Tsim Sha Tsui Properties Limited

HKEX:0247.HK

19.2 (HKD) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,8746,72411,320.0252,632.4092,846.29613,816.0683,434.4153,434.4153,631.58615,348.4783,851.55922,336.5573,620.27228,607.1274,542.0454,542.0456,081.04923,213.9469,678.71730,551.24411,524.94616,559.8494,010.5046,808.9163,523.5277,926.5732,033.1924,982.0483,104.64110,059.7012,336.6357,571.1223,717.32510,694.05123,792.55923,792.55919,607.73218,332.41315,037.75515,037.75514,091.24514,091.24510,473.39210,473.39211,624.94811,624.9488,409.158,409.155,046.1827,958.2087,930.34404,620.377
Short Term Investments 45,493033,737.186041,990.958041,917.637012.363039,082.43015.266037,733.301037,644.647031,952.919027,340.15022,674.461018,592.22019,805.885028,301.588024,243.559023,288.641012.123015.6880519.3110559.2380559.8990581.310677.38901,390.474673.1771,579.4641,394.7791,119.206
Cash and Short Term Investments 47,3676,72445,057.2112,632.40944,837.25313,816.06845,352.0523,434.4153,643.94915,348.47842,933.98922,336.5573,635.53928,607.12742,275.3464,542.04543,725.69623,213.94641,631.63630,551.24438,865.09516,559.84926,684.9656,808.91622,115.7477,926.57321,839.0774,982.04831,406.2310,059.70126,580.1947,571.12227,005.96510,694.05123,804.68223,792.55919,623.4218,332.41315,557.06615,037.75514,650.48314,091.24511,033.29210,473.39212,206.25811,624.9489,086.5398,409.156,436.6558,631.3869,509.8081,394.7795,739.583
Net Receivables 11,284025,695.368025,097.48409,846.834042,006.68109,540.679024,260.137023,329.969021,364.659022,470.49808,206.71504,599.37204,207.455015,464.33604,830.02605,774.53904,274.31102,409.04804,032.48702,969.55802,653.84603,165.94502,319.62704,751.55405,640.3784,150.4051,325.953775.882996.963
Inventory 15,903015,163.433016,483.246016,243.913020,481.14020,513.381023,254.626031,790.722031,001.595029,564.721027,713.441026,452.892027,145.258023,574.589024,968.529024,129.177027,184.928026,368.915027,730.279032,662.046029,620.785029,156.854026,490.744024,497.515023,514.95126.37224,000.61124,090.76922,845.775
Other Current Assets -11,2840-85,916.0110-86,512.44206,928.5606,250.11107,109.496048,089.607,283.43205,941.20407,171.351020.136020.078020.028020.424019.823018.687020.152019.103020.71023.697020.39019.242019.463019.83500.55123,127.4212.1856,502.657606.118
Total Current Assets 71,4786,72467,717.1132,632.40968,645.17513,816.06868,524.5253,434.41572,381.88115,348.47870,556.86722,336.55774,979.76428,607.12781,349.54,542.04580,668.49523,213.94678,367.70830,551.24474,805.38716,559.84957,757.3076,808.91653,488.4887,926.57360,898.4274,982.04861,224.60710,059.70156,502.5987,571.12258,485.35610,694.05152,601.74923,792.55951,406.89618,332.41351,212.36715,037.75546,945.50514,091.24543,375.33210,473.39241,036.09211,624.94838,355.4438,409.1535,592.53635,935.58234,848.55732,764.08730,188.439
Non-Current Assets:
Property, Plant & Equipment, Net 2,90569,1943,015.55269,188.5131,318.42569,006.0363,046.23667,930.3321,285.4164,749.7423,085.30865,600.6211,376.4765,579.2273,243.11765,671.7113,091.80965,750.2653,262.19768,196.082,112.3167,147.3972,132.97565,849.6092,153.95264,866.8572,183.88764,332.4632,137.45163,498.2472,018.39362,334.9612,144.24261,399.8781,741.44860,652.0771,834.81260,244.0981,902.8558,643.3112,020.79658,302.1491,849.08157,177.8931,863.46156,474.1961,779.74855,320.2991,733.4751,689.2331,808.1761,717.8721,577.796
Goodwill 739739739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234
Intangible Assets 0000739.2340739.2340739.234000000000001,103.91701,110.79401,118.00401,150.36101,126.41401,071.21201,165.23401,114.15701,177.61401,210.28901,303.29201,176.69401,187.17501,237.40701,197.80901,261.85300
Goodwill and Intangible Assets 739739739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.2341,843.151739.2341,850.028739.2341,857.238739.2341,889.595739.2341,865.648739.2341,810.446739.2341,904.468739.2341,853.391739.2341,916.848739.2341,949.523739.2342,042.526739.2341,915.928739.2341,926.409739.2341,976.64739.234739.234739.234739.234739.234739.234
Long Term Investments 107,030025,046.4050-17,207.1870-17,880.0260-17,251.1310-13,940.587024,313.5460-13,115.2120-13,196.2630-6,397.3730-1,151.40903,261.55905,782.27804,021.7820-7,561.7140-3,880.0810-3,117.059020,161.524019,626.428020,869.686020,204.91019,627.829018,416.751016,909.698011,159.7539,922.89822,408.63210,131.42121,046.431
Tax Assets 2009.54707.651012.20704.4510119,974.721081,254.030117,216.3770116,474.3860113,148.3010104,178.512097,767.034000000000000000000000000053,081.647049,388.6945,663.16142,606.428
Other Non-Current Assets 1105,51684,372.474108,340.169127,546.4597,488.411126,712.06109,050.254123,557.10299,879.4930.61591,739.7460.61587,738.0710.615118,480.640.61598,074.8310.61589,634.1240.61597,342.0860.61589,371.75996,848.94486,598.23689,729.52688,669.47298,656.85782,025.66793,372.70279,178.74290,617.46377,201.30868,461.36959,635.61167,997.91863,467.15766,247.48267,761.60966,689.85464,770.96368,042.45666,420.10767,057.93161,462.26666,143.508-56,059.53311,852.84165,316.5261,255.7612,245.2751,007.42
Total Non-Current Assets 110,695175,449113,183.212178,267.916112,404.574167,233.681112,629.71177,719.821108,335.065165,368.468109,859.291158,079.601107,683.895154,056.532108,084.13184,891.585107,109.781164,564.33110,752.974158,569.438106,983.179165,228.717105,012.211155,960.602106,642.412152,204.32797,824.79153,741.16995,098.242146,263.14893,321.461142,252.93791,549.115139,340.4292,217.733121,026.92291,376.007124,450.4990,969.542127,144.15490,958.086123,812.34591,435.294124,337.23489,264.552118,675.69686,809.59556,059.53378,566.9577,667.8975,600.49370,496.96366,977.31
Total Assets 182,173182,173180,900.324180,900.324181,049.749181,049.749181,154.236181,154.236180,716.946180,716.946180,416.158180,416.158182,663.659182,663.659189,433.63189,433.63187,778.276187,778.276189,120.682189,120.682181,788.565181,788.565162,769.518162,769.518160,130.9160,130.9158,723.217158,723.217156,322.849156,322.849149,824.059149,824.059150,034.471150,034.471144,819.481144,819.481142,782.903142,782.903142,181.909142,181.909137,903.59137,903.59134,810.626134,810.626130,300.644130,300.644125,165.039125,165.039114,159.487113,603.472110,449.049103,261.0597,165.749
Liabilities & Equity:
Current Liabilities:
Account Payables 4,4200105.64105,086.8070180.70305,360.4050197.64505,144.98905,032.85905,006.7250186.88804,994.6640156.98405,971.8680167.4140151.8920177.730206.3060183.1110103.02204,069.610193.72903,642.7020275.18803,848.70203,518.8033,696.6733,499.2273,433.563,530.618
Short Term Debt 20036.81101,173.5502,271.2402,284.7080893.18202,894.1902,993.0880971.9810160.8530110.2080685.8470827.4840109.93503,982.11803,971.9660108.3130758.3150899.0620166.4310310.32602,990.52105,060.24602,637.70102,965.2697,140.5074,205.5066,213.7716,835.76
Tax Payables 8830893.39601,390.2603,203.67903,197.45202,862.97802,331.2840574.5870625.8670871.4610738.3250567.95801,788.28401,989.04401,992.5410663.17301,246.89201,065.91901,136.0810919.46601,107.3630309.5160737.0160622.040761.881649.521768.398640.796997.147
Deferred Revenue 3,473093.80826.87102,888.85902,586.01600000000030,787.768019,584.65309,540.52304,153.25408,383.95208,067.97606,699.92907,976.36608,118.533010,438.83604,872.90608,271.84503,937.67607,258.61602,991.55501,467.9581,181.912,496.526909.9341,589.433
Other Current Liabilities -2008,336.15303,889.28808,577.97704,945.178012,222.57909,996.956025,754.04026,528.6860727.6740881.155017.31601,361.74504,440.23108,048.28108,183.20509,551.80606,483.21601,596.95707,886.7302,613.99802,334.7460977.09400.0010590.1310.0021.6465.0637.223
Total Current Liabilities 7,893-7978,572.406888.54310,976.516827.47713,918.779789.1615,176.307885.93313,313.406018,036.1341,035.17633,779.987032,507.3921,709.93831,863.183025,570.6812,637.95410,400.67012,314.3512,364.90413,101.5322,154.33820,250.2661,646.84919,032.83017,842.7911,132.98215,543.175013,037.876016,995.677011,389.898012,905.645013,571.14509,477.95908,542.1612,019.09210,202.90510,562.32811,963.034
Non-Current Liabilities:
Long Term Debt 1,6914,3101,736.2913,444.8861,653.9493,371.0261,822.2033,526.0531,753.7253,686.7933,126.5075,027.5643,779.6755,627.9523,810.8515,606.7155,764.3287,488.1185,568.7587,586.0566,350.1148,078.7844,975.1317,989.032,968.7254,241.6793,256.7644,350.7743,402.0454,436.6492,585.3773,505.3285,791.7857,684.4855,212.6817,096.5667,374.7689,085.1738,154.2059,876.33510,908.80212,590.00510,055.03210,085.5269,492.81611,217.08512,078.57912,377.96812,174.79214,552.40116,230.30214,316.75317,993.839
Deferred Revenue Non-Current 113093.80826.87102,888.85902,586.01602,074.76601,597.89501,560.98201,588.61501,889.56901,622.0903,013.89901,261.93501,079.46501,025.3210905.52801,876.12401,835.08201,685.89101,694.43501,652.24801,627.58801,695.79201,870.610002,622.1072,702.4972,130.277
Deferred Tax Liabilities Non-Current 2,78102,768.9702,698.81602,707.22902,707.58202,726.26902,661.60802,654.11502,502.22702,521.32102,460.82402,412.90302,402.4702,266.74602,175.86701,931.39301,941.36902,047.09402,044.65901,734.51101,731.18401,638.23301,539.23101,375.55905,317.3924,833.0591,133.8994,019.0763,524.805
Other Non-Current Liabilities 2,50810,6761,618.45310,456.491905.58412,863.234-1,149.11215,872.744-639.39817,011.507-164.520270.11819,682.302270.840142.71233,307.218139.7120106.57925,393.55001,228.95513,569.853690.31913,889.713657.3821,427.381667.540490.30119,124.904545.1210980.75401,236.41401,595.27301,529.98501,445.55601,383.118-12,377.9682,320.0362,436.4833,456.6370.003408.399
Total Non-Current Liabilities 7,09314,9866,217.51513,901.3776,085.22116,234.266,269.17919,398.7976,407.92520,698.37,763.0215,027.5648,309.29725,310.2558,296.7875,606.7159,997.88240,795.33610,119.367,586.05610,539.60833,472.33410,401.9337,989.037,862.08517,811.5317,293.29418,240.4887,260.61225,864.036,089.8393,505.32810,099.57926,809.3889,639.9787,096.56612,086.0739,085.17312,819.5659,876.33515,887.50712,590.00514,850.83810,085.52614,173.39611,217.08516,707.86612,377.96819,812.21921,821.94323,442.94521,038.32924,057.321
Total Liabilities 14,98614,98614,789.92114,789.92117,061.73717,061.73720,187.95820,187.95821,584.23221,584.23221,076.4275,027.56426,345.43126,345.43142,076.7745,606.71542,505.27342,505.27341,982.5437,586.05636,110.28836,110.28820,802.6037,989.0320,176.43520,176.43520,394.82520,394.82527,510.87827,510.87825,122.6693,505.32827,942.3727,942.3725,183.1537,096.56625,123.959,085.17329,815.2429,876.33527,277.40512,590.00527,756.48310,085.52627,744.54111,217.08526,185.82512,377.96828,354.37933,841.03633,645.8531,600.65736,020.355
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000
Common Stock 19,30519,30518,990.70618,990.70618,110.49918,110.49917,804.89717,804.89716,968.25616,968.25616,670.83716,670.83715,341.9915,341.9915,073.57215,073.57214,302.28714,302.28714,039.87114,039.87113,285.45313,285.45313,028.64213,028.64212,308.1512,308.1511,283.96111,283.96110,588.81210,588.81210,364.10110,364.1019,719.3139,719.3139,499.8159,499.8158,869.4638,869.4638,671.4248,671.4248,058.0648,058.064322.562322.562315.777315.777313.816313.816307.908306.376301.127299.839296.461
Retained Earnings 71,89371,89371,169.371070,585.8270,585.8268,974.209068,447.78568,447.78567,903.81367,903.81366,922.43666,922.43662,554.22762,554.22762,610.72862,610.72863,464.29463,464.29462,731.58162,731.58160,939.29260,939.29259,772.51360,000.28758,873.76358,873.76354,170.69954,170.69952,310.62752,310.62751,196.21751,196.21749,772.16649,772.16648,427.88148,427.88145,763.04545,763.04544,496.49944,496.49942,700.54742,700.54740,776.66340,776.66339,099.4339,099.4335,541.76530,222.4230,841.11400
Accumulated Other Comprehensive Income/Loss 3,6703,6703,551.49174,720.8612,893.8812,893.8812,963.76871,937.9772,842.6062,842.6063,051.4483,051.4482,802.0072,802.0072,704.7282,704.728-1,075.2171,970.0182,190.0412,190.041-1,009.571,820.3911,775.1891,775.189-896.5141,738.4991,742.6211,742.621-805.9721,591.7181,330.9391,330.939-728.7341,242.4541,394.291,394.29-653.981,732.7211,698.441,698.44-610.2551,817.0551,821.4091,821.409-532.5651,716.3350000000
Other Total Stockholders Equity 000000-0-0000000003,045.2360002,829.960002,862.7870002,397.690001,971.188-0002,386.7010002,427.3107,542.6387,542.6389,201.0066,952.1068,418.4348,418.4344,982.7837,091.4834,401.71832,629.81629,223.577
Total Shareholders Equity 94,86894,86893,711.56893,711.56891,590.19991,590.19989,742.87489,742.87488,258.64788,258.64787,626.09787,626.09785,066.43385,066.43380,332.52680,332.52678,883.03378,883.03379,694.20779,694.20777,837.42577,837.42575,743.12475,743.12474,046.93674,046.93671,900.34571,900.34566,351.22866,351.22864,005.66664,005.66662,157.98462,157.98460,666.27160,666.27159,030.06459,030.06456,132.90956,132.90954,371.61854,371.61852,387.15652,387.15649,760.88149,760.88147,831.6847,831.6840,832.45637,620.27935,543.95932,929.65529,520.039
Total Equity 167,187167,187166,110.404166,110.404163,988.012163,988.012160,966.278160,966.278159,132.714159,132.714159,339.731159,339.731156,318.228156,318.228147,356.856147,356.856145,273.003145,273.003147,138.139147,138.139145,678.277145,678.277141,966.914141,966.914139,954.465139,954.465138,328.391138,328.391128,811.971128,811.971124,701.39124,701.39122,092.101122,092.101119,636.328119,636.328117,658.953117,658.953112,366.667112,366.667110,626.185110,626.185107,054.143107,054.143102,556.103102,556.10398,979.21498,979.21485,805.10879,762.43776,803.19971,660.39361,145.395
Total Liabilities & Shareholders Equity 182,173182,173180,900.324180,900.324181,049.749181,049.749181,154.236181,154.236180,716.946180,716.946180,416.158164,367.296182,663.659182,663.659189,433.63152,963.572187,778.276187,778.276189,120.682154,724.195181,788.565181,788.565162,769.518149,955.945160,130.9160,130.9158,723.217158,723.217156,322.849156,322.849149,824.059128,206.718150,034.471150,034.471144,819.481126,732.894142,782.903126,744.125142,181.909122,243.001137,903.59123,216.19134,810.626117,139.669130,300.644113,773.188125,165.0390114,159.487113,603.472110,449.049103,261.0597,165.749