Guangdong Investment Limited

HKEX:0270.HK

5.04 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 13,135.30311,881.33314,312.2649,397.6399,264.0210,064.51211,618.17310,484.7389,903.7639,945.839,137.9417,645.12110,277.6237,565.28611,610.9167,194.45210,122.7879,295.1847,367.6927,001.9114,968.2856,531.7364,758.1744,472.2713,838.13,542.9584,713.4573,840.6282,797.4223,871.027
Short Term Investments 01,200.167902.949123.5551,807.650824.09904,850.213,398.5528,072.4071,597.821,245.4058,093.046,059.6937,623.094,899.1386,228.79710,807.0558,207.8948,119.5455,037.3875,500.16431.655907.7580.025228.4990.02357.33856.808
Cash and Short Term Investments 13,135.30313,081.515,215.2139,521.19411,071.6710,064.51212,442.27210,484.73814,753.97313,344.38217,210.34816,642.15116,831.31815,658.32617,670.60914,817.54215,021.92515,523.98118,174.74715,209.80513,087.8311,569.12310,258.3344,903.9264,745.8583,542.9834,941.9563,840.6512,854.763,927.835
Net Receivables 5,084.1518,125.2836,851.7366,348.8195,031.8244,131.7944,209.5082,355.0451,927.9321,215.2551,429.157616.141,058.741596.435979.898450.296895.104386.755783.783334.76746.495348.703744.15403,409.1382,941.6731,086.257716.53400
Inventory 31,130.15433,183.71635,761.28335,724.34635,621.86535,149.14621,493.93510,695.0439,619.15510,804.19111,052.24211,065.5226,431.1746,338.9315,950.316126.209168.24143.05695.70994.46864.43479.46258.53756.71758.71461.31763.27459.74954.81749.399
Other Current Assets 4,974.672787.9051,462.67558.4291,910.821,756.6511,737.2633,760.3111,189.729632.869770.9288,691.5996,067.529788.906755.659490.643450.876437.93398.655369.348239.759525.483998.0993,122.88132.07164.4535.1645.1641,096.772699.324
Total Current Assets 54,324.2855,178.40459,290.90252,152.78853,636.17951,102.10339,882.97827,295.13727,490.78925,996.69730,462.67529,616.20225,080.47223,382.59825,356.48215,884.6916,536.14516,491.72219,452.89416,008.38114,138.51812,174.06811,314.978,083.5248,245.7816,610.4266,096.6514,622.0984,006.3494,676.558
Non-Current Assets:
Property, Plant & Equipment, Net 11,091.58511,346.65711,063.5398,181.1458,557.3618,924.4728,557.848,288.5147,371.887,434.7197,751.0797,017.8867,244.4087,484.5617,510.5636,691.7436,918.1937,083.3915,153.2983,649.553,029.083,180.193,208.0533,196.8883,187.3573,294.2833,191.6353,165.0983,134.6642,315.077
Goodwill 848.255851.725843.316841.202781.886804.957613.902594.086568.308574.242579.897301.883303.286303.605302.224301.15302.782303.521307.547307.533278.959266.146266.146266.146266.146266.146266.146266.146266.146266.146
Intangible Assets 21,440.9522,298.25523,586.07523,390.50723,258.47322,626.55220,806.67615,684.77513,930.17314,463.47114,860.7413,047.46213,623.28314,113.31314,343.78314,140.40714,685.88815,218.71712,455.19212,858.00712,920.77913,320.17213,722.3714,124.48414,531.5114,933.42315,465.57815,862.4416,276.10516,667.163
Goodwill and Intangible Assets 22,289.20523,149.9823,586.07524,231.70923,258.47323,431.50920,806.67616,278.86114,498.48115,037.71315,440.63713,349.34513,926.56914,416.91814,646.00714,441.55714,988.6715,522.23812,762.73913,165.5413,199.73813,586.31813,988.51614,390.6314,797.65615,199.56915,731.72416,128.58616,542.25116,933.309
Long Term Investments 5,998.50348,419.7447,430.7847,490.08646,940.67145,477.7442,037.1437,059.86629,563.50127,954.26924,299.8693,686.8923,690.7783,685.2391,676.4951,721.3541,727.4221,892.871,506.9821,659.4791,585.958-3,334.514-4,042.9081,771.0181,336.1162,152.8391,875.661,946.4851,801.3441,036.849
Tax Assets 01,261.481,313.9961,281.8321,221.8631,224.167787.701684.334423.254385.948307.676252.019154.813158.733154.53961.50769.78946.72643.85341.10429.27229.69827.56528.74720.36223.5823.21822.09916.06815.773
Other Non-Current Assets 46,126.522609.711650.549177.06572.964-129.168676.313-6.17-410.588-384.852-417.92-252.019-154.813-158.733-154.539-61.507-69.789-46.726-43.853-41.104-29.27215,676.6815,427.6089,891.18510,269.5787,550.8676,803.16,036.115,419.1655,809.588
Total Non-Current Assets 85,505.81584,787.56884,044.93981,361.83280,551.33278,928.7272,865.6762,305.40551,446.52850,427.79747,381.34124,054.12324,861.75525,586.71823,833.06522,854.65423,634.28524,498.49919,423.01918,474.56917,814.77629,138.37228,608.83429,278.46829,611.06928,221.13827,625.33727,298.37826,913.49226,110.596
Total Assets 139,830.095139,965.972143,335.841133,514.62134,187.511130,030.823112,748.64889,600.54278,937.31776,424.49477,844.01673,182.44468,115.96266,539.01465,652.32252,130.35753,488.84354,109.9952,140.16347,615.36543,931.74641,312.4439,923.80437,361.99237,856.8534,831.56433,721.98831,920.47630,919.84130,787.154
Liabilities & Equity:
Current Liabilities:
Account Payables 5,606.0266,070.295,164.9176,224.6633,490.6663,827.7052,263.4061,330.8803.539868.078757.339776.698696.469729.197652.053578.166525.296623.275407.116636.441381.5772,630.5262,329.4732,639.4942,699.3942,862.9922,171.064401.771,822.676323.86
Short Term Debt 12,890.60115,300.19911,700.40610,122.5217,154.2767,017.6055,157.0515,746.3793,737.1041,459.676950.5871,567.0922,900.1885,176.4343,525.4091,012.138379.251556.236569.1811,889.4311,219.432974.5472382382,5002,484.4727.682720.2491,368.791,584.903
Tax Payables 02,683.4873,292.0713,206.53,381.1493,704.6142,660.6312,577.481,444.0261,328.697878.106803.482646.593970.074942.52718.108422.903468.897459.764528.44340.085494.427333.136365.617236.973399.606260.026323.438195.923181.239
Deferred Revenue 53.56910,779.62110,396.826,831.664,067.5143,658.6744,560.0383,381.5122,153.0483,345.6042,666.877-1,567.092-2,900.188-5,176.434-3,525.409-1,012.138-379.251-556.236-569.181-1,889.431-1,219.432-1,859.726-803.0230001,245.417748.502673.432,378.2
Other Current Liabilities 23,634.39313,516.08215,824.79912,489.43818,065.93522,740.81516,182.8869,308.2438,077.2524,968.7957,650.0548,445.989,660.8110,259.110,207.1174,994.5524,640.1945,155.1044,616.5325,497.1214,693.8622,630.5262,329.473681.6081,046.301665.079118.21,956.658118.2118.2
Total Current Liabilities 42,184.58945,666.19243,086.94235,668.28232,778.39137,244.79928,163.38119,766.93414,770.94310,642.15312,024.8579,222.67810,357.27910,988.29710,859.175,572.7185,165.495,778.3795,023.6486,133.5625,075.4394,375.8734,093.9233,559.1026,245.6956,012.4714,262.3633,827.1793,983.0964,405.163
Non-Current Liabilities:
Long Term Debt 29,213.42727,175.18432,644.58630,690.832,565.121,812.86415,594.0665,511.5395,840.576,720.2657,302.4247,651.3632,552.8731,040.0283,068.4575,453.5277,603.6737,981.8326,773.1793,136.0782,450.7251,580.6352,551.2732,547.4071,489.4841,346.2063,2223,2223,534.3574,351.483
Deferred Revenue Non-Current 0401.509510.78383.804603.827318.2914,560.038300.392,153.048253.92,666.877581.749548.751938.171-1,596.712964.0884,832.251,055.3374,266.9081,122.367242.5830000054.55999.677136.727167.562
Deferred Tax Liabilities Non-Current 07,149.2576,901.5786,576.8086,459.8016,430.336,377.5535,965.8545,830.4016,183.7196,631.8266,272.2644,774.9464,848.5464,665.1692,513.862,771.4232,736.2172,506.2712,386.6072,208.1421,995.6881,824.9291,672.4131,764.5031,654.8271,477.8381,296.961,114.457886.781
Other Non-Current Liabilities 9,164.1161,544.2051,938.6671,685.6091,807.0332,319.662-1,788.7682,099.864394.6431,931.464-422.845-6,854.013-5,323.697-5,786.717-3,068.457-3,477.948-7,603.673-3,791.554-6,773.179-3,508.974-2,450.7251,178.7261,174.2691,198.8211,329.3891,369.9141,555.3761,566.2781,708.311,525.263
Total Non-Current Liabilities 38,377.54336,270.15541,995.61139,337.02141,435.76130,881.14724,742.88913,877.64714,218.66215,089.34816,178.2827,651.3632,552.8731,040.0283,068.4575,453.5277,603.6737,981.8326,773.1793,136.0782,450.7254,755.0495,550.4715,418.6414,583.3764,370.9476,309.7736,184.9156,493.8516,931.089
Total Liabilities 80,562.13281,936.34785,082.55375,005.30374,214.15268,125.94652,906.2733,644.58128,989.60525,731.50128,203.13923,721.99518,675.15717,375.44618,895.2313,891.67115,653.41916,842.56514,954.32411,951.21410,104.2669,130.9229,644.3948,977.74310,829.07110,383.41810,572.13610,012.09410,476.94711,336.252
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 8,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1778,966.1775,789.7375,787.6135,711.665,711.665,595.0135,595.0133,119.6913,119.0823,117.1033,116.6033,116.4993,115.4493,115.4493,106.9693,106.719
Retained Earnings 34,476.44328,227.55229,263.92129,538.18129,233.68429,064.28228,635.86128,573.14627,954.08928,232.68827,223.130,017.83828,705.38128,249.83327,297.42525,392.06324,230.84123,399.64722,424.91921,366.88819,946.69415,935.05315,220.90313,279.9090010,829.342008,356.085
Accumulated Other Comprehensive Income/Loss -324.6734,133.9532,929.9484,354.8655,884.2647,734.7826,673.4466,243.452,795.4593,544.4413,921.7141,388.242,697.6932,998.4491,802.1071,040.1681,949.7122,360.8373,252.9623,304.8433,223.983-3,683.4033,146.198-3,381.810-3,178.4960-2,923.9670-2,402.872
Other Total Stockholders Equity -0474.528469.419469.419445.457445.457445.025445.025440.079413.061301.931000-000000011,941.9814,185.83111,022.79619,736.99621,660.6756,384.48918,925.01914,770.0347,970.091
Total Shareholders Equity 43,117.94741,802.2141,629.46543,328.64244,529.58246,210.69844,720.50944,227.79840,155.80441,156.36740,412.92240,372.25540,369.25140,214.45938,065.70932,221.96831,968.16631,472.14431,389.54130,266.74428,765.6927,313.32225,672.01424,037.99822,853.59921,598.67820,329.2819,116.50117,877.00317,030.023
Total Equity 59,267.96358,029.62558,253.28858,509.31759,973.35961,904.87759,842.37855,955.96149,947.71250,692.99349,640.87749,460.44949,440.80549,163.56846,757.09238,238.68637,835.42437,267.42537,185.83935,664.15133,827.4832,181.51830,279.4128,384.24927,027.77924,448.14623,149.85221,908.38220,442.89419,450.902
Total Liabilities & Shareholders Equity 139,830.095139,965.972143,335.841133,514.62134,187.511130,030.823112,748.64889,600.54278,937.31776,424.49477,844.01673,182.44468,115.96266,539.01465,652.32252,130.35753,488.84354,109.9952,140.16347,615.36543,931.74641,312.4439,923.80437,361.99237,856.8534,831.56433,721.98831,920.47630,919.84130,787.154