SJM Holdings Co.,Ltd.

KRX:025530.KS

3560 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 67,896.55748,735.21851,261.83861,101.08236,415.39734,352.33237,807.85834,416.13541,152.08730,636.22131,642.79437,073.07928,272.06432,397.48220,471.429,416.8174,723.407
Short Term Investments 32,465.42439,253.48528,491.32829,732.4858,631.20751,920.00951,732.71641,743.97823,826.54333,953.86639,095.83826,943.28633,157.01535,039.26926,117.26312,985.5394,092.931
Cash and Short Term Investments 100,361.98187,988.70379,753.16690,833.56295,046.60486,272.34289,540.57476,160.11364,978.6364,590.08770,738.63264,016.36561,429.07967,436.75146,588.68322,402.3568,816.338
Net Receivables 56,056.61552,296.76445,898.88339,439.88643,112.54143,801.60943,352.83455,006.74350,777.44348,751.98148,391.3745,415.00451,301.21442,383.67833,891.61635,307.82242,372.592
Inventory 68,495.99267,835.25264,674.1344,350.99148,610.97747,444.80554,072.53848,534.43241,196.92345,609.29139,760.07347,426.80644,697.51242,764.98338,247.64941,500.12636,046.643
Other Current Assets 1,038.363-00517.951-0.001-000.001-0-0.0010.001-0-0.0010.001-0.00262.21748.663
Total Current Assets 225,952.951208,120.719190,326.179175,142.39186,770.121177,518.756186,965.946179,701.289156,952.995158,951.358158,890.076156,858.175157,427.804152,585.413118,727.94699,272.52187,284.236
Non-Current Assets:
Property, Plant & Equipment, Net 54,339.00960,239.06666,331.08867,156.32467,741.00459,244.11260,116.01454,336.03864,835.55360,738.30559,182.55754,250.55351,572.4451,395.15743,248.23325,072.90123,746.355
Goodwill 43.62943.672186.894173.607173.607173.607173.607173.607173.607173.607173.607173.607173.6070000
Intangible Assets 12,458.413,674.49114,897.7281,737.8581,835.6462,037.7461,766.401611.606737.295807.108802.7741,531.2621,555.3959.96914.28919.4524.967
Goodwill and Intangible Assets 12,502.02913,718.16315,084.6221,911.4652,009.2532,211.3531,940.008785.213910.902980.715976.3811,704.8691,729.0029.96914.28919.4524.967
Long Term Investments 45,950.682-21,546.967-1,412.791-102.37-41,307.77-36,082.305-43,477.115-29,325.597-750.021-7,974.717-21,833.921-11,553.634-18,452.513-11,925.88524,202.94510,223.30117,204.6
Tax Assets 777.205244.1061,673.0046,306.4786,727.26,860.4286,539.4783,869.65247,686.64535,179.428378.431291.066476.973590.377593.769239.6510
Other Non-Current Assets 287.64267,390.9857,165.25957,933.92186,948.60579,781.17679,635.37869,479.28-0.001-040,319.76528,257.73334,343.63236,427.53627,417.69414,277.934,973.418
Total Non-Current Assets 113,856.566120,045.348138,841.181133,205.818122,118.292112,014.764104,753.76399,144.587112,683.07888,923.73179,023.21472,950.58769,669.53476,497.15495,476.9349,833.23345,949.34
Total Assets 339,809.517328,166.067329,167.36308,348.208308,888.413289,533.52291,719.709278,845.875269,636.073247,875.088237,913.29229,808.762227,097.338229,082.566214,204.877149,105.754133,233.576
Liabilities & Equity:
Current Liabilities:
Account Payables 17,589.30313,419.38211,506.56313,012.20914,061.75312,175.73416,509.77917,561.63816,554.59214,981.18114,523.24913,224.15315,858.2610,666.25912,867.6589,148.6638,973.162
Short Term Debt 20,003.41616,028.82215,353.95515,309.23116,355.08813,336.63712,000150-275.5223,297.64,942.0169,107.03910,509.94433,588.11244,866.3696,758.1871,788.491
Tax Payables 1,105.8051,163.7771,306.688715.281498.1399.5431,611.5741,907.1391,427.1341,142.9941,197.456587.2451,774.9222,798.97585.9613,097.582,324.893
Deferred Revenue 108.02492.899495.909540.6659,766.801399.54312,251.32512,834.887275.5229,733.89210,104.5366,578.7567,245.9972,798.974,213.1519,491.7962,324.893
Other Current Liabilities 16,154.85316,038.7719,077.09110,580.52630.02110,635.33799.8783.7488,438.912-0-0.001-00.0016,586.8150.0010.0014,880.477
Total Current Liabilities 53,855.59345,979.87446,433.51739,442.63240,213.66336,547.25140,860.97430,630.27324,993.50428,012.67229,569.79928,909.94733,614.20353,640.15661,947.17925,398.64717,967.023
Non-Current Liabilities:
Long Term Debt 4,082.52712,603.94611,587.3110,324.0354,525.7920469.30912,117.32712,0000005000003,772.342
Deferred Revenue Non-Current 004,646.531000007,073.6940002,005.1490003,530.705
Deferred Tax Liabilities Non-Current 3,158.8423,575.7253,437.5143,296.5684,350.1793,810.5972,678.18401,722.3082,496.2575,508.8897,323.9328,280.32812,586.1959,611.4274,247.5615,024.626
Other Non-Current Liabilities 3,229.9712,859.199-07,378.9847,026.675,257.4613,613.5435,438.94206,902.7151,965.1171,597.94-0.0013,919.6013,955.1933,688.528-0.001
Total Non-Current Liabilities 10,471.3419,038.8719,671.35420,999.58715,902.6419,068.0586,761.03617,556.26920,796.0029,398.9727,474.0068,921.87210,785.47716,505.79613,566.627,936.08912,327.672
Total Liabilities 64,326.93365,018.74366,104.87160,442.21956,116.30445,615.30847,622.0148,186.54345,789.50637,411.64437,043.80537,831.81944,399.6870,145.95275,513.79933,334.73630,294.696
Equity:
Preferred Stock 847.9790000000000000000
Common Stock 7,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0048,909.5718,909.5718,909.571
Retained Earnings 65,056.64128,992.348128,738.303126,790.981121,102.323118,360.883124,579.822111,150.345110,359.722101,341.71496,331.29490,451.12984,362.102126,152.233118,079.356102,463.46490,925.235
Accumulated Other Comprehensive Income/Loss 65,775.36166,863.44268,116.32666,245.05770,222.05468,954.5366,433.34567,435.57966,776.51500000000
Other Total Stockholders Equity 16,758.027-53,258.779-53,406.119-53,374.037-48,469.252-48,469.252-53,374.037-53,374.037-53,374.03716,364.83616,768.41118,905.92220,854.718-29,913.6857,478.509-47.758-204.705
Total Shareholders Equity 155,905.011150,064.015150,915.514147,129.005150,322.129146,313.165145,106.134132,678.89131,229.204125,173.554120,566.709116,824.056112,683.824103,705.552134,467.436111,325.27799,630.101
Total Equity 275,482.584263,147.324263,062.489247,905.989252,772.109243,918.212244,097.699230,659.333223,846.567210,463.444200,869.485191,976.944182,697.659158,936.614138,691.078115,771.018102,938.881
Total Liabilities & Shareholders Equity 339,809.517328,166.067329,167.36308,348.208308,888.413289,533.52291,719.709278,845.875269,636.073247,875.088237,913.29229,808.763227,097.338229,082.566214,204.877149,105.754133,233.576