Yeebo (International Holdings) Limited
HKEX:0259.HK
2.1 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 936.607 | 1,325.806 | 1,266.641 | 891.969 | 813.153 | 934.152 | 953.6 | 906.175 | 910.654 | 918.94 | 892.041 | 816.489 | 741.66 | 646.798 | 454.565 | 12.648 | 680.973 | 456.287 | 391.242 | 387.293 | 308.187 |
| Cost of Revenue
| 792.696 | 1,102.514 | 1,066.985 | 782.754 | 707.383 | 790.232 | 815.825 | 755.33 | 787.643 | 799.891 | 775.177 | 703.319 | 619.604 | 525.063 | 389.864 | 0 | 596.471 | 391.142 | 336.672 | 321.891 | 257.066 |
| Gross Profit
| 143.911 | 223.292 | 199.656 | 109.215 | 105.77 | 143.92 | 137.775 | 150.845 | 123.011 | 119.049 | 116.864 | 113.17 | 122.056 | 121.735 | 64.701 | 12.648 | 84.502 | 65.145 | 54.57 | 65.402 | 51.121 |
| Gross Profit Ratio
| 0.154 | 0.168 | 0.158 | 0.122 | 0.13 | 0.154 | 0.144 | 0.166 | 0.135 | 0.13 | 0.131 | 0.139 | 0.165 | 0.188 | 0.142 | 1 | 0.124 | 0.143 | 0.139 | 0.169 | 0.166 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 2.787 | 14.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 36.182 | 39.355 | 32.42 | 27.477 | 27.695 | 28.801 | 33.627 | 24.368 | 22.67 | 21.683 | 24.713 | 34.502 | 26.563 | 26.79 | 19.491 | 0 | 52.165 | 37.782 | -31.338 | 24.895 | -24.92 |
| Selling & Marketing Expenses
| 78.206 | 98.019 | 81.923 | 70.896 | 72.207 | 71.776 | 70.83 | 67.039 | 58.658 | 52.221 | 51.939 | 47.589 | 43.597 | 43.912 | 39.314 | 0 | 36.113 | 37.058 | -28.711 | 29.516 | -12.607 |
| SG&A
| 108.06 | 135.438 | 118.382 | 101.096 | 99.701 | 100.577 | 104.457 | 91.407 | 81.328 | 73.904 | 76.652 | 82.091 | 70.16 | 70.702 | 58.805 | 0 | 88.278 | 74.84 | -60.049 | 54.411 | -37.527 |
| Other Expenses
| 7.476 | 6.51 | 7.747 | 9.659 | 49.751 | -65.367 | 0 | 0 | 1.419 | 0 | 0 | 3.328 | 52.285 | 1,222.28 | -10.943 | -56.929 | -13.142 | -10.4 | 20.251 | 5.058 | -8.564 |
| Operating Expenses
| 108.06 | 135.438 | 118.382 | 101.096 | 99.701 | 216.173 | 4.831 | 357.79 | 121.088 | 130.567 | 0.148 | 68.532 | 70.16 | 60.132 | 47.862 | -6.353 | 75.136 | 64.44 | -39.798 | 59.469 | -46.091 |
| Operating Income
| 35.851 | 87.854 | 81.274 | 8.119 | 6.069 | 43.343 | 33.318 | 59.438 | 41.683 | 45.145 | 40.212 | 92.49 | 51.896 | 61.603 | 16.839 | -0.307 | -3.753 | 11.472 | 87.011 | -200.947 | 59.152 |
| Operating Income Ratio
| 0.038 | 0.066 | 0.064 | 0.009 | 0.007 | 0.046 | 0.035 | 0.066 | 0.046 | 0.049 | 0.045 | 0.113 | 0.07 | 0.095 | 0.037 | -0.024 | -0.006 | 0.025 | 0.222 | -0.519 | 0.192 |
| Total Other Income Expenses Net
| 11.736 | 406.604 | 14.477 | 24.19 | 41.812 | 316.651 | 108.226 | 448.179 | 202.302 | 204.373 | 77.429 | 50.694 | 52.285 | 1,252.752 | -145.019 | -95.545 | -2.974 | 28.385 | -57.207 | 187.491 | -42.255 |
| Income Before Tax
| 47.587 | 494.458 | 95.751 | 32.309 | 47.881 | 359.994 | 141.544 | 507.617 | 243.985 | 249.518 | 117.641 | 95.332 | 104.181 | 1,314.355 | -128.18 | -76.544 | 6.392 | 29.09 | 37.161 | 193.424 | 54.957 |
| Income Before Tax Ratio
| 0.051 | 0.373 | 0.076 | 0.036 | 0.059 | 0.385 | 0.148 | 0.56 | 0.268 | 0.272 | 0.132 | 0.117 | 0.14 | 2.032 | -0.282 | -6.052 | 0.009 | 0.064 | 0.095 | 0.499 | 0.178 |
| Income Tax Expense
| 12.696 | 75.786 | 24.035 | 16.656 | 8.647 | 37.578 | 13.823 | 54.192 | 20.44 | 18.438 | 12.994 | 10.844 | 12.003 | 141.878 | 2.57 | -0.063 | 3.916 | 3.088 | 1.853 | 0.93 | 0.738 |
| Net Income
| 176.764 | 615.109 | 266.579 | 187.734 | 123.822 | 288.747 | 120.598 | 442.408 | 201.004 | 208.549 | 105.345 | 89.742 | 92.946 | 1,170.562 | -130.398 | -75.835 | 10.978 | 25.386 | 35.308 | 192.494 | 54.219 |
| Net Income Ratio
| 0.189 | 0.464 | 0.21 | 0.21 | 0.152 | 0.309 | 0.126 | 0.488 | 0.221 | 0.227 | 0.118 | 0.11 | 0.125 | 1.81 | -0.287 | -5.996 | 0.016 | 0.056 | 0.09 | 0.497 | 0.176 |
| EPS
| 0.19 | 0.64 | 0.27 | 0.19 | 0.13 | 0.29 | 0.12 | 0.44 | 0.2 | 0.21 | 0.1 | 0.089 | 0.092 | 1.16 | -0.13 | -0.075 | -0.8 | 0.024 | 0.035 | 0.18 | 0.052 |
| EPS Diluted
| 0.19 | 0.63 | 0.27 | 0.19 | 0.13 | 0.29 | 0.12 | 0.44 | 0.2 | 0.21 | 0.1 | 0.089 | 0.092 | 1.16 | -0.13 | -0.075 | -0.8 | 0.024 | 0.035 | 0.18 | 0.052 |
| EBITDA
| 82.214 | 141.723 | 135.525 | 61.395 | 55.795 | 94.991 | 81.749 | 102.296 | 81.286 | 77.233 | 67.364 | 118.301 | 65.724 | 84.858 | -97.617 | 20.092 | 80.903 | 36.974 | 126.782 | 33.211 | 120.407 |
| EBITDA Ratio
| 0.088 | 0.107 | 0.107 | 0.069 | 0.069 | 0.102 | 0.086 | 0.113 | 0.089 | 0.084 | 0.076 | 0.145 | 0.089 | 0.131 | -0.215 | 1.589 | 0.119 | 0.081 | 0.324 | 0.086 | 0.391 |