Tsim Sha Tsui Properties Limited

HKEX:0247.HK

17.8 (HKD) • At close August 21, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,87411,320.0252,632.4092,846.29613,816.0683,434.4153,434.4153,631.58615,348.4783,851.55922,336.5573,620.27228,607.1274,542.0454,542.0456,081.04923,213.9469,678.71730,551.24411,524.94616,559.8494,010.5046,808.9163,523.5277,926.5732,033.1924,982.0483,104.64110,059.7012,336.6357,571.1223,717.32510,694.05123,792.55923,792.55919,607.73218,332.41315,037.75515,037.75514,091.24514,091.24510,473.39210,473.39211,624.94811,624.9488,409.158,409.155,046.1827,958.2087,930.34404,620.377
Short Term Investments 45,49333,737.186041,990.958041,917.637012.363039,082.43015.266037,733.301037,644.647031,952.919027,340.15022,674.461018,592.22019,805.885028,301.588024,243.559023,288.641012.123015.6880519.3110559.2380559.8990581.310677.38901,390.474673.1771,579.4641,394.7791,119.206
Cash and Short Term Investments 47,36745,057.2112,632.40944,837.25313,816.06845,352.0523,434.4153,643.94915,348.47842,933.98922,336.5573,635.53928,607.12742,275.3464,542.04543,725.69623,213.94641,631.63630,551.24438,865.09516,559.84926,684.9656,808.91622,115.7477,926.57321,839.0774,982.04831,406.2310,059.70126,580.1947,571.12227,005.96510,694.05123,804.68223,792.55919,623.4218,332.41315,557.06615,037.75514,650.48314,091.24511,033.29210,473.39212,206.25811,624.9489,086.5398,409.156,436.6558,631.3869,509.8081,394.7795,739.583
Net Receivables 11,28425,695.368025,097.48409,846.834042,006.68109,540.679024,260.137023,329.969021,364.659022,470.49808,206.71504,599.37204,207.455015,464.33604,830.02605,774.53904,274.31102,409.04804,032.48702,969.55802,653.84603,165.94502,319.62704,751.55405,640.3784,150.4051,325.953775.882996.963
Inventory 015,163.433016,483.246016,243.913020,481.14020,513.381023,254.626031,790.722031,001.595029,564.721027,713.441026,452.892027,145.258023,574.589024,968.529024,129.177027,184.928026,368.915027,730.279032,662.046029,620.785029,156.854026,490.744024,497.515023,514.95126.37224,000.61124,090.76922,845.775
Other Current Assets -11,284-85,916.0110-86,512.44206,928.5606,250.11107,109.496048,089.607,283.43205,941.20407,171.351020.136020.078020.028020.424019.823018.687020.152019.103020.71023.697020.39019.242019.463019.83500.55123,127.4212.1856,502.657606.118
Total Current Assets 47,36767,717.1132,632.40968,645.17513,816.06868,524.5253,434.41572,381.88115,348.47870,556.86722,336.55774,979.76428,607.12781,349.54,542.04580,668.49523,213.94678,367.70830,551.24474,805.38716,559.84957,757.3076,808.91653,488.4887,926.57360,898.4274,982.04861,224.60710,059.70156,502.5987,571.12258,485.35610,694.05152,601.74923,792.55951,406.89618,332.41351,212.36715,037.75546,945.50514,091.24543,375.33210,473.39241,036.09211,624.94838,355.4438,409.1535,592.53635,935.58234,848.55732,764.08730,188.439
Non-Current Assets:
Property, Plant & Equipment, Net 2,9053,015.55269,188.5131,318.42569,006.0363,046.23667,930.3321,285.4164,749.7423,085.30865,600.6211,376.4765,579.2273,243.11765,671.7113,091.80965,750.2653,262.19768,196.082,112.3167,147.3972,132.97565,849.6092,153.95264,866.8572,183.88764,332.4632,137.45163,498.2472,018.39362,334.9612,144.24261,399.8781,741.44860,652.0771,834.81260,244.0981,902.8558,643.3112,020.79658,302.1491,849.08157,177.8931,863.46156,474.1961,779.74855,320.2991,733.4751,689.2331,808.1761,717.8721,577.796
Goodwill 0739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234
Intangible Assets 000739.2340739.2340739.234000000000001,103.91701,110.79401,118.00401,150.36101,126.41401,071.21201,165.23401,114.15701,177.61401,210.28901,303.29201,176.69401,187.17501,237.40701,197.80901,261.85300
Goodwill and Intangible Assets 0739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.234739.2341,843.151739.2341,850.028739.2341,857.238739.2341,889.595739.2341,865.648739.2341,810.446739.2341,904.468739.2341,853.391739.2341,916.848739.2341,949.523739.2342,042.526739.2341,915.928739.2341,926.409739.2341,976.64739.234739.234739.234739.234739.234739.234
Long Term Investments 025,046.4050-17,207.1870-17,880.0260-17,251.1310-13,940.587024,313.5460-13,115.2120-13,196.2630-6,397.3730-1,151.40903,261.55905,782.27804,021.7820-7,561.7140-3,880.0810-3,117.059020,161.524019,626.428020,869.686020,204.91019,627.829018,416.751016,909.698011,159.7539,922.89822,408.63210,131.42121,046.431
Tax Assets 209.54707.651012.20704.4510119,974.721081,254.030117,216.3770116,474.3860113,148.3010104,178.512097,767.034000000000000000000000000053,081.647049,388.6945,663.16142,606.428
Other Non-Current Assets 184,372.474108,340.169127,546.4597,488.411126,712.06109,050.254123,557.10299,879.4930.61591,739.7460.61587,738.0710.615118,480.640.61598,074.8310.61589,634.1240.61597,342.0860.61589,371.75996,848.94486,598.23689,729.52688,669.47298,656.85782,025.66793,372.70279,178.74290,617.46377,201.30868,461.36959,635.61167,997.91863,467.15766,247.48267,761.60966,689.85464,770.96368,042.45666,420.10767,057.93161,462.26666,143.508-56,059.53311,852.84165,316.5261,255.7612,245.2751,007.42
Total Non-Current Assets 2,926113,183.212178,267.916112,404.574167,233.681112,629.71177,719.821108,335.065165,368.468109,859.291158,079.601107,683.895154,056.532108,084.13184,891.585107,109.781164,564.33110,752.974158,569.438106,983.179165,228.717105,012.211155,960.602106,642.412152,204.32797,824.79153,741.16995,098.242146,263.14893,321.461142,252.93791,549.115139,340.4292,217.733121,026.92291,376.007124,450.4990,969.542127,144.15490,958.086123,812.34591,435.294124,337.23489,264.552118,675.69686,809.59556,059.53378,566.9577,667.8975,600.49370,496.96366,977.31
Total Assets 182,173180,900.324180,900.324181,049.749181,049.749181,154.236181,154.236180,716.946180,716.946180,416.158180,416.158182,663.659182,663.659189,433.63189,433.63187,778.276187,778.276189,120.682189,120.682181,788.565181,788.565162,769.518162,769.518160,130.9160,130.9158,723.217158,723.217156,322.849156,322.849149,824.059149,824.059150,034.471150,034.471144,819.481144,819.481142,782.903142,782.903142,181.909142,181.909137,903.59137,903.59134,810.626134,810.626130,300.644130,300.644125,165.039125,165.039114,159.487113,603.472110,449.049103,261.0597,165.749
Liabilities & Equity:
Current Liabilities:
Account Payables 0105.64105,086.8070180.70305,360.4050197.64505,144.98905,032.85905,006.7250186.88804,994.6640156.98405,971.8680167.4140151.8920177.730206.3060183.1110103.02204,069.610193.72903,642.7020275.18803,848.70203,518.8033,696.6733,499.2273,433.563,530.618
Short Term Debt 2036.81101,173.5502,271.2402,284.7080893.18202,894.1902,993.0880971.9810160.8530110.2080685.8470827.4840109.93503,982.11803,971.9660108.3130758.3150899.0620166.4310310.32602,990.52105,060.24602,637.70102,965.2697,140.5074,205.5066,213.7716,835.76
Tax Payables 0893.39601,390.2603,203.67903,197.45202,862.97802,331.2840574.5870625.8670871.4610738.3250567.95801,788.28401,989.04401,992.5410663.17301,246.89201,065.91901,136.0810919.46601,107.3630309.5160737.0160622.040761.881649.521768.398640.796997.147
Deferred Revenue 093.80826.87102,888.85902,586.01600000000030,787.768019,584.65309,540.52304,153.25408,383.95208,067.97606,699.92907,976.36608,118.533010,438.83604,872.90608,271.84503,937.67607,258.61602,991.55501,467.9581,181.912,496.526909.9341,589.433
Other Current Liabilities -208,336.15303,889.28808,577.97704,945.178012,222.57909,996.956025,754.04026,528.6860727.6740881.155017.31601,361.74504,440.23108,048.28108,183.20509,551.80606,483.21601,596.95707,886.7302,613.99802,334.7460977.09400.0010590.1310.0021.6465.0637.223
Total Current Liabilities 208,572.406888.54310,976.516827.47713,918.779789.1615,176.307885.93313,313.406018,036.1341,035.17633,779.987032,507.3921,709.93831,863.183025,570.6812,637.95410,400.67012,314.3512,364.90413,101.5322,154.33820,250.2661,646.84919,032.83017,842.7911,132.98215,543.175013,037.876016,995.677011,389.898012,905.645013,571.14509,477.95908,542.1612,019.09210,202.90510,562.32811,963.034
Non-Current Liabilities:
Long Term Debt 1,6911,736.2913,444.8861,653.9493,371.0261,822.2033,526.0531,753.7253,686.7933,126.5075,027.5643,779.6755,627.9523,810.8515,606.7155,764.3287,488.1185,568.7587,586.0566,350.1148,078.7844,975.1317,989.032,968.7254,241.6793,256.7644,350.7743,402.0454,436.6492,585.3773,505.3285,791.7857,684.4855,212.6817,096.5667,374.7689,085.1738,154.2059,876.33510,908.80212,590.00510,055.03210,085.5269,492.81611,217.08512,078.57912,377.96812,174.79214,552.40116,230.30214,316.75317,993.839
Deferred Revenue Non-Current 11393.80826.87102,888.85902,586.01602,074.76601,597.89501,560.98201,588.61501,889.56901,622.0903,013.89901,261.93501,079.46501,025.3210905.52801,876.12401,835.08201,685.89101,694.43501,652.24801,627.58801,695.79201,870.610002,622.1072,702.4972,130.277
Deferred Tax Liabilities Non-Current 2,7812,768.9702,698.81602,707.22902,707.58202,726.26902,661.60802,654.11502,502.22702,521.32102,460.82402,412.90302,402.4702,266.74602,175.86701,931.39301,941.36902,047.09402,044.65901,734.51101,731.18401,638.23301,539.23101,375.55905,317.3924,833.0591,133.8994,019.0763,524.805
Other Non-Current Liabilities 10,3791,618.45310,456.491905.58412,863.234-1,149.11215,872.744-639.39817,011.507-164.520270.11819,682.302270.840142.71233,307.218139.7120106.57925,393.55001,228.95513,569.853690.31913,889.713657.3821,427.381667.540490.30119,124.904545.1210980.75401,236.41401,595.27301,529.98501,445.55601,383.118-12,377.9682,320.0362,436.4833,456.6370.003408.399
Total Non-Current Liabilities 14,9646,217.51513,901.3776,085.22116,234.266,269.17919,398.7976,407.92520,698.37,763.0215,027.5648,309.29725,310.2558,296.7875,606.7159,997.88240,795.33610,119.367,586.05610,539.60833,472.33410,401.9337,989.037,862.08517,811.5317,293.29418,240.4887,260.61225,864.036,089.8393,505.32810,099.57926,809.3889,639.9787,096.56612,086.0739,085.17312,819.5659,876.33515,887.50712,590.00514,850.83810,085.52614,173.39611,217.08516,707.86612,377.96819,812.21921,821.94323,442.94521,038.32924,057.321
Total Liabilities 14,98614,789.92114,789.92117,061.73717,061.73720,187.95820,187.95821,584.23221,584.23221,076.4275,027.56426,345.43126,345.43142,076.7745,606.71542,505.27342,505.27341,982.5437,586.05636,110.28836,110.28820,802.6037,989.0320,176.43520,176.43520,394.82520,394.82527,510.87827,510.87825,122.6693,505.32827,942.3727,942.3725,183.1537,096.56625,123.959,085.17329,815.2429,876.33527,277.40512,590.00527,756.48310,085.52627,744.54111,217.08526,185.82512,377.96828,354.37933,841.03633,645.8531,600.65736,020.355
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000
Common Stock 19,30518,990.70618,990.70618,110.49918,110.49917,804.89717,804.89716,968.25616,968.25616,670.83716,670.83715,341.9915,341.9915,073.57215,073.57214,302.28714,302.28714,039.87114,039.87113,285.45313,285.45313,028.64213,028.64212,308.1512,308.1511,283.96111,283.96110,588.81210,588.81210,364.10110,364.1019,719.3139,719.3139,499.8159,499.8158,869.4638,869.4638,671.4248,671.4248,058.0648,058.064322.562322.562315.777315.777313.816313.816307.908306.376301.127299.839296.461
Retained Earnings 071,169.371070,585.8270,585.8268,974.209068,447.78568,447.78567,903.81367,903.81366,922.43666,922.43662,554.22762,554.22762,610.72862,610.72863,464.29463,464.29462,731.58162,731.58160,939.29260,939.29259,772.51360,000.28758,873.76358,873.76354,170.69954,170.69952,310.62752,310.62751,196.21751,196.21749,772.16649,772.16648,427.88148,427.88145,763.04545,763.04544,496.49944,496.49942,700.54742,700.54740,776.66340,776.66339,099.4339,099.4335,541.76530,222.4230,841.11400
Accumulated Other Comprehensive Income/Loss 03,551.49174,720.8612,893.8812,893.8812,963.76871,937.9772,842.6062,842.6063,051.4483,051.4482,802.0072,802.0072,704.7282,704.728-1,075.2171,970.0182,190.0412,190.041-1,009.571,820.3911,775.1891,775.189-896.5141,738.4991,742.6211,742.621-805.9721,591.7181,330.9391,330.939-728.7341,242.4541,394.291,394.29-653.981,732.7211,698.441,698.44-610.2551,817.0551,821.4091,821.409-532.5651,716.3350000000
Other Total Stockholders Equity 75,5630000-0-0000000003,045.2360002,829.960002,862.7870002,397.690001,971.188-0002,386.7010002,427.3107,542.6387,542.6389,201.0066,952.1068,418.4348,418.4344,982.7837,091.4834,401.71832,629.81629,223.577
Total Shareholders Equity 94,86893,711.56893,711.56891,590.19991,590.19989,742.87489,742.87488,258.64788,258.64787,626.09787,626.09785,066.43385,066.43380,332.52680,332.52678,883.03378,883.03379,694.20779,694.20777,837.42577,837.42575,743.12475,743.12474,046.93674,046.93671,900.34571,900.34566,351.22866,351.22864,005.66664,005.66662,157.98462,157.98460,666.27160,666.27159,030.06459,030.06456,132.90956,132.90954,371.61854,371.61852,387.15652,387.15649,760.88149,760.88147,831.6847,831.6840,832.45637,620.27935,543.95932,929.65529,520.039
Total Equity 167,187166,110.404166,110.404163,988.012163,988.012160,966.278160,966.278159,132.714159,132.714159,339.731159,339.731156,318.228156,318.228147,356.856147,356.856145,273.003145,273.003147,138.139147,138.139145,678.277145,678.277141,966.914141,966.914139,954.465139,954.465138,328.391138,328.391128,811.971128,811.971124,701.39124,701.39122,092.101122,092.101119,636.328119,636.328117,658.953117,658.953112,366.667112,366.667110,626.185110,626.185107,054.143107,054.143102,556.103102,556.10398,979.21498,979.21485,805.10879,762.43776,803.19971,660.39361,145.395
Total Liabilities & Shareholders Equity 182,173180,900.324180,900.324181,049.749181,049.749181,154.236181,154.236180,716.946180,716.946180,416.158164,367.296182,663.659182,663.659189,433.63152,963.572187,778.276187,778.276189,120.682154,724.195181,788.565181,788.565162,769.518149,955.945160,130.9160,130.9158,723.217158,723.217156,322.849156,322.849149,824.059128,206.718150,034.471150,034.471144,819.481126,732.894142,782.903126,744.125142,181.909122,243.001137,903.59123,216.19134,810.626117,139.669130,300.644113,773.188125,165.0390114,159.487113,603.472110,449.049103,261.0597,165.749