Tomson Group Limited

HKEX:0258.HK

2.28 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 3,526.2963,966.0714,445.8694,624.284,213.3194,268.7753,692.9552,881.9622,780.4542,072.7592,558.3122,829.9922,980.4493,201.6372,728.6571,513.2541,647.3211,007.115827.2531,531.041
Short Term Investments 61.19149.071115.083103.34111.638700049.63883.1458.842240.28246.384429.897498.103-5,544.96-6,141.0578.41332.7918.3540
Cash and Short Term Investments 3,587.4874,015.1424,560.9524,727.6214,224.9574,969.6573,692.9552,931.62,863.5992,081.6012,798.5923,076.3763,410.3463,699.742,728.6571,513.2541,725.7341,039.906835.6071,531.041
Net Receivables 64.4340.3392.7252.413188.2145.2562.3555.53810.06410.54515.03504,449.6055,755.2913,645.2751,303.086230.187199.692177.465250.062
Inventory 6,291.6395,834.2226,311.3965,900.1245,220.9085,571.4315,837.1858,680.6369,822.5819,848.1228,911.2958,014.09827.03426.21723.00123.37218.9815.9318.39215.68
Other Current Assets -9,943.56-9,849.703-10,875.073-10,630.158-9,634.0791,442.3042,282.3082,607.5492,591.5332,470.9172,475.3731,985.7034,978.4012,419.6852,590.6421,191.6371,472.64612.684222.35336.934
Total Current Assets 10,463.25410,058.2411,095.12910,925.70710,521.07211,987.76611,814.80314,175.68515,204.63214,402.34313,960.01513,076.17712,865.38611,900.9338,987.5754,031.3493,447.5411,868.2121,253.8142,133.717
Non-Current Assets:
Property, Plant & Equipment, Net 357.656378.119229.732258.202202.375195.998226.184203.893236.467305.371328.251326.924691.03363.294380.164386.1216,171.1832,258.1442,325.4351,828.92
Goodwill 33.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.28833.288
Intangible Assets 0.51533.28833.28833.28833.2880.154.9424.9425.4911011.41666.06500004.612000
Goodwill and Intangible Assets 33.80366.57666.57666.57666.57633.43838.2338.2338.77943.28844.70499.35333.28833.28833.28833.28837.933.28833.28833.288
Long Term Investments 510.816530.225574.733817.5021,212.752633.355390.809372.381,189.6681,237.0891,238.205973.988774.574697.0985,869.6086,473.221291.042202.981110.106129.583
Tax Assets 6,412.087-296.968-339.87737.94135.503273.982281.729364.538317.6277.6820238.5863.5263.0542.090.8732.02737.3965.6264.241
Other Non-Current Assets 583.595209.052222.932-289.435-696.054-273.982-281.729-364.538-317.6-277.6827,741.8417,097.3646,796.7056,471.831249.4253.83580.471,096.4011,010.151994.08
Total Non-Current Assets 7,897.957887.004754.096890.786821.152862.791655.223614.5031,464.9141,585.7489,353.0018,736.2158,299.1237,568.5656,534.576,947.3337,082.6223,628.213,484.6062,990.112
Total Assets 18,361.21118,795.31420,534.60520,387.15519,852.03821,926.18621,785.48422,691.74524,349.17823,579.90323,313.01621,812.39221,164.50919,469.49815,522.14510,978.68210,530.1635,496.4224,738.425,123.829
Liabilities & Equity:
Current Liabilities:
Account Payables 1,065.997103.317109.685116.33111.188126.105140.123572.99545.584136.93151.611161.389755.016718.867636.56604.101353.514643.499331.03359.528
Short Term Debt 199.9431.14836.969742.908512.505483.682451.435238.0533,228.5971,931.6781,793.6911,657.8521,123.794129.71711.36192.80910.678208.851192.2150
Tax Payables 3,749.4663,796.4114,200.0544,105.7243,605.8484,549.1484,851.7234,119.9444,026.2953,617.70503,277.2373,190.7832,607.3251,335.746763.6060.01718.01719.84131.866
Deferred Revenue -6.401121.653208.60346.874277.192291.08220.946-238.053-3,228.597-1,931.67800001,335.746763.6060.01718.01719.8410
Other Current Liabilities 3,840.054,489.234,799.8334,721.8594,260.8585,294.0125,528.826,824.8348,744.4636,918.8154,493.8743,993.6283,283.0453,276.9371,590.24740.9511,602.1741.63332.87246.803
Total Current Liabilities 5,099.5864,745.3485,155.095,627.9715,161.7436,194.8796,341.3247,397.8249,290.0477,055.7456,439.1765,812.8695,161.8554,125.5213,573.9131,601.4671,966.379911.997875.958406.331
Non-Current Liabilities:
Long Term Debt 182.272215.512264.9284.495785.302944.673345.781,607.8761,426.4142,814.2272,896.8362,619.9412,221.7891,923.349319.209192.809363.054348.0860842.53
Deferred Revenue Non-Current -4,888.562121.653208.60346.874277.192291.08220.946314.029-19.9611,208.9230000000000
Deferred Tax Liabilities Non-Current 910.0091,112.3281,248.7771,234.0291,319.0141,503.2611,577.7911,293.8471,446.3751,605.30401,645.1861,868.7431,943.5162,018.692991.494991.7979.68778.69376.105
Other Non-Current Liabilities 4,914.735-1,233.981-1,457.38-1,280.903-1,596.206-1,794.341-1,798.737-1,607.876-1,426.414-2,814.2271,667.296000000000
Total Non-Current Liabilities 1,118.454215.512264.9284.495785.302944.673345.781,607.8761,426.4142,814.2274,564.1324,265.1274,090.5323,866.8652,337.9011,184.3031,354.844427.77378.693918.635
Total Liabilities 6,218.046,088.7326,696.177,170.7817,280.2258,642.8138,264.89510,299.54712,162.83611,475.27611,003.30810,077.9969,252.3877,992.3865,911.8142,785.773,321.2231,339.77954.6511,324.966
Equity:
Preferred Stock 00000000000000000000
Common Stock 1,026.073985.512985.512985.512985.5121,040.918942.792857.53794.333763.064733.992717.795708.18695.79673.769661.7550000
Retained Earnings 9,585.6519,410.8469,405.2839,044.48,869.5269,126.5828,686.6867,447.0266,620.4386,058.0436,109.14400003,850.7550000
Accumulated Other Comprehensive Income/Loss 1,129.8061,648.642,658.42,298.5691,225.941,823.6082,166.6631,412.6611,994.7182,162.962,398.445-446.477-416.286-369.52-341.502-330.8580000
Other Total Stockholders Equity 265.03343.349451.755560.1611,178.4471,035.9491,427.9871,681.8351,859.6382,258.9822,194.44310,593.86910,551.71110,100.1688,933.5253,671.9547,042.3043,998.4213,632.9573,553.746
Total Shareholders Equity 12,006.5612,388.34713,500.9512,888.64212,259.42513,027.05713,224.12811,399.05211,269.12711,243.04911,436.02410,865.18710,843.60510,426.4389,265.7927,853.6067,042.3043,998.4213,632.9573,553.746
Total Equity 12,143.17112,706.58213,838.43513,216.37412,571.81313,283.37313,520.58912,392.19812,186.34212,104.62712,309.70811,734.39611,912.12211,477.1129,610.3318,192.9127,208.944,156.6523,783.7693,798.863
Total Liabilities & Shareholders Equity 18,361.21118,795.31420,534.60520,387.15519,852.03821,926.18621,785.48422,691.74524,349.17823,579.90323,313.01621,812.39221,164.50919,469.49815,522.14510,978.68210,530.1635,496.4224,738.425,123.829