Build King Holdings Limited
HKEX:0240.HK
0.99 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 1,369.242 | 2,111.143 | 1,833.224 | 1,554.837 | 1,751.89 | 1,092.545 | 949.029 | 826.23 | 800.834 | 410.873 | 299.082 | 55.34 | 91.3 | 26.831 | 20.687 | 37.453 | 21.191 | 59.365 | 66.287 | 51.848 | 17.36 | 0.931 |
Short Term Investments
| 89.858 | 353.841 | 399.732 | 569.677 | 133.337 | 284.4 | 45.419 | 24.782 | 26.611 | 25.804 | 44.948 | 41.024 | 29.566 | 24.107 | 24.693 | 23.734 | 89.763 | 94.247 | 56.196 | 55.43 | 0 | 0 |
Cash and Short Term Investments
| 1,459.1 | 2,464.984 | 2,232.956 | 2,124.514 | 1,885.227 | 1,431.568 | 994.448 | 851.012 | 827.445 | 436.677 | 344.03 | 96.364 | 120.866 | 50.938 | 45.38 | 61.187 | 110.954 | 153.612 | 122.483 | 107.278 | 17.36 | 0.931 |
Net Receivables
| 4,565.849 | 3,622.352 | 3,369.959 | 2,156.96 | 2,583.078 | 1,935.592 | 1,813.973 | 1,496.973 | 1,313.887 | 1,204.085 | 1,032.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 480.705 | 114.502 | 36.426 | 12.75 | 33.452 | 58.146 | -45.419 | -24.782 | -26.611 | -25.804 | -44.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 119.634 | 103.593 | 276.024 | 213.725 | 154.67 | 417.288 | 317.098 | 200.891 | 161.749 | 212.742 | 201.069 | 748.38 | 0.021 | 0.631 | 1.815 | 3.491 | 272.397 | 230.6 | 43.58 | 100.624 | 214.265 | 0 |
Total Current Assets
| 6,625.288 | 6,305.431 | 5,915.365 | 4,507.949 | 4,656.427 | 3,787.971 | 3,080.1 | 2,524.094 | 2,276.47 | 1,827.7 | 1,532.696 | 844.744 | 578.262 | 399.817 | 357.557 | 443.921 | 477.214 | 474.095 | 370.742 | 270.213 | 310.351 | 10.529 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 516.359 | 548.073 | 551.294 | 415.138 | 225.311 | 219.922 | 385.899 | 365.251 | 174.252 | 110.55 | 76.311 | 42.675 | 47.934 | 28.448 | 22.076 | 27.149 | 50.976 | 51.307 | 27.476 | 25.324 | 25.082 | 5.67 |
Goodwill
| 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 30.554 | 0 | 0 |
Intangible Assets
| 313.829 | 361.858 | 452.778 | 299.499 | 138.847 | 59.958 | 62.851 | 62.012 | 65.143 | 68.632 | 71.11 | 65.095 | 65.996 | 65.826 | 32.858 | 32.858 | 32.858 | 32.858 | 32.858 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 344.383 | 392.412 | 483.332 | 330.053 | 169.401 | 90.512 | 93.405 | 92.566 | 95.697 | 99.186 | 101.664 | 95.649 | 96.55 | 96.38 | 63.412 | 63.412 | 63.412 | 63.412 | 63.412 | 30.554 | 0 | 0 |
Long Term Investments
| 831.712 | 105.171 | 206.755 | 220.658 | 192.81 | 197.825 | 180.396 | 99.646 | 44.624 | 49.421 | 52.39 | 39.234 | 64.456 | 89.546 | 116.113 | 41.02 | -5.007 | -28.444 | -19.246 | 29.525 | 0 | 0 |
Tax Assets
| -313.829 | 981.848 | 1,177.573 | 902.041 | -30.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.973 | 0 | 0 | 59.945 | 0 | 0 | 0 |
Other Non-Current Assets
| 313.829 | -1,012.402 | -1,208.127 | -932.595 | 55.875 | -508.259 | -659.7 | -557.463 | -314.573 | -259.157 | -230.365 | 41.024 | 29.566 | 24.107 | 24.693 | 46.266 | 89.763 | 94.247 | -3.089 | 55.43 | 86.291 | 0 |
Total Non-Current Assets
| 1,692.454 | 1,015.102 | 1,210.827 | 935.295 | 612.843 | 508.259 | 659.7 | 557.463 | 314.573 | 259.157 | 230.365 | 218.582 | 238.506 | 238.481 | 226.294 | 202.82 | 199.144 | 180.522 | 128.498 | 140.833 | 111.373 | 5.67 |
Total Assets
| 8,317.742 | 7,320.533 | 7,126.192 | 5,443.244 | 5,269.27 | 4,296.23 | 3,739.8 | 3,081.557 | 2,614.565 | 2,086.857 | 1,763.061 | 1,063.326 | 816.768 | 638.298 | 583.851 | 646.741 | 676.358 | 654.617 | 499.24 | 411.046 | 421.724 | 16.199 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,394.194 | 1,458.272 | 1,058.637 | 786.402 | 822.151 | 199.923 | 286.02 | 193.568 | 212.289 | 248.988 | 128.917 | 325.377 | 480.619 | 303.898 | 328.313 | 106.967 | 74.117 | 69.353 | 179.698 | 67.615 | 107.064 | 147.003 |
Short Term Debt
| 244.687 | 316.805 | 812.59 | 519.77 | 375.449 | 253.4 | 235.821 | 242.761 | 96.54 | 95.758 | 94.497 | 74.387 | 16.418 | 36.35 | 35.798 | 382.151 | 153.718 | 106.602 | 37.6 | 0 | 20.137 | 549.447 |
Tax Payables
| 201.524 | 230.902 | 82.428 | 32.541 | 174.922 | 128.17 | 60.733 | 20.894 | 3.008 | 1.698 | 0 | 0.899 | 0 | 0.193 | 2.253 | 1.139 | 2.673 | 8.636 | 1.117 | 12.014 | 8.511 | 1.142 |
Deferred Revenue
| 555.144 | 512.747 | 405.696 | 568.706 | 779.716 | 566.355 | 410.053 | 944.171 | -96.54 | -95.758 | -94.497 | 0 | 0 | 0.193 | 0 | 0 | 2.673 | 8.636 | 1.617 | 0 | 8.511 | 0 |
Other Current Liabilities
| 3,306.114 | 2,819.662 | 2,962.632 | 1,904.929 | 2,062.28 | 2,175.159 | 1,942.668 | 1,000.455 | 1,839.228 | 1,463.281 | 1,302.15 | 341.265 | 0 | 3.094 | 25.477 | 24.363 | 223.17 | 209.651 | 50.302 | 169.645 | 166.306 | 1.142 |
Total Current Liabilities
| 5,500.139 | 5,107.486 | 5,239.555 | 3,779.807 | 4,039.596 | 3,194.837 | 2,874.562 | 2,380.955 | 2,051.517 | 1,712.269 | 1,431.067 | 741.029 | 497.037 | 343.535 | 389.588 | 513.481 | 453.678 | 394.242 | 269.217 | 237.26 | 302.018 | 697.592 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 23 | 23 | 23 | 23 | 13.909 | 129.219 | 128.7 | 128.18 | 113.974 | 0 | 0 | 0 | 13.75 | 26.345 | 0.054 | 0.23 | 15.229 | 70.424 | 53.4 | 57.229 | 56.229 | 0 |
Deferred Revenue Non-Current
| 39.575 | 42.858 | 22.913 | 28.597 | 8.189 | 123.469 | 122.95 | 122.43 | 108.224 | 0 | 0 | 0 | 477.537 | 308.153 | 358.307 | 483.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.75 | 5.75 | 18.468 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 347.05 | 15.495 | 15.629 | 16.796 | 16.892 | -129.219 | -128.7 | -128.18 | -113.974 | 21.939 | 23.193 | 24.508 | -448.063 | -276.982 | -326.535 | -448.818 | 21.91 | 22.044 | 16.618 | 0 | -0.634 | 0 |
Total Non-Current Liabilities
| 415.375 | 87.103 | 80.01 | 74.143 | 44.74 | 129.219 | 128.7 | 128.18 | 113.974 | 27.689 | 28.943 | 30.258 | 48.974 | 63.266 | 37.576 | 40.3 | 42.889 | 98.218 | 75.768 | 57.229 | 55.595 | 0 |
Total Liabilities
| 5,915.514 | 5,194.589 | 5,319.565 | 3,853.95 | 4,084.336 | 3,351.645 | 3,027.24 | 2,534.727 | 2,192.221 | 1,739.958 | 1,460.01 | 771.287 | 546.011 | 406.801 | 427.164 | 553.781 | 496.567 | 492.46 | 344.985 | 294.489 | 357.613 | 697.592 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 54.567 | 0 | 0 | 0 | 45.447 | 42.472 | 0 | 0 | 0 | 0 | 0 | 11 | 15 | 15 | 15 | 0 | 0 |
Common Stock
| 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 124.188 | 93.141 | 93.141 | 0 | 0 | 78.141 | 0 | 0 | 0 |
Retained Earnings
| 2,341.711 | 2,048.265 | 1,688.451 | 1,479.142 | 1,097.845 | 857.77 | 619.854 | 466.671 | 334.793 | 252.904 | 203.91 | 182.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -103.615 | -93.72 | -60.919 | -36.613 | -57.934 | -54.567 | 15.411 | 6.12 | 12.537 | -45.447 | -42.472 | -91.224 | -128.688 | -122.041 | -22.076 | -105.774 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.186 | 14.186 | 14.186 | 14.186 | 14.186 | -41.324 | -49.898 | -49.898 | -49.898 | -31.261 | -28.286 | 60.89 | 259.44 | 224.911 | 79.67 | 99.65 | 159.564 | 137.866 | 51.782 | 96.107 | 63.794 | 0 |
Total Shareholders Equity
| 2,376.47 | 2,092.919 | 1,765.906 | 1,580.903 | 1,178.285 | 940.634 | 709.555 | 547.081 | 421.62 | 345.831 | 299.812 | 276.434 | 254.94 | 227.058 | 150.735 | 87.017 | 170.564 | 152.866 | 144.923 | 111.107 | 63.794 | -681.393 |
Total Equity
| 2,402.228 | 2,125.944 | 1,806.627 | 1,589.294 | 1,184.934 | 944.585 | 712.56 | 546.83 | 422.344 | 346.899 | 303.051 | 292.039 | 270.757 | 231.497 | 156.687 | 92.96 | 179.791 | 162.157 | 154.255 | 116.557 | 64.111 | -681.393 |
Total Liabilities & Shareholders Equity
| 8,317.742 | 7,320.533 | 7,126.192 | 5,443.244 | 5,269.27 | 4,296.23 | 3,739.8 | 3,081.557 | 2,614.565 | 2,086.857 | 1,763.061 | 1,063.326 | 816.768 | 638.298 | 583.851 | 646.741 | 676.358 | 654.617 | 499.24 | 411.046 | 421.724 | 16.199 |