Asiasec Properties Limited
HKEX:0271.HK
0.155 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25.033 | 30.047 | 30.195 | 28.073 | 22.494 | 26.452 | 29.511 | 36.147 | 41.451 | 35.76 | 41.727 | 37.298 | 77.458 | 60.94 | 98.115 | 32.114 | -7.616 | -6.173 | -52.354 | 13.187 | 25.525 | 17.485 | 11.876 | 24.059 | 11.876 | 11.876 | 10.635 | 10.635 | 10.635 | 10.635 | 10.522 | 10.522 | 10.522 | 10.522 | 9.638 | 9.638 | 9.638 | 9.638 | 8.768 | 8.768 | 8.768 | 8.768 | 8.515 | 8.515 | 8.515 | 8.515 | 8.999 | 8.999 | 8.999 | 8.999 | 7.246 | 7.246 | 7.246 | 7.246 | 8.141 | 8.141 | 8.141 | 8.141 | 9.248 | 9.248 | 9.248 | 9.248 | 14.443 | 14.443 | 14.443 | 14.443 | 16.774 | 16.774 | 16.774 | 16.774 | 63.414 | 63.414 | 63.414 | 63.414 | 131.325 | 131.325 | 131.325 | 131.325 |
| Cost of Revenue
| 3.66 | 1.877 | 5.355 | 3.634 | 3.523 | 3.642 | 3.478 | 3.532 | 3.508 | 3.246 | 3.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.049 | 0 | 12.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.491 | 2.491 | 2.491 | 2.491 | 2.856 | 2.856 | 2.856 | 2.856 | 2.573 | 2.573 | 2.573 | 2.573 | 2.474 | 2.474 | 2.474 | 2.474 | 2.926 | 2.926 | 2.926 | 2.926 | 5.307 | 5.307 | 5.307 | 5.307 | 6.916 | 6.916 | 6.916 | 6.916 | 50.659 | 50.659 | 50.659 | 50.659 | 116.319 | 116.319 | 116.319 | 116.319 |
| Gross Profit
| 21.373 | 28.17 | 24.84 | 24.439 | 18.971 | 22.81 | 26.033 | 32.615 | 37.943 | 32.514 | 38.499 | 37.298 | 77.458 | 60.94 | 98.115 | 32.114 | -7.616 | -6.173 | -52.354 | 13.187 | 25.525 | 12.436 | 11.876 | 11.876 | 11.876 | 11.876 | 10.635 | 10.635 | 10.635 | 10.635 | 10.522 | 10.522 | 10.522 | 10.522 | 9.638 | 9.638 | 9.638 | 9.638 | 8.768 | 8.768 | 8.768 | 8.768 | 6.024 | 6.024 | 6.024 | 6.024 | 6.143 | 6.143 | 6.143 | 6.143 | 4.673 | 4.673 | 4.673 | 4.673 | 5.667 | 5.667 | 5.667 | 5.667 | 6.321 | 6.321 | 6.321 | 6.321 | 9.136 | 9.136 | 9.136 | 9.136 | 9.858 | 9.858 | 9.858 | 9.858 | 12.756 | 12.756 | 12.756 | 12.756 | 15.007 | 15.007 | 15.007 | 15.007 |
| Gross Profit Ratio
| 0.854 | 0.938 | 0.823 | 0.871 | 0.843 | 0.862 | 0.882 | 0.902 | 0.915 | 0.909 | 0.923 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.711 | 1 | 0.494 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.707 | 0.707 | 0.707 | 0.707 | 0.683 | 0.683 | 0.683 | 0.683 | 0.645 | 0.645 | 0.645 | 0.645 | 0.696 | 0.696 | 0.696 | 0.696 | 0.684 | 0.684 | 0.684 | 0.684 | 0.633 | 0.633 | 0.633 | 0.633 | 0.588 | 0.588 | 0.588 | 0.588 | 0.201 | 0.201 | 0.201 | 0.201 | 0.114 | 0.114 | 0.114 | 0.114 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.968 | 2.968 | 6.958 | 6.958 | 5.211 | 4.757 | 5.157 | 4.789 | 5.458 | 4.611 | 4.108 | 4.611 | 4.611 | 3.929 | 3.929 | 3.929 | 3.929 | 3.609 | 3.609 | 3.609 | 3.609 | 4.162 | 4.162 | 4.162 | 4.162 | 3.284 | 3.284 | 3.284 | 3.284 | 4.634 | 4.634 | 4.634 | 4.634 | 4.791 | 4.791 | 4.791 | 4.791 | 4.356 | 4.356 | 4.356 | 4.356 | 4.446 | 4.446 | 4.446 | 4.446 | 5.109 | 5.109 | 5.109 | 5.109 | 6.069 | 6.069 | 6.069 | 6.069 | 6.101 | 6.101 | 6.101 | 6.101 | 7.61 | 7.61 | 7.61 | 7.61 | 10.316 | 10.316 | 10.316 | 10.316 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.578 | 6.44 | -3.041 | 11.616 | 11.764 | 9.21 | 10.455 | 8.321 | 7.038 | 3.055 | 3.055 | 3.055 | 3.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.956 | -2.956 | -2.956 | -2.956 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | -0.288 | -0.288 | 10.035 | 10.035 | 10.035 | 10.035 | -2.162 | -2.162 | -2.162 | -2.162 | 72.962 | 72.962 | 72.962 | 72.962 | 1.167 | 1.167 | 1.167 | 1.167 | 0.63 | 0.63 | 0.63 | 0.63 | 6.021 | 6.021 | 6.021 | 6.021 |
| SG&A
| 4.686 | 9.16 | 3.148 | 7.143 | 0.101 | 0.101 | 0.071 | 0.05 | 0.05 | 0.048 | 5.362 | 8.02 | 5.848 | 4.546 | 9.408 | 3.917 | 18.574 | 16.975 | 13.967 | 15.612 | 13.11 | 15.465 | 7.666 | 12.314 | 7.666 | 7.666 | -30.788 | -30.788 | -30.788 | -30.788 | 3.609 | 3.609 | 3.609 | 3.609 | 4.162 | 4.162 | 4.162 | 4.162 | 3.284 | 3.284 | 3.284 | 3.284 | 1.678 | 1.678 | 1.678 | 1.678 | -19.265 | -19.265 | -19.265 | -19.265 | 4.068 | 4.068 | 4.068 | 4.068 | 14.48 | 14.48 | 14.48 | 14.48 | 2.947 | 2.947 | 2.947 | 2.947 | 79.031 | 79.031 | 79.031 | 79.031 | 7.268 | 7.268 | 7.268 | 7.268 | 8.24 | 8.24 | 8.24 | 8.24 | 16.338 | 16.338 | 16.338 | 16.338 |
| Other Expenses
| 22.917 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -10.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.513 | 121.513 | 121.513 | 121.513 | 115.889 | 115.889 | 115.889 | 115.889 | 97.35 | 97.35 | 97.35 | 97.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 27.603 | 239.929 | 12.511 | 69.003 | 25.701 | 1,561.113 | 58.595 | 36.107 | 26.15 | 45.27 | 10.674 | 9.376 | 2.938 | 10.278 | 28.243 | 48.128 | 0.993 | 82.687 | 181.393 | 160.198 | 53.06 | 87.31 | 7.666 | 114.133 | 7.666 | 7.666 | -30.788 | -30.788 | -30.788 | -30.788 | 125.122 | 125.122 | 125.122 | 125.122 | 120.05 | 120.05 | 120.05 | 120.05 | 100.634 | 100.634 | 100.634 | 100.634 | 1.678 | 1.678 | 1.678 | 1.678 | -19.265 | -19.265 | -19.265 | -19.265 | 4.068 | 4.068 | 4.068 | 4.068 | 14.48 | 14.48 | 14.48 | 14.48 | 2.947 | 2.947 | 2.947 | 2.947 | 79.031 | 79.031 | 79.031 | 79.031 | 7.268 | 7.268 | 7.268 | 7.268 | 8.24 | 8.24 | 8.24 | 8.24 | 16.338 | 16.338 | 16.338 | 16.338 |
| Operating Income
| -2.57 | 11.733 | 14.786 | -13.25 | -4.355 | -1,514.257 | -48.795 | -63.323 | 6.673 | -6.071 | 27.825 | 20.358 | 62.406 | 45.92 | 83.111 | 7.654 | -31.995 | -28.921 | -75.568 | -10.801 | 5.552 | 5.956 | 61.26 | 4.858 | 61.26 | 61.26 | 237.17 | 237.17 | 237.17 | 237.17 | 135.644 | 135.644 | 135.644 | 135.644 | 129.689 | 129.689 | 129.689 | 129.689 | 109.401 | 109.401 | 109.401 | 109.401 | -13.862 | -13.862 | -13.862 | -13.862 | 25.408 | 25.408 | 25.408 | 25.408 | 0.606 | 0.606 | 0.606 | 0.606 | -8.813 | -8.813 | -8.813 | -8.813 | 3.374 | 3.374 | 3.374 | 3.374 | -69.895 | -69.895 | -69.895 | -69.895 | 2.59 | 2.59 | 2.59 | 2.59 | 4.516 | 4.516 | 4.516 | 4.516 | -1.331 | -1.331 | -1.331 | -1.331 |
| Operating Income Ratio
| -0.103 | 0.39 | 0.49 | -0.472 | -0.194 | -57.245 | -1.653 | -1.752 | 0.161 | -0.17 | 0.667 | 0.546 | 0.806 | 0.754 | 0.847 | 0.238 | 4.201 | 4.685 | 1.443 | -0.819 | 0.218 | 0.341 | 5.158 | 0.202 | 5.158 | 5.158 | 22.302 | 22.302 | 22.302 | 22.302 | 12.892 | 12.892 | 12.892 | 12.892 | 13.456 | 13.456 | 13.456 | 13.456 | 12.478 | 12.478 | 12.478 | 12.478 | -1.628 | -1.628 | -1.628 | -1.628 | 2.823 | 2.823 | 2.823 | 2.823 | 0.084 | 0.084 | 0.084 | 0.084 | -1.083 | -1.083 | -1.083 | -1.083 | 0.365 | 0.365 | 0.365 | 0.365 | -4.84 | -4.84 | -4.84 | -4.84 | 0.154 | 0.154 | 0.154 | 0.154 | 0.071 | 0.071 | 0.071 | 0.071 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total Other Income Expenses Net
| -13.178 | 235.765 | 5.173 | -27.681 | -8.11 | -20.48 | 0 | 0 | 0 | 2.02 | 6.947 | 17.807 | 46.667 | 10.325 | 65.69 | 73.2 | 23.386 | 48.471 | 83.591 | 186.851 | 73.033 | 100.891 | 0 | 133.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.331 | 69.331 | 69.331 | 69.331 | 14.122 | 14.122 | 14.122 | 14.122 | 57.923 | 57.923 | 57.923 | 57.923 | -44.569 | -44.569 | -44.569 | -44.569 | -20.102 | -20.102 | -20.102 | -20.102 | -1.133 | -1.133 | -1.133 | -1.133 | -3.911 | -3.911 | -3.911 | -3.911 | -5.035 | -5.035 | -5.035 | -5.035 |
| Income Before Tax
| -15.748 | 251.431 | 17.676 | -40.931 | -0 | -0 | -0 | -0 | 0 | -0 | 69.378 | 38.165 | 80.396 | 56.245 | 126.358 | 85.545 | -8.609 | 79.53 | 129.039 | 176.05 | 78.585 | 106.847 | 61.26 | 138.192 | 61.26 | 61.26 | 237.17 | 237.17 | 237.17 | 237.17 | 135.644 | 135.644 | 135.644 | 135.644 | 129.689 | 129.689 | 129.689 | 129.689 | 109.401 | 109.401 | 109.401 | 109.401 | -13.862 | -13.862 | -13.862 | -13.862 | 94.739 | 94.739 | 94.739 | 94.739 | 14.728 | 14.728 | 14.728 | 14.728 | 49.11 | 49.11 | 49.11 | 49.11 | -41.195 | -41.195 | -41.195 | -41.195 | -89.997 | -89.997 | -89.997 | -89.997 | 1.458 | 1.458 | 1.458 | 1.458 | 0.605 | 0.605 | 0.605 | 0.605 | -6.366 | -6.366 | -6.366 | -6.366 |
| Income Before Tax Ratio
| -0.629 | 8.368 | 0.585 | -1.458 | -0 | -0 | -0 | -0 | 0 | -0 | 1.663 | 1.023 | 1.038 | 0.923 | 1.288 | 2.664 | 1.13 | -12.884 | -2.465 | 13.35 | 3.079 | 6.111 | 5.158 | 5.744 | 5.158 | 5.158 | 22.302 | 22.302 | 22.302 | 22.302 | 12.892 | 12.892 | 12.892 | 12.892 | 13.456 | 13.456 | 13.456 | 13.456 | 12.478 | 12.478 | 12.478 | 12.478 | -1.628 | -1.628 | -1.628 | -1.628 | 10.528 | 10.528 | 10.528 | 10.528 | 2.033 | 2.033 | 2.033 | 2.033 | 6.032 | 6.032 | 6.032 | 6.032 | -4.455 | -4.455 | -4.455 | -4.455 | -6.231 | -6.231 | -6.231 | -6.231 | 0.087 | 0.087 | 0.087 | 0.087 | 0.01 | 0.01 | 0.01 | 0.01 | -0.048 | -0.048 | -0.048 | -0.048 |
| Income Tax Expense
| 1.289 | 0.939 | 3.169 | -1.585 | -0 | -0 | -0 | -0 | 0 | -0 | 5.293 | 3.575 | 2.239 | 2.602 | 10.836 | 13.237 | 1.937 | 6.251 | 6.6 | 7.43 | 0.002 | 5.956 | 2.511 | 4.086 | 2.511 | 2.511 | 6.094 | 6.094 | 6.094 | 6.094 | 4.016 | 4.016 | 4.016 | 4.016 | 3.202 | 3.202 | 3.202 | 3.202 | 0.486 | 0.486 | 0.486 | 0.486 | -1.441 | -1.441 | -1.441 | -1.441 | 3.415 | 3.415 | 3.415 | 3.415 | 1.505 | 1.505 | 1.505 | 1.505 | 4.642 | 4.642 | 4.642 | 4.642 | 2.346 | 2.346 | 2.346 | 2.346 | 0.123 | 0.123 | 0.123 | 0.123 | 1.235 | 1.235 | 1.235 | 1.235 | 0.163 | 0.163 | 0.163 | 0.163 | 0.05 | 0.05 | 0.05 | 0.05 |
| Net Income
| -17.037 | 250.492 | 14.507 | -39.346 | 1,240.669 | 1,240.669 | 1,240.669 | 1,240.669 | 1,240.937 | 1,241.055 | 64.085 | 34.59 | 78.157 | 53.643 | 115.522 | 72.308 | -10.546 | 73.279 | 122.439 | 168.62 | 78.583 | 100.891 | 58.749 | 134.106 | 58.749 | 58.749 | 231.077 | 231.077 | 231.077 | 231.077 | 131.628 | 131.628 | 131.628 | 131.628 | 126.487 | 126.487 | 126.487 | 126.487 | 108.915 | 108.915 | 108.915 | 108.915 | -12.421 | -12.421 | -12.421 | -12.421 | 91.324 | 91.324 | 91.324 | 91.324 | 13.223 | 13.223 | 13.223 | 13.223 | 44.468 | 44.468 | 44.468 | 44.468 | -43.541 | -43.541 | -43.541 | -43.541 | -90.12 | -90.12 | -90.12 | -90.12 | 0.223 | 0.223 | 0.223 | 0.223 | 0.442 | 0.442 | 0.442 | 0.442 | -6.416 | -6.416 | -6.416 | -6.416 |
| Net Income Ratio
| -0.681 | 8.337 | 0.48 | -1.402 | 55.156 | 46.903 | 42.041 | 34.323 | 29.937 | 34.705 | 1.536 | 0.927 | 1.009 | 0.88 | 1.177 | 2.252 | 1.385 | -11.871 | -2.339 | 12.787 | 3.079 | 5.77 | 4.947 | 5.574 | 4.947 | 4.947 | 21.729 | 21.729 | 21.729 | 21.729 | 12.51 | 12.51 | 12.51 | 12.51 | 13.123 | 13.123 | 13.123 | 13.123 | 12.423 | 12.423 | 12.423 | 12.423 | -1.459 | -1.459 | -1.459 | -1.459 | 10.148 | 10.148 | 10.148 | 10.148 | 1.825 | 1.825 | 1.825 | 1.825 | 5.462 | 5.462 | 5.462 | 5.462 | -4.708 | -4.708 | -4.708 | -4.708 | -6.24 | -6.24 | -6.24 | -6.24 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | -0.049 | -0.049 | -0.049 | -0.049 |
| EPS
| -0.014 | 0.2 | 0.012 | -0.032 | 1 | 1 | 1 | 1 | 1 | 1 | 0.052 | 0.028 | 0.063 | 0.043 | 0.093 | 0.058 | -0.009 | 0.059 | 0.098 | 0.14 | 0.063 | 0.081 | 0.047 | 0.11 | 0.047 | 0.047 | 0.19 | 0.19 | 0.19 | 0.19 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.092 | 0.092 | 0.092 | 0.092 | -0.01 | -0.01 | -0.01 | -0.01 | 0.073 | 0.073 | 0.073 | 0.073 | 0.011 | 0.011 | 0.011 | 0.011 | 0.036 | 0.036 | 0.036 | 0.036 | -0.035 | -0.035 | -0.035 | -0.035 | -0.072 | -0.072 | -0.072 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 |
| EPS Diluted
| -0.014 | 0.2 | 0.012 | -0.032 | 1 | 1 | 1 | 1 | 1 | 1 | 0.052 | 0.028 | 0.063 | 0.043 | 0.093 | 0.058 | -0.009 | 0.059 | 0.098 | 0.14 | 0.063 | 0.081 | 0.047 | 0.11 | 0.047 | 0.047 | 0.19 | 0.19 | 0.19 | 0.19 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.092 | 0.092 | 0.092 | 0.092 | -0.01 | -0.01 | -0.01 | -0.01 | 0.073 | 0.073 | 0.073 | 0.073 | 0.011 | 0.011 | 0.011 | 0.011 | 0.036 | 0.036 | 0.036 | 0.036 | -0.035 | -0.035 | -0.035 | -0.035 | -0.072 | -0.072 | -0.072 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 |
| EBITDA
| 15.365 | 11.782 | 14.879 | -13.153 | 1 | -2.887 | 1.206 | 0.771 | 25.038 | -1.636 | 27.862 | 17.807 | 17.99 | 10.325 | 43.247 | 7.854 | 23.386 | 91.039 | 204.607 | 37.833 | 7.502 | 37.728 | 62.805 | 133.334 | 62.805 | 62.805 | 238.506 | 238.506 | 238.506 | 238.506 | 136.932 | 136.932 | 136.932 | 136.932 | 130.722 | 130.722 | 130.722 | 130.722 | 109.649 | 109.649 | 109.649 | 109.649 | -13.766 | -13.766 | -13.766 | -13.766 | 94.739 | 94.739 | 94.739 | 94.739 | 14.728 | 14.728 | 14.728 | 14.728 | 49.11 | 49.11 | 49.11 | 49.11 | -41.174 | -41.174 | -41.174 | -41.174 | -73.111 | -73.111 | -73.111 | -73.111 | 1.49 | 1.49 | 1.49 | 1.49 | 1.833 | 1.833 | 1.833 | 1.833 | -7.018 | -7.018 | -7.018 | -7.018 |
| EBITDA Ratio
| 0.614 | 0.392 | 0.493 | -0.469 | 0.044 | -0.109 | 0.041 | 0.021 | 0.05 | -0.046 | 0.668 | 0.477 | 0.232 | 0.169 | 0.441 | 2.425 | -3.071 | -17.569 | -3.908 | 14.169 | 2.861 | 5.77 | 5.288 | 5.542 | 5.288 | 5.288 | 22.428 | 22.428 | 22.428 | 22.428 | 13.014 | 13.014 | 13.014 | 13.014 | 13.563 | 13.563 | 13.563 | 13.563 | 12.506 | 12.506 | 12.506 | 12.506 | -1.617 | -1.617 | -1.617 | -1.617 | 10.528 | 10.528 | 10.528 | 10.528 | 2.033 | 2.033 | 2.033 | 2.033 | 6.032 | 6.032 | 6.032 | 6.032 | -4.452 | -4.452 | -4.452 | -4.452 | -5.062 | -5.062 | -5.062 | -5.062 | 0.089 | 0.089 | 0.089 | 0.089 | 0.029 | 0.029 | 0.029 | 0.029 | -0.053 | -0.053 | -0.053 | -0.053 |