CITIC Limited

HKEX:0267.HK

9.03 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 820,210.436875,351851,860894,247913,907955,636822,762690,628688,884983,58935,07032,82130,93024,55821,55318,2968,0453,6792,5792,4175,5112,5454,6313,5967,07500
Short Term Investments 308,108.635173,854152,370200,49762,03389,169633,5141,020,458677,438365,3105025540173921,01600000000000
Cash and Short Term Investments 1,128,319.071,049,2051,004,2301,094,744975,9401,044,8051,456,2761,711,0861,366,3221,348,89935,07032,82131,33124,63121,64519,3128,0453,6792,5792,4175,5112,5454,6313,5967,07500
Net Receivables 310,280.918261,512188,230185,526181,228123,27380,59872,71466,31756,36018,67118,68720,13414,36814,498000000000000
Inventory 148,792.062122,079113,40380,37054,73558,08758,55249,000130,447133,25819,27016,77714,12511,1916,9835,6055,9823,9203,4272,7781,8801,8661,7990000
Other Current Assets 263,161.193275,0837,254,9596,555,6995,462,859061,07054,15860,76286,4288811,1443,1894,1502,17210,6649,8596,8586,7464,5154,5843,4485,86417219200
Total Current Assets 1,850,553.2431,707,8791,305,8631,360,6401,211,9031,226,1651,656,4961,886,9581,623,8481,624,94573,89269,42968,77954,34045,29835,58123,88614,45712,7529,71011,9757,85912,2943,7687,26700
Non-Current Assets:
Property, Plant & Equipment, Net 288,620.84225,042215,809205,755186,569172,594176,613157,967166,372184,551128,960118,18287,40974,81250,67835,19629,98224,62118,70818,76215,52615,80414,70254688082
Goodwill 28,709.81528,68421,59021,13321,20322,88523,98921,87119,48113,7099029160000006032722232823530000
Intangible Assets 24,844.2447,40039,99437,01033,18037,27247,71041,19340,05315,7761,0531,124012,98910,9138,9794,1052,986000000000
Goodwill and Intangible Assets 53,589.78776,08461,58458,14354,38360,15771,69963,06459,53429,4851,9552,04016,20212,98910,9138,9794,1052,9866032722232823530000
Long Term Investments 10,060,486.8479,596,9438,998,9028,026,8086,741,8116,133,9525,515,0685,053,7924,891,363949,77430,55928,03828,44428,17229,81436,27143,039034,98000000000
Tax Assets 91,743.47199,43082,61974,16458,72950,01148,58534,80227,76124,2772,8682,3421,6477145541,9671001031589485000000
Other Non-Current Assets 130,409.12288,82120,74415,31836,52917,83452,27842,90634,4313,134,79929,54527,35527,25821,90918,48421,1905,72334,4933,46730,63527,91733,21333,47645,83638,150-80-82
Total Non-Current Assets 10,624,850.06810,086,3209,379,6588,380,1887,078,0216,434,5485,864,2435,352,5315,179,4614,322,886193,887177,957160,960138,596110,443103,60382,94962,20357,91649,76343,75149,29948,53145,89038,21800
Total Assets 12,475,403.31211,794,19910,685,5219,740,8288,289,9247,660,7137,520,7397,239,4896,803,3095,947,831267,779247,386229,739192,936155,741139,184106,83576,66070,66859,47355,72657,15860,82549,65845,48551,49753,923
Liabilities & Equity:
Current Liabilities:
Account Payables 124,550.127100,22498,88686,36273,23875,08468,73353,14752,92063,78428,71724,40230,57726,91119,99213,50000000000000
Short Term Debt 2,930,890.5012,877,8702,615,4732,266,0691,948,6781,590,0511,445,8551,540,8611,586,85452,74527,13922,13327,65715,2274,3579,38200000000000
Tax Payables 10,166.68317,60616,18413,44813,98911,55119,43914,3199,41415,2401,1391,065000000000000000
Deferred Revenue 35,000.95933,36933,79828,54521,66118,7493,3342,89231,5562,851,75102,9350550000000000000
Other Current Liabilities 6,198,129.3226,068,8935,897,1185,466,3104,577,5994,215,788103,080115,281118,620828,287-28,544-24,207-28,904-25,975-19,582-10,18314,97310,0389,2335,8024,8953,6204,7941,5701,74300
Total Current Liabilities 9,423,287.729,198,1868,760,3457,947,0966,708,4035,986,3071,709,1741,779,6471,852,2843,875,59157,16850,73059,90743,12924,75926,19914,97310,0389,2335,8024,8953,6204,7941,5701,74300
Non-Current Liabilities:
Long Term Debt 1,185,627.498624,153653,060668,085586,003783,557848,320655,079487,247555,56493,59194,49671,05068,45661,31847,85225,06916,65918,85213,7699,6538,73712,40911,63312,00014,29315,409
Deferred Revenue Non-Current 22,403.25614,35012,9625,455,7864,563,2214,178,4594,056,1584,031,5223,766,8483,586,508-41,653-51,304-16,189-28,737-38,860-26,68000000000000
Deferred Tax Liabilities Non-Current 18,438.53620,32214,48011,4449,9638,7569,4386,6826,9987,4093,9183,3433,3732,4191,8911,7102,0941,9541,3873333252262150000
Other Non-Current Liabilities 353,842.194557,12079,084-5,350,225-4,472,157-4,107,026111,88177,75940,599-2,652,74846,44258,25523,58533,53441,39434,09600000000000
Total Non-Current Liabilities 1,580,311.4851,215,945759,586785,090687,030863,7465,025,7974,771,0424,301,6921,496,733102,298104,79081,81975,67265,74356,97827,16318,61320,23914,1029,9788,96312,62411,63312,00014,29315,409
Total Liabilities 11,003,599.20510,414,1319,519,9318,732,1867,395,4336,850,0536,734,9716,550,6896,153,9765,372,324159,466155,520141,726118,80190,50283,17742,13628,65129,47219,90414,87312,58317,41813,20313,74316,52418,996
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 338,642.815381,710381,710381,710381,710381,710381,710381,710381,710324,1981,4601,4601,4601,4591,4591,45800000000000
Retained Earnings 414,299.498396,219344,891294,193255,807221,409191,554158,134131,132109,3879121,0951,0951,095912000000000000
Accumulated Other Comprehensive Income/Loss 21,260.413-40,67824,806-1,627-45,991-44,574-30,186-56,715-33,7760-20,037-14,498-12,228-9,843-8,075000000000000
Other Total Stockholders Equity 000000000-1,625119,42896,62190,63175,57165,96348,51359,79346,51039,10337,89238,82642,75741,63736,45531,74234,97334,927
Total Shareholders Equity 774,202.726737,251751,407674,276591,526558,545543,078483,129479,066431,960101,76384,67880,95868,28260,25949,97159,79346,51039,10337,89238,82642,75741,63736,45531,74234,97334,927
Total Equity 1,471,804.1071,380,0681,165,5901,008,642894,491810,660785,768688,800649,333575,507108,31391,86688,01374,13565,23956,00764,69948,00941,19639,56940,85344,57543,40736,45531,74234,97334,927
Total Liabilities & Shareholders Equity 12,475,403.31211,794,19910,685,5219,740,8288,289,9247,660,7137,520,7397,239,4896,803,3095,947,831267,779247,386229,739192,936155,741139,184106,83576,66070,66859,47355,72657,15860,82549,65845,48551,49753,923