Jayjun Cosmetic Co., Ltd.

KRX:025620.KS

4865 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,737.73810,504.2098,300.9871,540.9141,533.7428,351.7014,523.413,207.3823,349.077132.357523.11153.824444.8411,770.0946,047.6245,153.0647,599.049
Short Term Investments 265644.505159.80.0172,088.14126,015.7977,794.43965,325.0315,384.337034000000
Cash and Short Term Investments 5,002.73810,504.2098,300.9871,540.9311,533.74234,367.49812,317.84868,532.41218,733.414132.357557.11153.824444.8411,770.0946,047.6245,153.0647,599.049
Net Receivables 9,251.95312,780.86716,711.7017,964.33540,028.54174,899.40852,066.97514,434.5686,031.163447.22938,963.5513,377.8423,000.66503,696.7610,051.0266,068.296
Inventory 3,249.6431,760.0835,333.60610,405.43415,555.95227,862.62612,799.2154,334.3292,709.493295.077,304.07218,535.2121,660.26327,021.67730,423.45828,473.34624,515.127
Other Current Assets 1,081.455-2,709.218-3,656.154-1,989.375-2,256.8680.0010.001-0-0.001-0-0-00.0015,045.188-0.001-0.0010.001
Total Current Assets 18,585.7922,335.94126,690.14117,921.32654,861.367137,129.53277,184.04187,301.30927,474.068874.65646,824.73421,966.87725,105.7733,836.95940,167.84143,677.43538,182.473
Non-Current Assets:
Property, Plant & Equipment, Net 705.472875.0371,668.9492,209.0920,551.65759,653.17153,911.80814,093.6332,545.03929,603.01938,159.47234,051.08129,918.76130,585.85831,744.96131,741.86117,436.115
Goodwill 004,872.7787,562.54906,770.8776,739.7946,739.7941,353.77500000000
Intangible Assets 325.327160.3592,380.674930.329791.971839.369934.679246.63315.8083.31922.88963.517100.65141.758182.9669.41617.892
Goodwill and Intangible Assets 325.327160.3597,253.4528,492.878791.9717,610.2467,674.4736,986.4271,369.5833.31922.88963.517100.65141.758182.9669.41617.892
Long Term Investments 27,429.39624,370.84442,729.71841,906.60142,818.292-23,537.653-6,382.012-63,938.552-14,698.1970156.874000000
Tax Assets 0-24,370.844-42,729.71817,355.2612,771.7835,263.9626,741.8511,991.71215,384.337034000000
Other Non-Current Assets 1,309.46925,015.6944,269.0330.342,095.27528,809.73413,678.30868,879.326673.66208.94253.045467.613155.719344.305264.215104.355123.76
Total Non-Current Assets 29,769.66426,051.08553,191.43469,964.1769,028.97977,799.46175,624.42928,012.5465,274.42229,815.2838,426.2834,582.21130,175.13131,071.92132,192.14231,855.63217,577.767
Total Assets 48,355.45448,387.02779,881.57587,885.496123,890.346214,928.993152,808.469115,313.85532,748.49130,689.93685,251.01456,549.08755,280.90164,908.8872,359.98375,533.06755,760.24
Liabilities & Equity:
Current Liabilities:
Account Payables 1,533.983326.9092,351.94,453.8552,881.1061,916.1342,661.5344,324.9473,232.715366.1014,137.8942,170.7032,308.7511,785.2322,015.5622,709.9742,323.626
Short Term Debt 2,608.0592,367.2688,131.55418,450.07749,843.50435,708.26410,00019,621.66310,895.51960.234,145.54429,569.56537,829.09835,224.22735,895.32144,070.26319,512.742
Tax Payables 11.73111.5323.091199.207125.751116.345487.88290.99764.90800000000
Deferred Revenue 2,461.8971,459.0588,594.5243,953.96715,367.282116.3455,129.1964,948.3532,046.7544,945.21731,459.214,616.8123,703.1343,157.5153,552.9722,930.0943,131.681
Other Current Liabilities 1,590.4652,265.55714.21513.83489.0813,549.857-0.001-0.0010.0010-00.0010.0010.001-0.0010.001-0.001
Total Current Liabilities 8,194.4046,418.79119,092.19326,871.73368,180.97341,290.617,790.72928,894.96316,174.986,271.51869,742.64836,357.08143,840.98440,166.97541,463.85449,710.33224,968.048
Non-Current Liabilities:
Long Term Debt 173.971387.085469.1691,082.2692,008.02935,782.0558,00003,295.74906,6002,80004,104.2954,364.22793.9621,498.467
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 00179.2840000004,333.6035,521.844,423.2443,361.2593,361.2593,361.2593,361.2590
Other Non-Current Liabilities 005104.346448.55111,223.16200229.0830000000215.087
Total Non-Current Liabilities 173.971387.085653.4531,186.6152,456.5847,005.2158,02003,524.8324,333.60312,121.847,223.2443,361.2597,465.5547,725.4794,155.21921,713.554
Total Liabilities 8,368.3756,805.87619,745.64728,058.34870,637.55388,295.81425,810.72928,894.96319,699.81210,605.12181,864.48843,580.32647,202.24347,632.52849,189.33353,865.55146,681.602
Equity:
Preferred Stock 00000000000000000
Common Stock 2,242.4231,924.56937,211.30218,454.71514,191.16113,262.09213,240.7355,385.2736,187.92330,644.7794,910.23321,173.30914,708.98414,708.98414,708.98414,708.98414,708.984
Retained Earnings -134,804.024-128,007.206-106,978.857-68,414.439-46,648.09737,676.1838,499.8711,103.065-22,023.635-17,731.457-9,080.326-11,953.416-6,169.192-8,107.111-2,212.812-3,715.946-4,505.099
Accumulated Other Comprehensive Income/Loss 50,099.44250,149.49713,803.05113,940.99612,399.14912,087.5812,547.52616,108.34827,835.73200000000
Other Total Stockholders Equity 122,461.83117,526.963115,740.80496,982.11374,163.11563,325.08962,709.60953,822.2071,048.6597,171.4937,918.8833,748.87-461.13410,674.47810,674.47810,674.478-1,125.247
Total Shareholders Equity 39,999.67141,593.82359,776.29960,963.38454,105.328126,350.941126,997.7486,418.89313,048.67920,084.8163,748.78912,968.7628,078.65817,276.35123,170.6521,667.5169,078.638
Total Equity 39,987.07941,581.15160,135.92959,827.14853,252.793126,633.179126,997.7486,418.89313,048.67920,084.8163,386.52612,968.7628,078.65817,276.35123,170.6521,667.5169,078.638
Total Liabilities & Shareholders Equity 48,355.45448,387.02779,881.57587,885.496123,890.346214,928.993152,808.469115,313.85532,748.49130,689.93685,251.01456,549.08755,280.964,908.8872,359.98375,533.06755,760.24