Tian Teck Land Limited
HKEX:0266.HK
2.18 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 579.879 | 511.641 | 492.922 | 430.918 | 480.298 | 566.645 | 569.394 | 37.688 | 380.785 | 337.563 | 235.389 | 159.35 | 127.143 | 899.151 | 409.333 | 450.421 | 477.493 | 478.104 | 516.858 | 494.11 | 387.573 | 346.483 | 311.842 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 579.879 | 511.641 | 492.922 | 430.918 | 480.298 | 566.645 | 569.394 | 37.688 | 380.785 | 337.563 | 235.389 | 159.35 | 127.143 | 899.151 | 409.333 | 450.421 | 477.493 | 478.104 | 516.858 | 494.11 | 387.573 | 346.483 | 311.842 |
Net Receivables
| 104.196 | 0 | 0 | 0 | 0 | 0 | 0 | 12.351 | 14.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 681.872 | -155.241 | -192.086 | -98.471 | -16.514 | -11.551 | 145.603 | -14.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.235 | 0.259 | 0.267 | 1.938 | 1.816 | 2.227 | 2.435 |
Other Current Assets
| 10.25 | 157.956 | 165.717 | 221.115 | 109.606 | 40.993 | 29.571 | 10.622 | 6.743 | 178.047 | 271.031 | 294.96 | 317.019 | 559.761 | 504.922 | 2.342 | 4.571 | 6.056 | 6.867 | 17.593 | 19.559 | 20.201 | 22.266 |
Total Current Assets
| 570.577 | 669.597 | 658.639 | 652.033 | 589.904 | 607.638 | 598.965 | 588.784 | 564.102 | 515.61 | 506.42 | 454.31 | 444.162 | 1,458.912 | 914.255 | 463.172 | 482.299 | 484.488 | 531.493 | 513.804 | 408.975 | 368.911 | 336.543 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.521 | 52.244 | 54.801 | 58.245 | 61.913 | 65.263 | 68.215 | 72.42 | 78.936 | 86.111 | 94.886 | 101.587 | 110.213 | 102.913 | 9,360.182 | 237.922 | 5,993.928 | 5,364.683 | 4,627.853 | 4,332.604 | 3,745.817 | 3,636.626 | 3,660.812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0.861 | 1.286 | 1.565 | 1.501 | 1.432 | 6.152 | 4.263 | 0 | 0 |
Other Non-Current Assets
| 8,125.187 | 7,771.462 | 9,478.748 | 10,740.522 | 12,545.78 | 13,859.79 | 14,132.602 | 14,377.471 | 15,007.687 | 14,597.963 | 13,725.582 | 12,739.002 | 10,303.341 | 10,079.011 | 2.97 | 6,106.279 | 3.621 | 2.037 | 26.091 | 26.306 | 26.298 | 26.306 | 31.033 |
Total Non-Current Assets
| 8,173.803 | 7,823.706 | 9,533.549 | 10,798.767 | 12,607.693 | 13,925.053 | 14,200.817 | 14,449.891 | 15,086.623 | 14,684.074 | 13,820.468 | 12,840.589 | 10,413.554 | 10,182.166 | 9,364.013 | 6,345.487 | 5,999.114 | 5,368.221 | 4,655.376 | 4,365.062 | 3,776.378 | 3,662.932 | 3,691.845 |
Total Assets
| 8,744.38 | 8,493.303 | 10,192.188 | 11,450.8 | 13,197.597 | 14,532.691 | 14,799.782 | 15,038.675 | 15,650.725 | 15,199.684 | 14,326.888 | 13,294.899 | 10,857.716 | 11,641.078 | 10,278.268 | 6,808.659 | 6,481.413 | 5,852.709 | 5,186.869 | 4,878.866 | 4,185.353 | 4,031.843 | 4,028.388 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.358 | 25.855 | 28.564 | 62.503 | 79.709 | 84.212 | 146.38 | 204.353 | 207.467 | 68.633 | 39.965 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 200 | 0 | 0.017 | 0.029 | 0.029 | 200.029 | 0.029 | 0.034 | 200.041 | 0.041 | 200.041 | 101.17 | 8.039 | 0.14 | 0.124 | 0.251 | 0.235 | 0 | 6.4 | 6.4 |
Tax Payables
| 2.038 | 5.053 | 0.006 | 0.006 | 13.621 | 14.767 | 14.96 | 19.915 | 23.35 | 23.442 | 29.963 | 23.205 | 40.01 | 0.017 | 0.02 | 0.086 | 0 | 0.106 | 0.075 | 17.142 | 9.372 | 22.084 | 19.424 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.428 | 24.931 | 24.876 | 31.483 | 24.778 | 41.612 | 1.387 | 0.02 | 1.774 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.518 | -3.601 | 1.642 | -198.501 | -11.874 | -13.233 | -13.504 | -41.789 | -247.653 | -50.601 | -47.293 | -238.647 | 140.424 | 132.697 | 6.908 | 0 | 8.777 | 8.64 | 30.546 | 89.425 | 77.201 | 81.509 | 78.978 |
Total Current Liabilities
| 2.556 | 144.904 | 186.105 | 394.478 | 224.144 | 244.254 | 243.083 | 243.174 | 458.216 | 254.862 | 272.828 | 474.236 | 264.687 | 479.135 | 312.451 | 217.366 | 77.809 | 48.835 | 30.872 | 106.802 | 86.573 | 109.993 | 104.802 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 201.408 | 200 | 200 | 0 | 200 | 200 | 200.017 | 200.046 | 0.075 | 200.104 | 200.004 | 0.038 | 200.079 | 1,002.36 | 1,107.398 | 570.329 | 130.07 | 2.594 | 3.018 | 3.319 | 2.511 | 8.143 | 14.573 |
Deferred Revenue Non-Current
| 1.408 | 202.984 | 203.144 | 1.649 | 203.444 | 203.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 122.772 | 114.49 | 105.98 | 97.486 | 89.368 | 80.305 | 72.19 | 64.333 | 56.756 | 49.22 | 41.692 | 34.28 | 26.402 | 1.001 | 1,174.652 | 713.624 | 749.873 | 717.295 | 606.396 | 0.731 | 0.685 | 1.839 | 1.667 |
Other Non-Current Liabilities
| 144.545 | 144.944 | 186.029 | 394.622 | 224.119 | 244.494 | 243.455 | 243.581 | 458.615 | 255.465 | 229.712 | 412.071 | 2.193 | 0 | 0 | 0 | 2.369 | 0.002 | 0.001 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 468.725 | 315.982 | 307.552 | 99.135 | 291.09 | 282.096 | 274.064 | 266.299 | 58.811 | 251.361 | 243.787 | 36.461 | 228.674 | 1,003.361 | 2,282.05 | 1,283.953 | 882.312 | 719.891 | 609.415 | 4.05 | 3.196 | 9.982 | 16.24 |
Total Liabilities
| 471.281 | 460.886 | 493.657 | 493.613 | 515.234 | 526.35 | 517.147 | 509.473 | 517.027 | 506.223 | 516.615 | 510.697 | 493.361 | 1,482.496 | 2,594.501 | 1,501.319 | 960.121 | 768.726 | 640.287 | 110.852 | 89.769 | 119.975 | 121.042 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 3,322.143 | 4,138.456 | 4,768.438 | 6,618.388 | 7,279.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 121.83 | 118.683 | 118.683 | 118.683 | 118.683 | 118.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,322.835 | 3,200.313 | 4,016.626 | 4,646.608 | 5,519.177 | 6,183.436 | 6,323.396 | 6,433.646 | 6,742.634 | 425.035 | 6,060.425 | 5,529.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 900.951 | 900.951 | 900.951 | 900.951 | -76.43 | -72.993 | -68.511 | -63.857 | -57.08 | -49.761 | -41.014 | -32.103 | -23.209 | -20.935 | 0 | -118.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 900.951 | 900.951 | 900.951 | 900.951 | 950.712 | 949.511 | 3.147 | 3.147 | 3.147 | -598.129 | 3.147 | 121.83 | 2,616.389 | 2,196.456 | 2,183.987 | 2,114.649 | 2,022.583 | 2,030.583 |
Total Shareholders Equity
| 4,345.616 | 4,223.094 | 5,039.407 | 5,669.389 | 6,541.958 | 7,206.217 | 7,346.177 | 7,456.427 | 7,765.415 | 7,544.825 | 7,090.752 | 6,557.747 | 5,315.312 | 5,192.987 | 3,928.726 | 2,727.429 | 2,835.006 | 2,616.389 | 4,546.582 | 2,462.021 | 2,114.649 | 2,022.583 | 2,030.583 |
Total Equity
| 8,273.099 | 8,032.417 | 9,698.531 | 10,957.187 | 12,682.363 | 14,006.341 | 14,282.635 | 14,529.202 | 15,133.698 | 14,693.461 | 13,810.273 | 12,784.202 | 10,364.355 | 10,158.582 | 7,683.767 | 5,307.34 | 5,521.292 | 5,083.983 | 4,546.582 | 4,768.014 | 4,095.584 | 3,911.868 | 3,907.346 |
Total Liabilities & Shareholders Equity
| 8,744.38 | 8,493.303 | 10,192.188 | 11,450.8 | 13,197.597 | 14,532.691 | 14,799.782 | 15,038.675 | 15,650.725 | 15,199.684 | 14,326.888 | 13,294.899 | 10,857.716 | 11,641.078 | 10,278.268 | 6,808.659 | 6,481.413 | 5,852.709 | 5,186.869 | 4,878.866 | 4,185.353 | 4,031.843 | 4,028.388 |