Wiscom Co.,Ltd.

KRX:024070.KS

2085 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,317.3061,275.7373,035.9934,040.4663,128.3714,092.6772,192.0882,680.7572,656.8352,879.33,111.1684,286.4012,252.3524,163.735,851.3795,101.5858,735.8115,247.184,656.5065,081.6283,815.1372,762.9654,931.6134,069.9284,281.73,991.8623,309.4366,248.5128,098.7528,225.5167,897.5918,086.0447,376.3167,384.6646,765.035,057.9115,758.9478,057.58610,449.85810,300.54811,266.8812,159.3518,338.8727,807.9476,121.6092,275.187,198.631,805.193760.725824.5133,371.1293,787.5124,754.2041,232.5961,521.852,626.5613,504.4615,847.8372,030.931,628.2572,474.9561,834.5081,090.022,807.666
Short Term Investments 26,248.83826,078.63815,677.0415,559.41815,206.72515,101.23827,416.4827,468.52126,819.12526,672.51526,838.7826,691.81826,512.2626,379.26332,070.8831,956.77531,426.4933,699.69935,634.05734,283.58537,140.45238,709.97838,653.47538,394.01340,459.30541,833.00743,710.73340,628.58838,140.1637,536.14335,637.2635,426.41335,185.48534,991.30833,034.3232,938.87832,717.2632,932.58737,250.73237,129.67437,143.26236,305.5235,255.5235,255.5235,078.36635,074.8733,606.41933,453.42932,377.42832,232.41832,232.30831,191.13331,124.81931,076.73129,649.74629,581.86829,507.525,530.9625,530.9625,530.9624,039.39523,100.8923,103.1623,102.984
Cash and Short Term Investments 27,566.14427,354.37518,713.03319,599.88418,335.09619,193.91429,608.56830,149.27829,475.9629,551.81529,949.94830,978.21928,764.61230,542.99337,922.25937,058.3640,162.30138,946.87940,290.56439,365.21340,955.5941,472.94343,585.08842,463.94144,741.00545,824.86947,020.16946,877.146,238.91245,761.65943,534.85143,512.45742,561.80142,375.97239,799.3537,996.78938,476.20740,990.17347,700.5947,430.22248,410.14248,464.87143,594.39243,063.46741,199.97537,350.0540,805.04835,258.62233,138.15333,056.93135,603.43734,978.64535,879.02332,309.32731,171.59632,208.42933,011.96131,378.79727,561.8927,159.21726,514.35124,935.39824,193.1825,910.65
Net Receivables 26,536.24828,070.58326,950.17830,161.17728,211.52629,708.91530,606.96327,641.39531,718.05332,650.17730,522.34427,253.35128,686.8528,440.00426,319.9227,603.31125,607.436029,755.2190028,971.97325,188.9120029,986.58627,871.29530,588.9920031,070.39929,213.32431,174.0829,620.00230,348.16432,167.07431,696.4510031,012.3040034,722.79134,582.537,302.191036,650.315038,432.7690035,408.17538,322.6260036,653.97131,303.0770033,727.00429,827.94727,881.25929,744.2340
Inventory 8,084.9597,790.5436,651.4196,686.6377,379.2748,607.8757,685.9118,240.8379,684.8388,554.9396,497.0457,543.5167,489.7366,385.7825,252.4777,228.7637,027.8847,962.957,042.0068,360.3818,177.8088,484.7377,140.9698,226.3228,075.0388,306.4687,446.8288,041.8648,577.2119,792.288,469.2018,286.4088,366.5888,420.0637,665.0778,870.8889,770.23610,084.968,714.4710,200.8939,759.139,008.567,900.5419,193.5729,302.33512,562.52111,022.41610,676.11510,633.64711,614.7298,414.7378,430.176,534.1346,704.496,699.3246,973.5115,548.0837,034.6437,936.4377,865.556,527.3276,689.0367,447.1526,990.655
Other Current Assets 734.169869.4281,034.503417.591443.609510.45472.762303.131134.55420.421435.011306.634218.95560.202371.409220.18889.38128,764.307-027,370.99829,029.102-0.001029,776.40627,682.7680.001-0-0.00126,905.16327,944.438-0-0.001-0.001-0.001-00.001-0.00132,480.94231,577.0020.00231,617.86730,803.954-00.0010.00138,129.036039,017.7670.00142,192.71141,097.239-0.001-0.00241,750.23337,801.2-0.001-0.00232,795.68135,680.393-0.0010.0010.001-0.00125,762.652
Total Current Assets 62,921.51964,084.92953,349.13456,865.2954,369.50558,021.15468,374.20466,334.64171,013.40570,777.35267,404.34866,081.7265,160.15365,428.9869,866.06572,110.62372,887.00275,674.13677,087.78975,096.59178,162.50178,929.65275,914.96980,466.66980,498.81184,117.92482,338.29285,507.95581,721.28683,498.37783,074.45181,012.18882,102.46880,416.03677,812.59279,034.75279,942.89383,556.07587,992.06288,643.42189,787.13988,277.38586,217.72486,839.5487,804.50288,041.60788,477.77984,952.50482,204.5786,864.37185,115.41378,816.98980,735.78180,764.0575,672.1275,835.9169,863.11971,209.12171,178.7268,751.7762,869.62659,505.69461,384.56558,663.957
Non-Current Assets:
Property, Plant & Equipment, Net 47,187.99547,505.25447,847.49148,911.0949,128.65849,996.72149,559.16958,522.59257,903.22457,945.77756,682.02156,610.25956,627.12155,431.0654,573.81652,828.45452,961.07652,492.6551,623.93851,451.29749,497.96245,123.93344,439.51842,563.1843,134.42743,101.10541,374.83440,820.46441,141.21941,396.44241,511.36241,574.72742,116.7342,312.60342,571.0343,160.68443,338.39942,444.87941,086.48340,307.13639,295.27739,670.90539,479.54739,785.62340,378.5140,490.6840,736.31736,660.66236,961.77736,626.2636,761.4732,958.32932,837.46732,471.00730,917.20830,632.10430,780.36431,740.08731,574.82831,325.17731,190.09331,498.73931,793.72432,643.869
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,296.9621,309.3371,321.7021,330.21,342.4871,354.9731,017.415988.624991.276993.932996.856999.7871,002.6011,008.211,019.9672,443.9132,448.9412,492.3512,510.1062,547.2382,557.4642,649.3082,312.9661,241.4921,269.0821,277.6371,279.0181,590.7641,516.7871,518.1351,530.8751,784.0291,815.4211,832.621,849.7031,875.3121,874.4441,880.5011,890.861,890.1181,886.6051,916.1661,932.1031,947.3261,982.1721,977.6721,974.911,645.9041,797.3792,092.8471,740.7870.2530.2630.2730.2930.3030.3130.3760.4170.4570.4980.5440.5890.635
Goodwill and Intangible Assets 1,296.9621,309.3371,321.7021,330.21,342.4871,354.9731,017.415988.624991.276993.932996.856999.7871,002.6011,008.211,019.9672,443.9132,448.9412,492.3512,510.1062,547.2382,557.4642,649.3082,312.9661,241.4921,269.0821,277.6371,279.0181,590.7641,516.7871,518.1351,530.8751,784.0291,815.4211,832.621,849.7031,875.3121,874.4441,880.5011,890.861,890.1181,886.6051,916.1661,932.1031,947.3261,982.1721,977.6721,974.911,645.9041,797.3792,092.8471,740.7870.2530.2630.2730.2930.3030.3130.3760.4170.4570.4980.5440.5890.635
Long Term Investments 8,848.8659,269.33519,031.7632,371.72,680.0852,610.398-20,030.422-20,158.629-19,083.145-18,321.001-18,331.664-17,204.319-16,656.599-16,904.825-28,094.934-28,306.336-29,638.76-32,082.729-33,973.332-30,007.438-32,945.558-34,580.698-34,582.697-34,360.661-36,501.549-37,986.653-39,952.218-36,968.835-34,560.719-34,053-28,738.773-28,620.065-28,486.124-28,417.044-24,853.784-24,922.519-24,764.327-24,976.512-34,386.204-34,336.441-34,406.597-33,464.146-32,454.582-32,560.166-32,398.611-32,535.4-31,178.615-24,330.834-20,303.131-20,698.195-24,465.95-22,604.774-22,668.251-23,444.555-21,791.666-19,925.913-20,265.234-15,281.249-13,068.106-13,289.914-11,464.793-10,154.561-11,011.717-11,740.563
Tax Assets 174.97897.4990017,143.267-2,610.39820,030.42249.08119,083.14518,321.00128,532.29327,078.46227,037.60227,188.133,301.59932,870.06432,158.27634,608.65836,754.819037,518.2639,457.54439,505.11238,757.04541,132.619044,509.61840,736.4338,560.304036,235.6810035,245.23633,074.09133,161.25232,726.263037,263.697037,335.063035,451.98200033,815.50333,620.9440032,232.308131.68122.751196.75111.244104.148226.215446.53326.085749.716546.686390.058650.993782.037
Other Non-Current Assets 706.981812.151,439.91617,354.337019,756.1269,552.47828,817.1449,211.6219,840.357-0-0-0-00-0-0190.426190.42634,681.195202.7260.002202.726-0.0010.00142,549.963190.31190.31-0.00138,146.597141.04835,677.46735,446.051-0.001177.1220.001178.95533,120.766173.31537,318.688-0.00136,502.017-035,458.00635,286.8535,285.591-00.00132,539.40332,394.393161.97533,075.15633,008.91132,960.57431,864.20331,799.16831,444.40426,960.88226,960.88126,960.88425,493.27724,554.77324,687.54324,687.366
Total Non-Current Assets 58,215.78158,993.57669,640.87369,967.32670,294.49771,107.8260,129.06368,218.81168,106.12168,780.06567,879.50667,484.1968,010.72366,722.54460,800.4559,836.09557,929.53357,701.35757,105.95758,672.29156,830.85352,650.08951,877.62648,201.05549,034.5848,942.05247,401.56246,369.13346,657.5947,008.17450,680.19450,416.15850,892.07850,973.41452,818.16153,274.7353,353.73452,469.63446,028.1545,179.50144,110.34744,624.94244,409.0544,630.78945,248.92145,218.54345,348.11647,596.67750,995.42850,415.30546,430.5943,560.64443,301.14142,184.04941,101.28242,609.8142,186.06243,866.62645,794.10545,746.3245,765.76146,289.55346,121.13246,373.344
Total Assets 121,137.3123,078.505122,990.007126,832.616124,664.002129,128.974128,503.266134,553.452139,119.526139,557.417135,283.854133,565.91133,170.876132,151.524130,666.515131,946.718130,816.535133,375.492134,193.746133,768.883134,993.354131,579.741127,792.595128,667.724129,533.39133,059.976129,739.854131,877.088128,378.877130,506.551133,754.645131,428.346132,994.547131,389.45130,630.753132,309.482133,296.628136,025.71134,020.212133,822.922133,897.487132,902.328130,626.774131,470.329133,053.423133,260.149133,825.895132,549.181133,199.998137,279.676131,546.003122,377.633124,036.922122,948.099116,773.402118,445.72112,049.181115,075.747116,972.826114,498.09108,635.387105,795.247107,505.697105,037.303
Liabilities & Equity:
Current Liabilities:
Account Payables 5,829.7495,771.2984,984.5227,509.2185,665.8618,683.9065,787.4256,502.3768,212.89310,398.8856,306.2226,007.9745,844.9567,085.2995,167.1144,531.2744,748.2555,225.845,317.3914,803.945,730.9947,157.623,979.0225,475.0575,517.5627,468.0195,295.8448,003.8545,150.9096,015.3158,770.7577,186.5487,140.0517,453.515,877.036,843.3367,434.99310,107.6096,174.5757,049.4757,821.5648,802.3415,472.17,506.8868,150.0638,966.8017,565.98111,596.32810,437.46411,189.56716,736.1889,434.9949,457.9469,664.766,279.8049,173.2947,561.6348,911.3049,906.86410,868.2046,829.7986,487.7866,944.6787,942.452
Short Term Debt 99.04599.10499.54293.58588.4484703,075109.322,010109.724124.366134.662105.468104.8850001,1501,1303700000000001,7200000000000000000003,117.57,275.40200040000001,8001,10000900
Tax Payables 0312.227520.765473.006590.3196.12849.151603.343932.361,362.0761,862.0891,282.8141,037.91390.576633.988741.436700.3971,000.2251,109.936856.8351,075.173527.911751.408539.183536.394187.313607.637657.874623.917522.799706.963456.851927.711593.997743.685447.493703.553916.2591,510.8661,341.6841,621.5531,496.6461,694.6171,434.6571,870.352,503.8812,603.0652,277.9672,286.4033,507.9141,014.9782,262.3743,916.9513,588.0822,930.2763,608.1492,781.9123,846.4663,296.8863,296.382,780.2442,055.173,114.6323,537.562
Deferred Revenue 238.674273.673279.579209.782203.892207.623196.644128.4610086.732100.267104.095158.245136.20006,365.9087,191.107856.835000000000522.7990000000000000000002,286.4033,507.9140007,978.52400003,296.8869,043.079006,899.8650
Other Current Liabilities 5,995.4866,430.7665,932.0016,413.3816,471.7966,914.2155,811.2236,301.2777,246.4867,410.8767,032.4557,412.1637,358.8425,657.4396,323.1477,826.0856,961.617-006,391.0177,518.9763,800.64,218.1144,242.9374,638.7667,119.0665,672.1524,549.3884,397.5833,994.2374,548.2294,060.4395,064.6254,228.7144,254.3374,492.6155,233.0436,281.3086,322.2725,667.9715,634.3975,637.1335,166.3294,648.7155,133.7075,656.8676,362.5225,302.7293,230.2012,849.8186,578.9444,652.2916,347.970.0016,065.736,053.8724,533.1467,966.4914,321.7040.0017,018.5025,579.0050.0025,791.646
Total Current Liabilities 12,162.94913,074.84111,295.64314,225.96612,429.99716,275.74414,870.29313,041.43317,569.3818,006.21713,563.3113,658.89413,467.51112,983.82311,490.26112,357.35911,709.87212,741.74813,638.49812,421.79213,249.96910,958.228,197.1369,717.99410,156.32814,587.08510,967.99612,553.2429,548.49212,252.35113,318.98611,246.98712,204.67611,682.22410,131.36611,335.95112,668.03616,388.91712,496.84712,717.44613,455.96114,439.47410,638.42812,155.60113,283.7714,623.66813,928.50216,899.05719,071.56824,822.70123,315.13214,087.28515,805.91618,043.28512,345.53415,227.16612,094.7816,877.79519,325.45421,011.28413,848.312,066.79113,934.54513,734.098
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 270.293457.218478.528662.1559.237537.01529.662660.337641.467809.908801.845726.048757.746846.693806.935587.138568.412739.946823.994885.311885.835907.24921.701867.003928.455861.068928.7051,019.925960.48893.9461,063.4951,013.0181,120.3751,149.1841,336.4161,432.4411,407.0991,386.7061,510.131,322.5021,247.841,282.2871,467.1721,449.1121,602.4941,561.3991,751.2281,609.682969.233739.349358.001264.996227.837133.775380.715307.563234.319466.279350.658236.294307.069395.799358.099321.258
Other Non-Current Liabilities 262.711284.263303.769235.752445.244498.242526.922622.99671.154704.44775.754923.042786.7651,338.311,640.9471,613.2981,639.2581,703.7781,757.4231,665.0741,753.4371,707.5471,514.5071,446.8851,342.6411,320.5971,326.3051,358.6881,246.1331,167.6821,154.1772,125.2641,933.4611,620.8821,249.5232,073.3211,920.4811,557.1241,181.2171,866.7021,728.731,462.7131,138.4742,329.5241,984.7621,670.1561,339.8721,132.4841,032.489907.708779.1631,079.101846.177805.7691,116.1161,124.794854.5291,367.4341,071.221957.311681.6761,154.0831,111.8061,240.858
Total Non-Current Liabilities 533.004741.481782.296897.8521,004.4811,035.2521,056.5841,283.3271,312.6211,514.3481,577.5991,649.0891,544.5112,185.0022,447.8822,200.4362,207.672,443.7242,581.4162,550.3852,639.2722,614.7872,436.2072,313.8882,271.0962,181.6652,255.012,378.6132,206.6132,061.6282,217.6723,138.2823,053.8362,770.0662,585.9393,505.7623,327.582,943.832,691.3473,189.2042,976.572,7452,605.6463,778.6363,587.2563,231.5553,091.12,742.1662,001.7221,647.0571,137.1641,344.0971,074.014939.5441,496.8311,432.3571,088.8481,833.7131,421.8791,193.605988.7451,549.8821,469.9051,562.116
Total Liabilities 12,695.95313,816.32212,077.93915,123.81813,434.47717,310.99615,926.87714,324.7618,882.00119,520.56415,140.90815,307.98315,012.02215,168.82613,938.14314,557.79513,917.54115,185.47216,219.91414,972.17715,889.24213,573.00710,633.34412,031.88212,427.42316,768.7513,223.00614,931.85411,755.10514,313.97915,536.65714,385.26915,258.51214,452.2912,717.30614,841.71415,995.61619,332.74815,188.19415,906.6516,432.53217,184.47413,244.07515,934.23716,871.02617,855.22317,019.60219,641.22221,073.2926,469.75824,452.29615,431.38116,879.9318,982.82913,842.36516,659.52313,183.62718,711.50820,747.33222,204.88914,837.04513,616.67315,404.4515,296.215
Equity:
Preferred Stock 2,030.3312,030.3312,030.3310000000000000000000000000000000000000000000000000000000000000
Common Stock 7,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,663.2197,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.967,512.96
Retained Earnings 1,910.9083,087.5225,123.87979,898.43579,676.48379,626.47481,001.0787,302.94388,143.07687,903.80988,451.77687,729.03988,186.42387,182.02987,287.52783,434.14683,070.70684,187.2584,507.1985,548.14385,779.24784,591.94384,192.19187,806.34688,075.97587,255.69687,634.30887,881.20187,657.96887,376.42589,075.72788,156.95188,563.21987,696.71388,455.54687,892.2287,890.14887,300.87989,478.96288,635.97988,336.84686,356.65187,904.89585,994.95286,274.39985,724.43287,328.2882,851.00281,820.65480,870.26377,879.56577,272.79877,531.12474,463.82772,817.71771,760.96969,004.79367,268.17666,885.77463,386.71464,975.463,185.58263,729.40761,725.928
Accumulated Other Comprehensive Income/Loss 77,746.32277,390.54477,004.07277,275.4177,018.25777,656.83986,041.2987,414.68886,583.32186,621.8586,179.89185,036.91984,480.46319,090.56600000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 19,090.56619,090.56619,090.566-53,128.267-53,128.433-53,128.553-62,129.189-62,152.158-62,152.091-62,152.025-62,151.941-62,171.25-62,171.253,046.88521,777.62626,291.55826,165.06826,339.55125,803.42225,585.34325,661.64625,901.83125,454.121,316.53621,517.03221,522.5721,369.5821,551.07321,452.84421,303.18721,629.321,373.16621,659.85621,727.48721,944.94122,062.58921,897.90421,879.12321,840.09621,767.33221,615.14921,848.24321,964.84422,028.1822,395.03722,167.53421,965.05322,543.99622,793.09422,426.69421,701.18222,160.49522,112.90921,988.48422,600.36122,512.26722,347.80121,583.10321,826.7621,393.52721,309.98221,480.03320,858.8820,502.2
Total Shareholders Equity 108,441.347109,262.183110,912.067111,708.798111,229.525111,817.979112,576.389120,228.692120,237.525120,036.853120,142.945118,257.927118,158.854116,982.699116,728.371117,388.923116,898.993118,190.02117,973.831118,796.706119,104.112118,006.734117,159.251116,635.842117,105.967116,291.226116,516.848116,945.234116,623.772116,192.572118,217.987117,043.077117,736.035116,937.16117,913.447117,467.769117,301.012116,692.962118,832.018117,916.271117,464.955115,717.854117,382.699115,536.092116,182.396115,404.926116,806.293112,907.958112,126.708110,809.917107,093.707106,946.253107,156.993103,965.271102,931.038101,786.19698,865.55496,364.23996,225.49492,293.20193,798.34292,178.57592,101.24789,741.088
Total Equity 108,441.347109,262.183110,912.067111,708.798111,229.525111,817.979112,576.389120,228.692120,237.525120,036.853120,142.945118,257.927118,158.854116,982.699116,728.371117,388.923116,898.993118,190.02117,973.831118,796.706119,104.112118,006.734117,159.251116,635.842117,105.967116,291.226116,516.848116,945.234116,623.772116,192.572118,217.987117,043.077117,736.035116,937.16117,913.447117,467.769117,301.012116,692.962118,832.018117,916.271117,464.955115,717.854117,382.699115,536.092116,182.396115,404.926116,806.293112,907.958112,126.708110,809.917107,093.707106,946.253107,156.993103,965.271102,931.038101,786.19698,865.55496,364.23996,225.49492,293.20193,798.34292,178.57592,101.24789,741.088
Total Liabilities & Shareholders Equity 121,137.3123,078.505122,990.007126,832.616124,664.002129,128.974128,503.266134,553.452139,119.526139,557.417135,283.854133,565.91133,170.876132,151.524130,666.515131,946.718130,816.535133,375.492134,193.746133,768.883134,993.354131,579.741127,792.595128,667.724129,533.39133,059.976129,739.854131,877.088128,378.877130,506.551133,754.645131,428.346132,994.547131,389.45130,630.753132,309.482133,296.628136,025.71134,020.212133,822.921133,897.487132,902.328130,626.774131,470.329133,053.422133,260.149133,825.895132,549.181133,199.998137,279.675131,546.003122,377.633124,036.923122,948.1116,773.403118,445.719112,049.181115,075.747116,972.826114,498.09108,635.387105,795.248107,505.697105,037.303