	6,314.86	9,030.347	24,989.706	2,817.567	3,705.822	4,555.888	3,538.899	3,870.516	3,873.941	3,866.964	391.343	140.066	9,972.002	11,901.005	657.721	13,157.001	7,937.687	13,673.017	1,624.763	388.935	2,666.622	1,721.858	1,698.622	2,160.143	2,187.817	2,260.155	2,038.839	1,217.287	1,657.097	1,779.863	5,856.389	11,494.691	11,746.808	11,913.92	7,653.873	3,163.391	3,573.029	13,190.237	12,639.012	22,340.176	25,938.932	27,112.111	26,462.241	18,400.98	12,781.792	9,274.97	12,196.851	11,827.793	11,175.782	12,252.021	10,448.604	9,378.522	8,351.909	8,459.149	7,446.14	11,151.985	16,361.158	8,235.092	6,162.383
Cash and Short Term Investments Numbers are in millions	3,799.381	4,261.433	12,654.026	8,833.219	11,777.552	14,202.628	29,848.045	11,380.211	13,094.477	12,337.544	26,828.967	12,227.661	11,443.791	9,215.358	13,279.894	31,920.968	11,237.572	13,856.467	2,456.577	20,965.467	11,073.451	16,211.657	3,975.14	5,140.052	5,536.399	9,562.984	4,292.579	5,976.196	8,509.653	7,631.442	5,335.465	7,722.878	3,316.149	5,133.738	23,716.446	12,804.847	16,934.476	15,797.23	10,487.791	7,733.825	7,822.965	16,248.561	24,629.849	26,591.105	30,210.364	32,748.847	35,715.091	27,067.952	17,857.384	15,817.797	22,229.042	23,828.756	19,923.43	17,494.079	22,962.221	10,524.972	10,453.457	11,101.041	9,340.559	12,311.087	18,155.479	13,057.003	8,978.706
Net Receivables Numbers are in millions	29,274.182	29,858.601	23,816.824	28,505.475	22,269.956	21,704.514	22,679.743	18,624.766	19,763.677	29,392.919	29,700.171	17,480.869	19,957.082	19,243.561	19,405.876	17,414.471	14,263.063	18,130.03	19,524.156	16,780.55	18,032.305	22,132.629	19,051.442	27,040.879	23,057.065	24,806.549	25,594.375	25,068.241	26,161.535	28,911.768	32,284.664	27,668.054	33,351.913	30,692.114	31,088.035	33,823.556	34,908.658	35,911.308	41,510.486	54,686.129	55,170.544	55,381.75	57,203.062	57,205.838	64,775.215	60,394.438	63,015.358	56,377.584	67,867.868	59,178.287	30,258.693	24,507.396	41,019.144	30,799.331	34,080.415	41,243.723	34,550.39	39,402.432	40,698.703	36,142.871	0	33,119.084	30,856.669
Inventory Numbers are in millions	20,192.037	19,862.571	20,085.352	17,133.234	18,764.691	15,632.591	14,580.203	15,375.725	18,173.607	13,597.626	13,266.297	14,193.722	15,364.443	13,788.932	13,553.929	10,875.3	16,865.054	12,949.704	9,768.842	11,835.628	3,560.786	3,859.294	4,478.074	3,329.341	3,279.007	3,746.921	4,243.27	3,577.25	3,730.983	4,694.026	3,799.452	3,717.198	5,609.028	7,457.606	5,634.08	7,691.866	7,447.288	7,354.213	12,139.267	23,917.661	25,105.747	27,525.199	17,963.296	16,184.873	16,689.205	17,105.403	15,784.292	3,731.006	3,332.973	10,279.269	11,111.943	12,205.634	13,458.815	16,415.376	22,431.683	19,027.905	17,377.635	22,768.616	18,325.583	17,014.453	15,365.757	16,874.787	17,585.804
Other Current Assets Numbers are in millions	539.014	812.006	1,139.312	-0.001	-4.501	-4.5	-4.499	-4.5	-4.5	-4.5	-4.5	-4.5	-4.5	-4.5	-4.5	-4.499	-4.5	-4.5	-4.5	-0	10,163.068	9,207.502	9,515.907	9,841.47	10,975.885	9,233.363	9,372.366	6,637.511	9,038.247	10,603.188	5,745.309	7,508.67	8,520.975	7,363.643	7,782.012	10,899.191	14,622.759	11,671.305	10,327.217	9,813.123	13,188.123	11,244.765	14,105.689	8,995.279	11,968.421	11,482.054	11,613.818	14,718.445	13,272.383	1,057.955	539.373	539.375	852.646	349.887	867.223	356.579	541.599	6,094.725	4,599.199	5,612.262	26,652.039	-0.002	0.002
Total Current Assets Numbers are in millions	53,804.613	54,794.611	57,695.514	54,471.928	52,807.699	51,535.232	67,103.492	45,376.202	51,027.261	55,323.589	69,790.935	43,897.752	46,760.816	42,243.351	46,235.198	60,206.239	42,361.189	44,931.701	31,745.075	49,581.645	42,829.61	51,411.082	37,020.563	45,351.742	42,848.356	47,349.817	43,502.59	41,259.198	47,440.418	51,840.424	47,164.89	46,616.8	50,798.065	50,647.101	68,220.572	65,219.46	73,913.181	70,734.056	74,464.76	96,150.738	101,287.379	110,400.275	113,901.896	108,977.095	123,643.205	121,730.742	126,128.559	101,894.987	102,330.608	86,333.308	64,139.051	61,081.161	75,254.035	65,058.673	80,341.542	71,153.179	62,923.081	79,366.814	72,964.044	71,080.673	60,173.275	63,050.872	57,421.181
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	95,533.651	97,293.845	97,753.43	99,571.477	100,543.678	101,446.591	102,535.091	97,790.373	98,473.278	98,905.774	99,954.806	108,236.633	109,512.545	109,803.725	110,949.788	111,144.722	112,481.109	114,937.833	116,695.512	118,085.911	119,633.41	120,951.783	120,283.278	118,409.945	123,647.173	173,970.846	175,009.084	176,162.363	177,191.962	179,210.262	132,414.936	138,508.168	139,842.269	141,984.011	133,756.459	130,708.339	130,406.368	127,133.086	126,268.481	149,088.61	149,585.407	148,157.188	148,799.795	153,042.927	119,862.358	125,484.998	115,167.487	66,178.194	64,322.656	79,088.993	100,501.502	101,362.903	102,545.441	101,580.6	96,677.681	87,535.511	64,646.496	66,184.412	62,641.679	63,495.972	73,430.287	71,950.237	70,680.453
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9,211.011	9,211.011	9,211.011	9,211.011	18,705.404	18,705.404	18,705.404	9,494.393	9,494.393	9,494.393	9,494.393	0	0	0	0	0	650.249	650.249	650.249	650.249	650.249	650.249	650.249	650.248	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	93.228	39.017	43.538	48.604	81.17	113.736	146.301	178.872	211.442	236.871	269.276	271.847	302.915	334.099	365.391	397.389	429.72	477.494	892.989	1,376.613	1,401.43	1,428.711	1,455.485	943.602	957.745	979.25	998.338	1,018.923	1,039.64	1,054.683	847.234	875.66	904.129	932.881	878.618	1,120.573	1,149.882	1,177.582	1,205.457	1,310.941	1,363.707	1,403.391	1,439.231	1,475.076	1,507.403	1,552.645	1,574.244	1,607.417	1,667.473	1,563.935	614.294	669.969	703.412	566.535	610.354	641.134	361.656	387.288	413.337	386.086	155.826	175.725	198.259
Goodwill and Intangible Assets Numbers are in millions	93.228	39.017	43.538	48.604	81.17	113.736	146.301	178.872	211.442	236.871	269.276	271.847	302.915	334.099	365.391	397.389	429.72	477.494	892.989	1,376.613	1,401.43	1,428.711	1,455.485	10,154.613	10,168.756	10,190.261	10,209.349	19,724.327	19,745.044	19,760.087	10,341.627	10,370.053	10,398.522	10,427.274	878.618	1,120.573	1,149.882	1,177.582	1,205.457	1,961.19	2,013.956	2,053.64	2,089.48	2,125.325	2,157.652	2,202.894	2,224.492	1,607.417	1,667.473	1,563.935	614.294	669.969	703.412	566.535	610.354	641.134	361.656	387.288	413.337	386.086	155.826	175.725	198.259
Long Term Investments Numbers are in millions	4,030.053	4,078.118	4,029.42	-2,115.566	-3,361.354	-5,734.056	-21,828.796	1,313.346	686.113	109.656	1,792.932	927.826	859.549	856.333	7,732.099	13,113.429	-474	-2,421.871	8,603.566	-1,095.239	4,102.081	-2,272.877	9,693.271	18,154.503	16,043.166	18,534.008	12,694.432	12,715.813	12,701.291	13,163.895	12,271.193	5,819.201	5,673.053	5,708.098	5,239.424	-228.308	90.944	293.232	5,727.929	13,845.55	13,987.59	6,244.874	5,180.755	-6,941.298	-13,925.195	-18,250.991	-18,828.365	1,068.365	2,829.641	6,463.461	4,007.538	3,397.876	3,008.053	1,359.36	1,032.647	3,840.4	5,189.189	3,020.069	3,965.318	-4,299.445	-11,852.557	-3,794.692	-630.327
Tax Assets Numbers are in millions	-93.228	-39.017	0	6,698.575	0	5,734.056	0	-1,313.346	0	-109.656	24,659.072	27,836.759	28,151.922	0	26,816.244	0	0	0	25,227.912	36,296.824	0	0	24,843.835	23,671.933	0	9,765.69	10,282.925	10,837.561	0	107.565	550.635	696.473	730.873	442.054	281.686	223.514	0	23,154.824	18,414.409	230.414	73.581	73.581	19,214.715	35,438.815	268.102	65,777.207	65,731.053	58,724.794	55,487.067	36,807.391	17,074.646	16,761.158	16,065.774	16,844.987	14,810.488	14,039.927	1,386.197	1,386.197	668.453	668.453	4,347.905	3,310.106	1,780.552
Other Non-Current Assets Numbers are in millions	1,108.343	887.269	851.596	-0	7,837.419	5,040.521	26,670.049	25,517.826	25,577.453	25,763.148	0	-0	-0	28,990.203	0	24,951.339	34,875.892	36,406.563	-0	-0	31,028.907	36,828.163	0	0.001	26,378.053	-0.001	0	0.001	9,963.774	9,306.804	9,228.648	10,579.725	10,984.826	10,517.758	14,454.275	23,037.274	23,192.542	0.001	0	14,674.089	15,710.357	26,898.209	2,095.676	0.001	70,789.474	0.001	1,474.321	5,265.319	10.928	10.927	45.857	45.858	100.958	74.852	90.717	31.52	12,938.212	12,745.452	11,776.018	15,481.744	18,934.04	10,814.855	8,842.798
Total Non-Current Assets Numbers are in millions	100,672.048	102,259.232	102,677.985	104,203.09	105,100.913	106,600.847	107,522.645	123,487.071	124,948.285	124,905.793	126,676.086	137,273.065	138,826.93	139,984.359	145,863.522	149,606.879	147,312.72	149,400.019	151,419.979	154,664.11	156,165.829	156,935.78	156,275.869	170,390.995	176,237.148	212,460.804	208,195.79	219,440.065	219,602.071	221,548.613	164,807.038	165,973.62	167,629.543	169,079.195	154,610.462	154,861.392	154,839.736	151,758.725	151,616.276	179,799.853	181,370.891	183,427.492	177,380.422	183,665.77	179,152.391	175,214.109	165,768.989	132,844.089	124,317.765	123,934.707	122,243.837	122,237.764	122,423.638	120,426.334	113,221.887	106,088.492	84,521.75	83,723.418	79,464.805	75,732.81	85,015.501	82,456.231	80,871.735
Total Assets Numbers are in millions	154,476.661	157,053.843	160,373.499	158,675.018	157,908.612	158,136.08	174,626.137	168,863.273	175,975.546	180,229.382	196,467.021	181,170.817	185,587.746	182,227.71	192,098.72	209,813.118	189,673.91	194,331.72	183,165.054	204,245.754	198,995.438	208,346.862	193,296.432	215,742.737	219,085.504	259,810.621	251,698.38	260,699.263	267,042.49	273,389.037	211,971.928	212,590.42	218,427.608	219,726.296	222,831.034	220,080.852	228,752.916	222,492.781	226,081.037	275,950.591	282,658.27	293,827.766	291,282.318	292,642.865	302,795.596	296,944.851	291,897.548	234,739.076	226,648.372	210,268.015	186,382.888	183,318.925	197,677.673	185,485.007	193,563.43	177,241.671	147,444.831	163,090.233	152,428.849	146,813.482	145,188.774	145,507.103	138,292.916
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	13,731.766	14,034.329	12,980.78	13,255.697	14,934.633	13,296.706	13,976.516	14,647.883	17,300.671	13,107.597	11,927.757	8,136.411	9,702.864	9,434.151	7,726.486	24,170.456	26,605.741	11,722.544	9,100.107	8,215.311	10,453.049	9,655.357	10,283.367	10,809.29	11,881.673	13,986.45	12,276.858	8,471.266	12,458.842	30,560.173	13,561.983	16,252.078	18,939.567	19,538.374	19,699.245	22,241.9	19,350.252	16,179.725	16,707.508	39,443.436	43,164.033	39,882.212	42,432.162	40,234.13	43,002.93	38,728.774	32,698.358	19,438.383	15,787.172	10,469.173	5,077.237	4,736.704	5,233.02	5,514.055	10,739.219	10,494.553	9,011.493	19,560.295	15,997.942	11,153.251	11,106.292	17,970.723	15,598.818
Short Term Debt Numbers are in millions	44,429.621	44,225.868	46,381.041	46,224.77	48,315.181	50,143.5	58,028.786	47,404.385	35,945.845	48,535.777	63,485.636	72,389.069	67,582.674	58,563.6	68,196.122	72,267.362	81,602.046	89,803.209	37,392.51	49,845.954	34,304.666	39,117.745	55,618.566	64,885.901	61,665.926	99,514.509	88,173.116	87,359.455	85,596.622	86,925.839	65,771.378	82,298.907	92,405.067	95,216.965	91,501.626	101,751.378	105,642.077	94,378.255	90,745.966	106,781.24	104,407.88	107,434.784	98,672.801	93,137.41	100,966.167	94,823.072	97,881.78	81,886.771	77,085.503	58,668.712	37,528.33	36,194.85	49,816.577	48,529.457	51,619.329	60,690.813	62,293.121	49,120.16	37,808.708	38,962.295	45,890.721	50,715.828	39,787.618
Tax Payables Numbers are in millions	3.993	0	1,014.043	0	1,070.342	80.526	1,785.222	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.894	6.894	72.508	0	547.262	87.463	93.173	49.165	16.845	0	0	0.336	0.336	0	1,940.147	1,069.802	1,614.226	0	846.692	1,013.325	738.226	955.209	1,160.911	1,708.506	1,476.046	2,203.106	1,661.444	1,285.947	1,174.798	1,365.936	439.334	1,137.674	930.421	597.586	729.6	208.935	110.629	473.826
Deferred Revenue Numbers are in millions	31.856	78.64	79.99	12,186.839	14,277.546	51.556	50.299	45.792	45.198	45.124	12,939.459	12,293.363	13,543.385	13,684.183	12,928.244	10,911.379	11,727.742	12,727.278	11,690.958	10,397.203	11,493.095	0	13,273.206	0	13,035.652	12,583.01	13,043.411	10,467.82	0	547.262	9,287.659	93.173	9,945.346	11,187.313	10,014.786	9,788.877	11,053.09	9,287.715	11,034.809	12,712.584	13,294.594	13,846.158	12,403.184	846.692	17,552.961	17,105.019	18,392.287	14,602.97	1,708.506	1,476.046	8,863.305	8,531.989	1,285.947	8,527.496	1,365.936	7,459.139	1,137.674	7,950.797	597.586	7,501.209	208.935	110.629	7,905.651
Other Current Liabilities Numbers are in millions	-403.109	-1,158.419	741.186	-12,960.764	-15,668.107	1,867.284	571.291	9.483	-2,355.457	1,600.632	-11,399.008	-7,773.656	-9,387.834	-8,079.019	-7,398.223	-23,855.755	-26,195.502	-11,150.405	-8,598.882	-8,215.311	-10,453.048	3,462.425	-10,283.367	2,012.921	-11,881.675	-13,993.343	-12,283.752	-8,543.775	-785.222	-18,618.416	-13,649.445	-7,865.955	-18,988.731	-19,555.218	-19,699.245	-22,241.899	-19,350.589	-16,180.06	-16,707.508	-41,383.582	-44,233.834	-41,497.264	-42,432.162	-26,532.343	-44,016.253	-39,466.999	-33,653.567	-20,599.296	-5,146.047	-2,649.764	-7,280.345	-6,398.146	2,398.785	-6,688.851	-3,205.579	-10,933.886	-2,705.452	-20,490.714	-10,113.046	-11,882.852	-3,826.859	-10,178.765	-16,072.645
Total Current Liabilities Numbers are in millions	71,525.893	71,214.747	74,177.82	71,962.239	77,864.228	78,736.278	88,388.63	76,755.426	68,236.928	76,396.727	88,881.601	93,181.598	91,143.953	83,037.066	89,179.115	107,663.899	120,345.767	114,825.17	58,684.8	68,458.468	56,250.811	61,890.884	79,175.139	88,517.402	86,583.249	126,083.97	113,493.386	106,298.54	109,729.084	130,522.293	88,621.021	107,123.454	121,289.981	125,942.653	121,215.657	133,782.156	136,045.418	119,845.696	118,488.284	158,937.261	160,866.508	161,162.328	153,508.146	148,766.711	161,522.06	150,656.866	148,972.425	115,928.122	106,930.812	79,909.386	51,468.87	49,463.545	65,253.296	62,571.01	72,624.06	78,644.506	79,886.003	76,631.254	60,886.718	57,616.754	64,694.316	76,699.767	63,292.086
Non-Current Liabilities:
Long Term Debt Numbers are in millions	8,847.5	8,869.79	7,892.08	8,942.028	5,368.244	5,316.657	5,377.555	10,845.575	22,215.796	21,867.799	21,844.019	22,125.579	25,849.718	25,860.804	25,816.461	21,026.466	2,283.64	2,329.279	32,272.283	32,594.365	36,373.314	36,992.494	6,811.68	20,801.524	28,205.171	35,893.555	35,633.902	39,760.148	41,899.438	37,451.99	23,357.62	32,184.155	25,397.56	19,485.99	19,499.446	9,031.23	11,803.495	21,721.876	21,920.057	36,703.143	35,910.218	40,124.318	41,206.348	51,636.775	49,901.675	50,754.395	45,862.715	19,975.87	19,205.87	31,825.51	36,282.97	37,866.45	39,078	34,200.151	33,751.886	13,118.438	13,215.483	31,648.964	32,087.544	32,207.057	34,255.591	20,572.55	22,896.05
Deferred Revenue Non-Current Numbers are in millions	921.769	1,964.271	912.044	937.747	963.45	0	1,014.857	785.831	699.031	87.596	91.206	19.989	21.759	23.529	25.298	27.068	28.838	30.608	32.378	34.636	36.895	39.153	41.412	44.27	2,568.797	49.987	52.846	55.704	58.563	64.28	0	0	0	0	0	0	2,203.878	2,352.132	2,448.382	0	0	13,907.342	13,471.1	0	0	14,647.13	14,684.169	0	0	0	0	1,380.58	1,093.751	2,009.958	0	0	0	0	3,322.855	3,081.032	0	0	2,970.187
Deferred Tax Liabilities Non-Current Numbers are in millions	3,375.845	3,375.845	3,375.845	3,375.845	3,375.845	3,391.997	3,391.997	6,428.583	6,428.583	6,428.583	6,428.583	5,780.343	5,625.9	5,416.679	5,191.363	44.88	33.395	4,370.682	4,002.309	72.027	61.592	46.082	33.27	722.037	725.005	602.57	649.986	621.23	630.042	3,507.025	0	0	0	0	0	0	223.825	178.081	733.199	0	34.525	1,240.978	1,673.566	278.189	0	1,026.678	1,269.617	5,933.592	5,933.592	5,933.592	6,650.376	6,650.376	6,650.376	6,204.769	6,204.739	6,204.739	10.248	10.248	656.785	36.418	71.192	112.442	123.75
Other Non-Current Liabilities Numbers are in millions	28,039.344	27,656.08	27,208.381	27,953.726	27,591.956	28,246.075	27,476.206	30,689.737	30,917.335	31,297.322	31,928.621	-0.001	-0	0	0	4,106.07	4,601.452	0	-0.001	4,941.28	4,564.978	4,301.031	3,825.201	2,717.737	47.129	5,367.19	5,138.306	5,865.332	5,574.871	-0.001	2,722.952	2,531.949	2,277.632	1,689.554	1,786.193	2,249.816	-0.001	0.001	-0	14,364.96	13,914.205	-0.001	0	15,228.798	14,572.765	0.001	0	1,819.684	1,794.465	1,671.893	1,359.323	0.001	0.001	0.001	1,801.729	2,316.593	2,898.914	2,983.45	0.001	0.001	3,381.226	3,221.309	0.001
Total Non-Current Liabilities Numbers are in millions	41,184.458	41,865.985	39,388.35	41,209.346	37,299.495	36,954.729	37,260.615	48,749.726	60,260.745	59,681.3	60,292.429	27,925.91	31,497.376	31,301.012	31,033.123	25,204.484	6,947.324	6,730.569	36,306.97	37,642.308	41,036.78	41,378.76	10,711.564	24,285.568	31,546.102	41,913.302	41,475.04	46,302.414	48,162.914	41,023.294	26,080.572	34,716.104	27,675.192	21,175.544	21,285.639	11,281.046	14,231.197	24,252.09	25,101.638	51,068.103	49,858.948	55,272.637	56,351.014	67,143.762	64,474.44	66,428.204	61,816.501	27,729.146	26,933.927	39,430.995	44,292.669	45,897.407	46,822.128	42,414.879	41,758.354	21,639.77	16,124.645	34,642.662	36,067.185	35,324.508	37,708.009	23,906.301	25,989.988
Total Liabilities Numbers are in millions	112,710.35	113,080.732	113,566.169	113,171.585	115,163.723	115,691.006	125,649.245	125,505.153	128,497.673	136,078.027	149,174.03	121,107.509	122,641.329	114,338.078	120,212.238	132,868.383	127,293.092	121,555.739	94,991.77	106,100.776	97,287.59	103,269.644	89,886.703	112,802.969	118,129.351	167,997.272	154,968.426	152,600.954	157,891.998	171,545.588	114,701.593	141,839.559	148,965.173	147,118.197	142,501.296	145,063.202	150,276.615	144,097.786	143,589.921	210,005.364	210,725.456	216,434.965	209,859.16	215,910.473	225,996.499	217,085.07	210,788.926	143,657.268	133,864.739	119,340.381	95,761.54	95,360.951	112,075.424	104,985.889	114,382.414	100,284.276	96,010.648	111,273.916	96,953.903	92,941.261	102,402.325	100,606.069	89,282.073
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	31,755.614	99,236.297	99,236.297	99,236.297	99,236.297	99,236.297	79,236.297	79,236.297	79,236.297	79,236.297	79,236.297	79,236.297	79,236.297	66,530.767	66,530.767	58,362.739	58,362.739	58,362.739	58,362.739	58,362.739	58,362.739	41,687.739	41,687.739	41,687.739	41,687.739	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	36,000.535	23,500.535	23,500.535	23,500.535	23,500.535	23,500.535	23,496.186	23,490.68	23,490.68	23,490.68	23,490.68	23,490.68	23,468.654	23,468.019	22,497.575	22,497.575	22,497.575
Retained Earnings Numbers are in millions	-93,194.647	-90,212.66	-87,860.277	-62,893.819	-65,682.024	-66,022.79	-59,569.345	-65,300.45	-61,232.71	-64,717.63	-140,992.859	-102,770.998	-99,950.457	-95,030.963	-91,098.287	-86,836.095	-80,439.261	-70,079.229	-54,743.002	-45,086.939	-39,082.606	-35,815.105	-37,513.332	-24,186.019	-26,153.55	-26,394.091	-21,636.074	-9,983.405	-8,966.613	-12,965.498	-11,666.903	-18,945.658	-20,119.398	-16,914.645	-12,113.058	-5,808.516	-2,438.168	-2,600.349	1,036.675	5,507.351	11,300.857	17,546.41	19,772.973	14,982.191	14,938.066	17,807.527	21,479.507	47,780.075	49,474.056	47,610.777	24,827.956	22,164.582	19,817.363	14,559.531	13,241.382	10,810.776	7,765.33	7,640.209	11,338.656	9,736.416	794.931	3,689.293	7,087.177
Accumulated Other Comprehensive Income/Loss Numbers are in millions	33,174.849	33,174.85	33,174.849	32,683.747	32,683.747	32,683.747	32,683.747	32,739.63	32,739.63	32,739.63	32,739.63	33,410.048	33,410.048	145,140.236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	69,401.972	69,401.972	69,401.972	44,458.973	44,458.973	44,458.972	44,458.972	44,458.973	44,458.973	44,458.364	123,813.423	30,141.966	30,141.965	-81,588.846	63,551.391	64,345.714	63,396.843	63,387.49	63,387.49	63,667.628	61,183.904	61,183.904	61,183.904	60,065.924	60,065.924	49,873.959	49,873.959	49,820.344	49,820.344	46,400.763	40,975.742	38,469.703	38,498.128	38,498.127	41,449.027	35,263.449	35,263.449	35,263.45	34,934.802	21,126.857	21,126.857	21,126.857	21,092.205	21,097.95	21,097.95	21,100.142	21,100.142	19,801.198	19,809.042	19,816.323	42,292.856	42,292.856	42,288.7	42,448.907	42,448.954	42,655.939	20,178.174	20,685.428	20,667.638	20,667.786	19,493.943	18,714.166	19,426.091
Total Shareholders Equity Numbers are in millions	41,137.789	44,119.776	46,472.158	46,004.514	43,216.31	42,875.544	49,328.988	43,653.766	47,721.506	44,235.978	47,315.809	60,017.312	62,837.854	67,756.725	71,689.401	76,745.916	62,193.879	72,544.558	87,880.785	97,816.986	101,337.595	104,605.096	102,906.869	102,410.672	100,443.141	81,842.607	86,600.624	98,199.678	99,216.47	91,798.004	87,671.577	61,211.784	60,066.469	63,271.221	71,023.707	65,455.468	68,825.816	68,663.636	71,972.012	62,634.743	68,428.249	74,673.802	76,865.713	72,080.676	72,036.551	74,908.204	78,580.185	91,081.808	92,783.633	90,927.635	90,621.347	87,957.973	85,602.249	80,499.118	79,181.016	76,957.395	51,434.184	51,816.317	55,474.948	53,872.221	42,786.449	44,901.034	49,010.843
Total Equity Numbers are in millions	40,899.509	43,973.112	45,895.286	45,503.433	42,744.889	42,445.074	48,976.892	43,358.12	47,477.873	44,151.355	47,292.991	60,063.308	62,946.417	67,889.632	71,886.482	76,944.735	62,380.818	72,775.98	88,173.284	98,144.979	101,707.848	105,077.217	103,409.729	102,939.768	100,956.153	91,813.349	96,729.954	108,098.309	109,150.492	101,843.45	97,270.335	70,750.861	69,462.436	72,608.099	80,329.739	75,017.65	78,476.301	78,394.996	82,491.115	65,945.227	71,932.814	77,392.801	81,423.158	76,732.392	76,799.096	79,859.781	81,108.621	91,081.808	92,783.633	90,927.635	90,621.347	87,957.973	85,602.249	80,499.118	79,181.016	76,957.395	51,434.184	51,816.317	55,474.948	53,872.221	42,786.449	44,901.034	49,010.843
Total Liabilities & Shareholders Equity Numbers are in millions	154,476.661	157,200.508	160,373.499	158,675.018	157,908.612	158,136.08	174,626.137	168,863.273	175,975.546	180,229.382	196,467.021	181,170.817	185,587.746	182,227.71	192,098.72	209,813.118	189,673.91	194,331.72	183,165.054	204,245.754	198,995.438	208,346.861	193,296.432	215,742.737	219,085.504	259,810.621	251,698.38	260,699.263	267,042.49	273,389.037	211,971.928	212,590.42	218,427.609	219,726.296	222,831.034	220,080.852	228,752.916	222,492.782	226,081.037	275,950.591	282,658.27	293,827.766	291,282.318	292,642.865	302,795.596	296,944.851	291,897.548	234,739.076	226,648.372	210,268.016	186,382.888	183,318.925	197,677.673	185,485.007	193,563.43	177,241.671	147,444.832	163,090.233	152,428.851	146,813.482	145,188.774	145,507.103	138,292.916

Maniker.Co.,Ltd

KRX:027740.KS Add to watchlist

KRX:027740.KS