Shun Tak Holdings Limited

HKEX:0242.HK

0.62 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7,760.666,633.9867,097.1925,475.917,962.7966,281.3576,299.4634,700.2447,511.10210,182.8488,221.03714,317.65111,626.43112,665.8812,845.20613,275.39614,530.63115,857.94515,726.97315,808.60512,849.2258,138.4358,850.3417,681.8797,304.8915,348.9275,055.7434,264.0154,487.8453,587.409
Short Term Investments 01,748.46814.7281,076.66801,537.2711,693.934782.3181,473.1212,098.0548,890.0900000000000-6,096.423011.92411.90345.0650.46814.8423.918
Cash and Short Term Investments 7,760.666,633.9867,111.926,552.5787,962.7967,818.6287,993.3975,482.5628,984.22312,280.90217,111.12714,317.65111,626.43112,665.8812,845.20613,275.39614,530.63115,857.94515,726.97315,808.60512,849.2258,138.4358,850.3417,681.8797,316.8155,360.835,100.8034,314.4834,502.6873,591.327
Net Receivables 2,571.1571,994.4181,529.471492.611,080.99599.707313.181182.85273.552130.4311,083.917146.553126.444167.346125.985118.733140.006215.589437.3981,353.331336.7861,367.7021,305.7041,622.7052,526.8531,170.6381,230.1341,184.0711,161.4921,183.113
Inventory 9,249.27710,302.82311,442.99112,040.00112,251.96713,208.55914,360.6217,480.80316,947.13218,334.43118,456.41522,666.20523,235.28721,498.26519,528.1912,468.03111,554.35311,024.70710,472.55810,020.87910,870.652,136.3861,952.2141,945.67518.472384.408208.668209.173550.1991,002.094
Other Current Assets 0762.038825.066786.691774.863734.638701.965791.2822,574.769972.66141.6521,080.4421,448.3941,002.659911.11877.5641,162.2041,176.6291,209.0521,148.782,305.869,695.0938,449.2659,053.31911,025.08110,779.23610,466.74710,144.9539,229.7878,191.728
Total Current Assets 19,581.09418,931.22720,084.38219,871.8821,295.75821,861.53223,369.16323,937.49928,579.67631,718.42536,693.11138,210.85136,436.55635,334.1533,410.49126,739.72427,387.19428,274.8727,845.98128,331.59526,362.52121,337.61620,557.52420,303.57321,387.22117,695.11217,006.35215,852.6815,444.16513,968.262
Non-Current Assets:
Property, Plant & Equipment, Net 4,398.5394,526.4964,401.6454,328.0174,097.0574,142.8854,034.5814,011.5564,184.8694,508.484,659.9143,251.4172,788.0332,836.5642,777.0842,671.9442,092.7912,118.0122,147.9692,197.5562,233.1382,076.0972,149.0922,271.1162,374.0362,485.2982,132.7482,218.4462,322.6483,194.613
Goodwill 000000000000000000000362.4530362.4530362.453000362.453
Intangible Assets 0647.5862.1652.612.7212.8322.9433.0552.242.322.42.52536.07636.42737.18937.55337.48938.28137.13237.27399.37537.047364.9232.59403.0440003.343
Goodwill and Intangible Assets 2.103647.5862.1652.612.7212.8322.9433.0552.242.322.42.52536.07636.42737.18937.55337.48938.28137.13237.27399.375399.5364.923365.047365.305365.497365.688365.857365.66365.796
Long Term Investments 26,909.05227,533.74328,127.33530,685.13931,883.62333,359.52733,432.7731,759.57328,967.85128,987.71323,483.37415,297.1739,407.3579,386.3869,090.8057,639.2517,964.7578,316.2898,373.7888,569.6247,433.3187,256.32612,930.8904,136.7383,837.6843,590.5663,471.5313,035.974,074.529
Tax Assets 71.06289.26581.27896.01390.256100.50472.34666.98226.92146.50318.4888.1192.0032.4764.1186.68310.73519.29515.32526.75310.92912.8918.8225.74736.42933.33231.35431.07233.61730.561
Other Non-Current Assets 769.29593.382421.62538.29439.26388.034398.4631,158.381,483.6965.3931,450.195-8.119-2.003-2.476-4.118-6.683-10.735-19.295-15.325-26.753-10.9297,298.562764.96911,288.0794,451.4284,887.4464,914.4735,224.7474,957.5464,736.555
Total Non-Current Assets 32,150.05132,890.47233,034.04835,150.06936,512.9237,693.78237,941.10336,999.54634,665.57133,610.40929,614.37118,551.11512,231.46612,259.37711,905.07810,348.74810,095.03710,472.58210,558.88910,804.4510,065.83117,043.37516,228.69413,949.98911,363.93611,609.25711,034.82911,311.65310,715.44112,402.054
Total Assets 51,731.14551,821.69953,118.4355,021.94957,808.67859,555.31461,310.26660,937.04563,245.24765,328.83466,307.48267,275.63758,118.2356,839.10654,121.15346,326.87246,201.65947,386.49847,013.83447,455.12744,897.738,380.99136,786.21834,253.56232,751.15729,304.36928,041.18127,164.33326,159.60626,370.316
Liabilities & Equity:
Current Liabilities:
Account Payables 194.567902.9731,073.969273.238899.993293.11197.409480.044534.72811.075732.2221,067.004974.9761,518.6821,081.961,009.099709.813752.802769.545827.4722,097.2031,107.164962.3151,008.0621,782.885670.655649.3180.913650.8811,354.641
Short Term Debt 7,693.7234,010.6714,140.8784,297.5522,869.9591,579.1372,903.6782,975.623,250.1710,909.9559,848.4245,969.8824,478.126,427.9876,527.5961,308.661,734.9045,120.3835,389.73,568.7193,043.6412,655.3933,019.4163,103.0254,117.993,437.8651,8613,497.62,559.61,421.8
Tax Payables 302.286157.979186.274176.439348.815357.616349.623226.4651,103.0081,021.3851,199.524321.696176.84141.131124.29528.282109.42872.622423.708384.61102.13417.86195.22186.24775.4368.079133.53199.247167.892112.398
Deferred Revenue 186.39881.901113.439149.508303.896283.6811,316.127927.213392.634666.084884.666-5,969.882-4,478.12-6,427.987-6,527.596-1,308.66-1,734.904-5,120.383-5,389.7-3,568.719-3,043.6411,101.402000000183.9870
Other Current Liabilities 1,085.073215.658244.5971,862.804415.6132,016.1941,955.3741,715.4993,631.6193,454.763,318.01611,713.93610,615.86810,990.71110,081.4843,447.3722,620.5336,120.4487,090.5165,059.1754,716.578500749.508605.88111.36162.174149.081685.7493.71131.668
Total Current Liabilities 9,159.7615,211.2035,572.8836,583.1024,489.4614,172.1226,372.5886,098.3767,809.14315,841.87414,783.32812,780.9411,590.84412,509.39311,163.4444,456.4713,330.3466,873.257,860.0615,886.6476,813.7815,363.9594,731.2394,716.9676,012.2354,270.6942,659.3994,184.2623,398.1782,908.109
Non-Current Liabilities:
Long Term Debt 8,625.9711,567.02812,437.12711,705.94515,508.13616,184.08215,444.95115,011.0715,257.2398,019.4238,198.15113,711.41312,176.22710,002.5779,895.54710,240.75410,373.2178,052.3156,845.4179,442.89,182.477,379.1617,460.0385,456.6954,761.8815,613.3676,655.4294,366.535,476.9026,043.234
Deferred Revenue Non-Current 44.42344.7640.28939.41439.09639.21935.68732.02829.23124.16420.27210.5271.9348,694.1978,613.2149,168.6749,312.2437,015.5295,815.348,428.7868,146.27849.43542.11440.896000000
Deferred Tax Liabilities Non-Current 712.159864.751834.847886.665874.401911.833999.508973.122847.078912.951931.0871,123.4311,311.4511,308.381,282.3331,072.081,060.9741,036.7861,030.0771,014.0141,036.1921,067.8071,041.1481,011.077958.27949.173913.8911,000.792989.3441,001.459
Other Non-Current Liabilities 56.70664.37842.14327.98826.73130.24445.909906.9866.91169.8352.913-1,133.958-1,313.385-10,002.577-9,895.547-10,240.754-10,373.217-8,052.315-6,845.417-9,442.8-9,182.474.5569.975035.52233.2260000
Total Non-Current Liabilities 9,439.25812,540.91713,354.40612,660.01216,448.36417,165.37816,526.05516,923.1217,000.4599,026.3689,202.42313,711.41312,176.22710,002.5779,895.54710,240.75410,373.2178,052.3156,845.4179,442.89,182.478,500.9598,553.2756,508.6685,755.6736,595.7667,569.325,367.3226,466.2467,044.693
Total Liabilities 18,599.01917,752.1218,927.28919,243.11420,937.82521,337.522,898.64323,021.49624,809.60224,868.24223,985.75127,626.31125,080.45623,820.3522,341.32415,769.30514,764.53715,962.35115,756.42616,343.46117,032.80613,864.91813,284.51411,225.63511,767.90810,866.4610,228.7199,551.5849,864.4249,952.802
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 9,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,858.259,837.268749.22749.22746.72746.72543.069543.069543.069505.928505.928
Retained Earnings 022,177.6222,434.3622,859.81523,647.0723,419.14122,977.94822,507.52723,157.58923,441.0524,001.10721,096.51716,751.7416,580.57516,010.61215,311.30115,715.58815,829.60715,472.12715,578.75212,336.98910,175.0919,440.47207,417.915119.4750130.33700
Accumulated Other Comprehensive Income/Loss 021,856.984-638.013447.509540.4541,837.3022,537.2042,410.4451,155.0992,161.7871,037.5671,941.308802.307974.085633.539461.227671.388669.199965.919975.1741,203.423-3,147.4641,321.281-2,992.9440-2,880.5530-2,722.2170-2,393.408
Other Total Stockholders Equity 21,024.126-22,177.62223.009226.737230.846250.095278.29308.672260.898299.148323.312000000000013,361.268,876.88722,242.95210,229.52518,122.63614,840.01317,276.45913,456.98415,983.415
Total Shareholders Equity 30,882.37631,715.23431,877.60633,392.31134,276.6235,364.78835,651.69235,084.89434,431.83635,760.23535,220.23632,896.07527,412.29727,412.9126,502.40125,630.77826,245.22626,357.05626,296.29626,412.17623,377.6821,138.10720,387.8619,996.72818,394.1615,904.62715,383.08215,227.64813,962.91214,095.935
Total Equity 33,132.12634,066.17934,191.14135,778.83536,870.85338,217.81438,411.62337,915.54938,435.64540,460.59242,321.73139,649.32633,037.77433,018.75631,779.82930,557.56731,437.12231,424.14731,257.40831,111.66627,864.89424,516.07323,501.70423,027.92720,983.24918,437.90917,812.46217,612.74916,295.18216,417.514
Total Liabilities & Shareholders Equity 51,731.14551,821.69953,118.4355,021.94957,808.67859,555.31461,310.26660,937.04563,245.24765,328.83466,307.48264,791.91158,118.2356,839.10654,121.15346,326.87246,201.65947,386.49847,013.83447,455.12744,897.738,380.99136,786.21834,253.56232,751.15729,304.36928,041.18127,164.33326,159.60626,370.316