Kolmar Korea Holdings Co., Ltd.

KRX:024720.KS

7250 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22012 Q42011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 65,461.93373,504.11760,508.360,822.33985,833.03894,089.22109,367.605143,101.955122,004.873126,551.146114,472.224106,045.471111,140.171110,718.314198,283.012101,469.32994,907.962106,274.3102,727.12593,444.81785,558.97672,629.48869,801.97871,597.15746,681.95952,106.68850,890.94553,133.87644,939.96240,936.45926,578.92317,634.92423,920.67423,387.72119,814.34139,028.27610,648.2627,688.8999,831.67710,310.1988,986.3458,764.7556,441.5125,343.06676.7285,387.9548,313.35119,619.73313,923.19816,453.85214,696.94617,677.16215,939.09421,613.61430,150.76725,823.2816,439.01316,711.4099,187.8169,723.18312,227.459
Short Term Investments 54,584.03257,853.88968,290.82765,064.97856,903.68262,835.00785,787.46185,547.353116,069.52387,015.30586,362.33167,643.00164,490.061107,218.03143,619.56467,340.08351,865.3448,706.44655,495.85144,915.30530,361.00151,465.14441,073.1441,381.1488,030.886116,235.012141,091.351125,128.487108,089.06109,212.187127,260.972130,819.812132,585.951153,406.719149,617.183158,949.63790,021.76281,812.16977,089.2924,774.75228,054.31919,929.76618,275.02322,698.9111,713.9328,906.3179,012.8355,610.32912,645.1375,927.1749,046.9237,334.3632,484.2471,689.031,121.765775.8152,807.8653,503.1751,089.11,110.5842,095.013
Cash and Short Term Investments 120,045.965131,358.006128,799.127125,887.318142,736.72156,924.227195,155.066228,649.308238,074.396213,566.451200,834.555173,688.472175,630.232217,936.345241,902.576168,809.412146,773.301154,980.746158,222.976138,360.122115,919.977124,094.632110,875.118112,978.297134,712.845168,341.7191,982.296178,262.363153,029.022150,148.646153,839.895148,454.736156,506.625176,794.44169,431.524197,977.913100,670.02489,501.06886,920.96735,084.9537,040.66428,694.52124,716.53528,041.97611,790.6614,294.27117,326.18625,230.06226,568.33522,381.02623,743.86925,011.52518,423.34123,302.64431,272.53226,599.09519,246.87820,214.58410,276.91610,833.76714,322.472
Net Receivables 62,926.54959,996.08154,309.64675,993.6365,746.64965,575.84457,460.43856,144.87168,630.61652,804.10839,752.39740,121.20976,363.02105,284.89596,543.395184,115.429197,219.38198,030.8978,131.73892,696.74991,170.94881,618.56267,384.52773,676.29264,138.111050,061.5752,907.19948,953.217032,476.34928,017.99733,491.77131,025.22718,581.7050028,999.18418,058.36117,886.73217,307.54117,831.495015,508.2260049,162.06251,761.55552,906.529043,799.0100032,524.59528,382.83829,509.71830,274.9825,552.98424,526.31228,017.688
Inventory 83,959.80689,586.5693,883.14177,422.03288,743.5192,300.21790,777.717100,484.09598,038.69995,344.34979,435.84272,920.62980,016.8983,699.44767,700.27254,742.64157,412.4182,815.01571,747.04958,543.6559,778.94157,804.25351,856.95159,960.17449,820.67352,449.47142,797.40234,786.31137,182.65725,720.13523,584.87426,701.36127,158.83925,469.29827,372.26429,546.36625,860.30722,264.41219,046.18620,717.27417,662.08915,095.15218,128.76318,564.376029,051.80631,462.09730,707.05426,848.1223,271.12219,413.13717,475.80815,463.71114,842.26713,415.95913,276.67211,507.2448,427.1369,464.6179,063.388,618.238
Other Current Assets 5,821.3855,658.37517,192.289317.162-241.05-204.382-263.364142.825231.275224.843-173.02244.171244.171163.998-271.81829.8934.68111.432-1,050.14325.43525.4350.0010.0012,273.01123.69859,627.929-0.0010.0010.00232,696.3320.001-0.001-0.0010.0010.00121,891.25525,908.3240.0010.001-0.001-0.0010.00113,665.352-0.0010.00159,149.091-0.001-0.001-0.00141,400.8150.00135,121.7137,000.6731,487.1450.001-0.001-0.0010.001-0.0010.0010.001
Total Current Assets 272,753.705286,599.023294,184.204279,620.142296,985.829314,595.907343,129.856385,421.1404,974.985361,939.751319,849.775286,974.481332,254.312407,084.684405,874.425407,697.372401,439.773335,838.082307,051.62289,625.956266,895.301263,517.448230,116.598248,887.774248,695.327280,419.1284,841.268265,955.874239,164.898208,565.113209,901.118203,174.093217,157.234233,288.966215,385.495249,415.534152,438.655140,764.665124,025.51573,688.95572,010.29361,621.16956,510.6562,114.57716,946.548102,495.16897,950.344107,698.67106,322.98387,052.96386,956.01777,609.04370,887.72269,632.05677,213.08768,258.60460,263.83958,916.70145,294.51644,423.4650,958.399
Non-Current Assets:
Property, Plant & Equipment, Net 336,045.51332,472.774326,425.707319,501.453304,693.675303,373.316282,027.05293,703.64285,334.807281,635.386281,439.49255,658.39268,284.05239,013.129232,673.168240,730.733224,254.494252,025.258239,246.889235,528.736154,234.987146,354.755143,079.715142,016.484140,891.185138,102.191129,257.594124,166.679120,938.19796,199.83591,324.58488,905.64787,935.22683,467.30983,578.39471,316.14367,549.33369,442.55770,541.23266,903.12959,331.7456,057.58451,525.78150,759.4772,285.10364,843.49363,698.80861,573.30459,515.0656,869.13956,340.25655,844.67454,869.58754,464.42450,529.6849,477.26149,082.52647,160.17249,305.82349,143.72749,386.936
Goodwill -0-016,070.7300015,582.37916,508.16514,790.68814,790.68814,790.68814,790.68814,790.68814,790.68814,790.68820,346.13620,346.13620,346.13620,346.13619,765.45814,902.33814,902.33814,902.33814,902.33814,902.33814,902.33814,902.33816,129.32316,129.323111.6490000000000000000000000000000000
Intangible Assets 36,939.87836,728.18218,757.07537,808.8537,281.27339,210.35822,956.23122,643.24222,783.38621,030.3217,135.61117,317.33314,786.75514,679.1679,345.8098,831.8168,755.37910,809.31311,038.9610,912.50410,792.6210,003.47310,582.8596,946.3747,249.9687,409.6035,108.5084,698.9394,746.1514,772.0214,656.8954,545.4324,234.7254,506.6864,549.5234,630.2734,712.5964,704.6154,760.765,646.2515,718.2395,799.0575,991.7936,064.5565,292.2658,310.8438,417.0478,159.712,005.9822,079.541,414.7841,240.9622,129.8232,215.8372,315.2642,555.0812,610.71,618.0751,871.2121,874.2731,925.766
Goodwill and Intangible Assets 36,939.87836,728.18234,827.80537,808.8537,281.27339,210.35838,538.6139,151.40737,574.07435,821.00831,926.29932,108.02129,577.44329,469.85524,136.49729,177.95229,101.51531,155.44931,385.09630,677.96225,694.95824,905.81125,485.19721,848.71222,152.30622,311.94120,010.84620,828.26220,875.4744,883.674,656.8954,545.4324,234.7254,506.6864,549.5234,630.2734,712.5964,704.6154,760.765,646.2515,718.2395,799.0575,991.7936,064.5565,292.2658,310.8438,417.0478,159.712,005.9822,079.541,414.7841,240.9622,129.8232,215.8372,315.2642,555.0812,610.71,618.0751,871.2121,874.2731,925.766
Long Term Investments 634,172.357628,481.802619,102.205421,310.21425,721.298405,532.966385,588.094380,459.096341,494.253358,882.536365,460.369381,838.087359,273.621311,462.391373,592.097317,117.728332,142.985328,310.042322,331.96336,454.036352,001.76325,395.186329,908.978321,126.406174,703.628119,096.27778,602.15190,350.59694,911.79595,953.11555,022.70744,623.83439,038.61112,729.49713,095.916-2,364.06957,563.87663,060.4867,443.321112,358.036101,927.836109,460.444110,348.828103,818.996130,720.07717,265.1816,906.61221,131.75713,657.47519,851.22315,049.73117,450.13623,329.97923,352.4622,812.4623,110.54919,886.67620,165.95917,020.41814,484.97212,074.897
Tax Assets 10,935.9710,335.74110,060.8148,423.1729,003.5118,944.733,167.3763,288.273,250.0172,827.7811,953.3832,165.8272,699.9712,572.1644,738.6947,693.89810,098.41412,079.52611,906.7116,971.4447,575.3358,685.3998,596.0352,626.7442,534.1756,814.5396,878.486213,341.614194,712.597194,512.387206,553.32207,566.759206,374.147186,442.332182,795.164197,624.265128,836.605118,483.097111,306.23459,494.06261,932.27753,676.483532.16314.61522,583.32621,469.00821,704.73519,354.132310.956436.122577.319709.735366.616436.562350.39616.518568.948484.99271.805285.255304.044
Other Non-Current Assets 3,062.4223,425.2065,135.132214,015.527206,512.908184,907.243216,651.068208,795.689237,261.589209,056.505209,096.862212,311.102193,196.74243,313.18177,490.902189,595.314178,194.74175,793.353183,168.366169,089.794161,552.146164,838.613144,500.776134,629.437174,667.604199,547.098227,267.371132.103129.903121.747111.2642,611.2632,611.263111.262111.263113.289113.289113.289113.289939.151967.287999.47552,708.67157,584.3461,481.457113.288113.289113.28921,652.35614,966.19417,865.28315,973.66610,748.31610,089.0979,202.3748,820.85310,739.06112,109.376,641.4716,336.2747,106.754
Total Non-Current Assets 1,021,156.1371,011,443.705995,551.6631,001,059.212983,212.665941,968.614925,972.197925,398.101904,914.74888,223.216889,876.403884,081.426853,031.824825,830.719812,631.358784,315.625773,792.149799,363.628788,039.022778,721.972701,059.186670,179.764651,570.702622,247.783514,948.898485,872.046462,016.447448,819.254431,567.966391,670.754357,668.77348,252.935340,193.972287,257.086284,130.26271,319.901258,775.699255,804.038254,164.835245,340.629229,877.379225,993.043221,107.233218,541.99162,362.228112,001.812110,840.491110,332.19297,141.82994,202.21891,247.37391,219.17391,444.32190,558.3885,210.16884,580.26282,887.91181,538.56675,110.72972,124.50170,798.397
Total Assets 1,293,909.8421,298,042.7281,289,735.8671,280,679.3541,280,198.4941,256,564.5211,269,102.0531,310,819.2011,309,889.7251,250,162.9671,209,726.1781,171,055.9081,185,286.1371,232,915.4031,218,505.7831,192,012.9971,175,231.9221,135,201.711,095,090.6421,068,347.928967,954.487933,697.212881,687.299871,135.557763,644.225766,291.146746,857.715714,775.128670,732.864600,235.867567,569.888551,427.028557,351.206520,546.051499,515.755520,735.435411,214.354396,568.703378,190.35319,029.584301,887.672287,614.212277,617.882280,656.567179,308.776214,496.98208,790.835218,030.863203,464.813181,255.181178,203.39168,828.217162,332.043160,190.438162,423.255152,838.866143,151.75140,455.267120,405.245116,547.962121,756.796
Liabilities & Equity:
Current Liabilities:
Account Payables 53,219.16655,780.49165,626.90550,379.64563,817.36656,352.45940,526.52149,899.78364,929.45164,681.68556,485.91946,638.34450,174.93678,719.11966,210.63952,176.3897,627.524106,148.67896,204.05490,525.17689,244.81986,348.51465,547.52682,347.56157,905.7971,268.05268,372.37560,870.51461,054.7327,880.53918,054.49420,824.40328,973.33630,364.03822,428.97430,597.90533,743.17732,827.84928,317.27325,873.29527,052.07223,518.28915,079.31219,903.831036,666.54833,760.20737,482.61139,979.2429,347.08330,778.72424,112.27825,310.48722,438.72524,935.50420,273.31517,398.32913,163.49513,498.78311,250.71314,178.023
Short Term Debt 326,999.291224,639.278215,662.84246,482.536240,726.327225,510.925215,752.41166,472.351166,743.447170,322.298158,765.455153,934.909124,598.856136,196.32119,791.848172,521.679167,072.86177,586.974171,081.795202,657.581117,914.5114,752.316111,335.637110,780.649114,154.063155,104.226158,407.015107,543.878206,686.545198,363.043189,029.155185,286.42191,052.74832,954.27232,914.27244,534.27246,933.05740,19149,00043,50027,84047,54051,648.42536,695.5215,30028,966.59327,532.49232,911.40133,001.96234,510.55330,066.6130,140.72625,404.26827,717.47138,621.54344,010.81238,292.61237,271.53819,389.22219,350.65319,519.779
Tax Payables 6,085.2646,890.2583,679.8436,338.568,695.29313,349.6358,352.5465,707.70313,892.13116,236.56714,904.47312,900.93824,009.02147,635.26466,975.60821,301.27317,328.66715,749.80212,871.2937,621.02710,787.51912,974.27712,956.5410,905.64812,524.64118,317.55921,711.559,166.0296,478.3855,888.0736,129.0433,702.0896,969.1027,627.9697,292.7233,639.1745,542.8695,303.1454,799.7212,976.6663,542.762,997.7753,189.4674,402.6241,994.941,668.5391,778.6571,964.335902.5841,053.5311,245.106785.8741,807.8721,172.4642,189.3931,891.5021,684.0561,234.0911,126.574767.0141,703.974
Deferred Revenue 2,737.9893,143.1719,086.02831,922.01533,411.0255,161.5984,126.1335,403.44910,050.2915,370.4242,978.53181,900.135121,422.429137,904.709175,385.048154,694.411115,467.75491,844.17881,425.16755,220.56440,069.01040,051.24144,805.76840,670.905051,463.78617,400.58524,455.87822,459.83528,437.59729,582.936016,703.27215,502.14900011,734.7528,504.4337,660.19607,125.497000007,656.6598,617.55108,029.20005,675.36,387.4199,889.5594,988.6684,664.388,157.503
Other Current Liabilities 29,867.55342,079.46631,301.347958.183958.18540,869.58880,067.80477,604.37683,850.58390,923.13782,855.7991,033.131,033.131,080.6411,115.128895.4811,018.593686.559686.559-0.0010.00152,991.2080.0010.0010.00160,859.81109,100.456,861.64611,510.163-0.001-0.00117,480.1110.001-09,545.64310,781.46511,612.2180.001-0.0010.0019,097.085-0.00111,447.3522,262.7947,872.5977,926.18112,579.315-0.001-0.00110,111.413-0.0016,468.0068,503.9977,487.406-0.001-0.001-0.00129.5383.4363.862
Total Current Liabilities 412,823.998325,642.406321,677.12329,742.379338,912.903327,894.57340,472.868299,379.959325,573.772331,297.544301,085.704283,506.519297,229.351353,900.789362,502.663380,287.951381,186.73376,266.389349,397.575348,403.32247,228.33254,092.038216,934.405237,933.979212,730.759287,232.089278,243.176194,915.427299,058.799260,213.58235,521.245235,693.759137,506.19580,021.58370,845.39484,677.8291,457.69984,631.06789,052.02577,877.72762,552.26980,155.37473,853.23368,046.70317,562.79473,505.73869,218.8882,973.32780,637.8672,475.18670,956.74762,282.20357,182.76158,660.19371,044.45369,959.42662,078.35960,324.59137,906.21135,269.18241,859.167
Non-Current Liabilities:
Long Term Debt 37,802.198133,402.451125,451.34480,068.59776,612.41675,30055,809.124118,660.99494,387.45943,153.8934,386.47423,909.68850,309.81255,890.30753,422.06870,886.135103,229.79698,452.35298,519.90281,239.54888,492.92252,745.06472,663.61443,031.84633,254.42833,038.01432,599.91480,403.3281,398.505,6005,60097,991.963128,955.921125,884.172134,306.65744,697.53350,659.83848,299.9616,00022,0002,3002,70017,0405,34013,964.2814,592.399,880.47611,360.6652,160.672,986.255,182.2016,022.8776,914.8277,954.3299,684.25410,593.9799,825.4213,699.77313,943.7515,630.712
Deferred Revenue Non-Current 1,296.4871,264.0881,166.6928,148.1546,956.36700000010,936.8949,878.9978,880.0398,245.2388,591.3179,038.7028,430.5518,058.6710,489.25431,115.45572,556.52234,585.46500020012,303.99210,002.8390198,878.823199,062.47921,267.515-65,639.67534,685.424-60,396.73234,486.2859,124.4748,923.57462,058.30131,953.4453,543.66462,093.61638,142.3491,104.4050002,334.64761,151.33357,168.1522,388.7122,677.862,354.29755,182.3172,864.265040,247.55218,793.0932,626.6272,309.898
Deferred Tax Liabilities Non-Current 15,495.73316,318.70215,611.7818,476.36618,561.15517,141.87216,003.67711,287.53612,501.79312,522.12812,754.6837,527.4476,760.7117,380.2696,726.7585,015.7571,291.1433,692.9433,530.2564,227.014,424.324,286.8374,150.7660006,562.1821,266.8031,701.2372,856.3852,604.8261,448.3452,586.8192.064277.0011,222.2521,492.4161,460.0562,410.2091,314.994938.627647.4441,934.1211,417.0021,047.186000691.485545.633690.932785.3590.58683.052420.401171.5640362.061395.139366.362159.237
Other Non-Current Liabilities 9,731.3989,496.0489,637.661-00.0018,660.7546,478.40412,315.36310,275.2288,799.0136,847.5640-0-0-04,571.37210,140.67332,416.43531,805.81931,035.4435,304.46739,964.25657,930.709117,239.21745,668.53244,215.76337,029.71437,739.492-0.0015,665.406-194,114.342-193,292.203-0.001100,695.937-084,139.868-25,006.526-0.001-0-58,134.257-28,287.6550.001-56,914.95-32,563.283-0.0014,148.4213,985.4654,342.1990.001-58,815.569-54,431.9920.001-0.001-0.001-52,994.687-0.0012,843.156-37,755.255-16,440.529-0.001-0.002
Total Non-Current Liabilities 64,325.816160,481.289151,867.476106,693.117102,129.938101,102.62678,291.206142,263.893117,164.4864,475.03153,988.72142,374.02966,949.52172,150.61568,394.06489,064.582123,700.314142,992.282141,914.646126,991.252159,337.163169,552.679169,330.554160,271.06378,922.9677,253.77776,391.81131,713.61513,102.5758,521.79112,969.30712,818.621121,846.296164,014.247160,846.597159,272.04555,669.70861,244.36759,633.74411,239.03826,604.4176,491.1099,812.78724,036.0687,491.5918,112.70118,577.85514,222.67514,386.7985,042.0676,413.3428,356.2149,291.3169,952.17510,562.3612,720.08213,437.13512,679.77816,447.47616,936.73818,099.845
Total Liabilities 477,149.814486,123.695473,544.596436,435.496441,042.84428,997.197418,764.073441,643.852442,738.252395,772.575355,074.425325,880.548364,178.872426,051.404430,896.727469,352.533504,887.045519,258.672491,312.221475,394.572406,565.493423,644.717386,264.959398,205.042291,653.719364,485.865354,634.986326,629.042312,161.374268,735.372248,490.553248,512.38259,352.491244,035.83231,691.992243,949.865147,127.407145,875.434148,685.76989,116.76589,156.68686,646.48383,666.0292,082.77125,054.38491,618.43987,796.73597,196.00195,024.65877,517.25377,370.08970,638.41766,474.07768,612.36881,606.81382,679.50875,515.49473,004.36854,353.68852,205.9259,959.012
Equity:
Preferred Stock 0000000000000000223.214223.214223.214223.214223.2140000000000000000000000000000000000000000
Common Stock 18,480.7418,480.7418,480.749,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.369,288.368,969.4838,969.4838,969.4838,969.4838,969.4838,969.4838,969.4838,969.4838,969.4838,374.4688,374.4688,374.4688,374.4688,374.4688,374.4688,374.4688,374.4688,374.4688,374.4688,195.9658,195.9658,195.9658,195.9658,195.9658,195.9658,195.9658,195.9658,195.9658,195.96514,432.42414,432.42414,432.42413,766.29113,766.29113,766.29113,418.10213,418.10213,070.7612,028.73210,813.03310,813.03310,813.03310,813.03310,813.03310,603.853
Retained Earnings 66,078.67157,803.55715,132.268327,512.212327,032.641317,835.101322,029.792331,366.974334,447.903330,012.398329,466.484325,045.74318,765.909314,253.528315,184.366238,002.197227,255.89210,938.934206,265.791200,139.935192,367.273176,319.632169,083.102156,380.257146,716.455108,243.498114,418.369112,995.612107,585.51597,112.13991,584.56578,625.36177,187.14260,134.71554,443.43966,320.9958,818.45449,673.81758,608.134132,484.662121,724.199112,632.63740,611.49737,534.14977,984.47666,712.71264,767.81762,212.28455,399.80350,466.24246,548.3244,943.95843,299.6940,876.39636,342.74233,724.7532,335.40931,056.23630,055.83928,323.56826,943.464
Accumulated Other Comprehensive Income/Loss 293,757.365294,350.286289,793.113288,399.097288,547.602287,879.948284,542.609285,899.933285,099.044284,519.519216,209.811216,714.158216,240.392215,864.13100000000000000000000000000000000000000000000000
Other Total Stockholders Equity 220,472.356225,706.513275,599.33-2,835.557-5,022.444-4,755.1612,222.888-1,484.718-1,377.648-1,491.91968,007.52672,398.29553,782.41453,614.18260,736.214260,492.634248,733.487234,252.711233,036.823233,442.903230,553.854206,480.114203,364.265201,093.605209,157.824183,269.822170,989.195172,594.159153,892.546152,675.124152,814.684152,129.127152,436.677152,240.879152,240.224149,719.165150,012.361149,637.95132,045.00761,159.82860,050.05960,255.94128,279.215127,535.42768,073.95141,733.40641,793.85944,190.15439,274.06139,505.39540,518.6939,827.7439,140.17437,630.91432,444.96725,621.57624,487.81425,581.6325,182.68625,205.44124,250.467
Total Shareholders Equity 598,789.132596,341.096599,005.451622,364.111619,846.159610,248.247618,083.648625,070.549627,457.659622,328.358622,972.181623,446.552598,077.075593,020.199585,208.939507,783.19485,182.074454,384.342448,495.31442,775.535432,113.824391,769.229381,416.85366,443.345364,843.762299,887.788293,782.032293,964.239269,852.529258,161.731252,773.717239,128.956237,998.287220,750.062215,058.132224,236.12217,026.78207,507.732198,849.106201,840.455189,970.223181,084.542177,086.677173,265.541154,254.392122,878.542120,994.1120,834.862108,440.155103,737.928100,833.30198,189.895,857.96691,578.0780,816.44170,159.35967,636.25667,450.89966,051.55864,342.04261,797.784
Total Equity 816,760.028811,919.033816,191.27844,243.858839,155.654827,567.325850,337.98869,175.349867,151.473854,390.392854,651.753845,175.36821,107.265806,864787,609.056722,660.464670,344.877615,943.039603,778.421592,953.356561,388.993510,052.495495,422.341472,930.515471,990.506401,805.281392,222.729388,146.086358,571.49331,500.496319,079.336302,914.647297,998.715276,510.221267,823.763276,785.569264,086.946250,693.269229,504.581229,912.819212,730.986200,967.729193,951.862188,573.796154,254.392122,878.542120,994.1120,834.862108,440.155103,737.928100,833.30198,189.895,857.96691,578.0780,816.44170,159.35967,636.25667,450.89966,051.55864,342.04261,797.784
Total Liabilities & Shareholders Equity 1,293,909.8421,298,042.7281,289,735.8671,280,679.3541,280,198.4941,256,564.5211,269,102.0531,310,819.2011,309,889.7251,250,162.9671,209,726.1781,171,055.9081,185,286.1371,232,915.4031,218,505.7831,192,012.9971,175,231.9221,135,201.711,095,090.6421,068,347.928967,954.487933,697.212881,687.299871,135.557763,644.225766,291.146746,857.715714,775.128670,732.864600,235.867567,569.888551,427.027557,351.206520,546.051499,515.755520,735.434411,214.353396,568.703378,190.35319,029.584301,887.672287,614.212277,617.882280,656.567179,308.776214,496.981208,790.835218,030.863203,464.813181,255.181178,203.39168,828.217162,332.043160,190.438162,423.254152,838.867143,151.75140,455.267120,405.245116,547.962121,756.796