Pak Fah Yeow International Limited
HKEX:0239.HK
2.5 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 265.513 | 169.441 | 164.66 | 117.303 | 104.733 | 126.115 | 120.722 | 63.083 | 16.726 | 10.482 | 12.646 | 38.073 | 20.04 | 22.832 | 32.383 | 31.761 | 17.815 | 26.512 | 15.122 | 0.153 | 0.112 | 9.015 | 6.679 | 9.338 | 34.623 |
Short Term Investments
| 12.094 | 10.899 | 13.621 | 14.177 | 49.725 | 3.48 | 2.639 | 2.46 | 2.697 | 3.652 | 2.644 | 25.455 | 22.838 | 20.694 | 31.32 | 19.168 | 28.221 | 26.963 | 41.31 | 0 | 0 | 5.765 | 2.476 | 29.6 | 20.178 |
Cash and Short Term Investments
| 277.607 | 180.34 | 178.281 | 131.48 | 154.458 | 144.589 | 141.826 | 89.337 | 19.861 | 14.963 | 16.17 | 63.528 | 42.878 | 43.526 | 63.703 | 50.929 | 46.036 | 53.475 | 56.432 | 0.153 | 0.112 | 14.779 | 9.154 | 38.938 | 54.801 |
Net Receivables
| 27.47 | 17.517 | 13.016 | 28.206 | 16.281 | 21.171 | 32.19 | 50.99 | 56.001 | 38.973 | 22.203 | 0 | 0 | 34.982 | 42.587 | 35.733 | 27.712 | 29.418 | 27.599 | 0 | 0 | 0 | 0 | 7.842 | 11.049 |
Inventory
| 12.197 | 15.826 | 15.142 | 18.417 | 17.929 | 13.976 | 14.635 | 12.646 | 17.419 | 19.419 | 14.817 | 20.85 | 15.524 | 7.398 | 7.785 | 9.573 | 13.72 | 13.021 | 11.379 | 0 | 0 | 0 | 0 | 8.691 | 10.732 |
Other Current Assets
| 0 | 10.899 | 13.63 | 16.868 | 18.994 | 18.97 | 19.805 | 23.794 | 43.459 | 56.646 | 63.501 | 33.881 | 28.41 | 21.232 | 6.969 | 16.523 | 39.343 | 44.248 | 61.823 | 0.15 | 0.005 | 7.499 | 8.635 | 89.547 | 62.398 |
Total Current Assets
| 317.274 | 213.683 | 206.439 | 178.103 | 188.668 | 183.712 | 189.991 | 152.973 | 136.302 | 129.172 | 115.811 | 118.259 | 86.812 | 107.138 | 121.044 | 112.758 | 126.811 | 140.162 | 157.233 | 151.119 | 129.154 | 131.332 | 115.703 | 145.017 | 138.98 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 326.596 | 336.223 | 337.115 | 323.111 | 368.511 | 722.719 | 700.094 | 600.062 | 624.844 | 632.74 | 555.255 | 272.059 | 205.75 | 179.67 | 135.839 | 32.548 | 226.969 | 213.272 | 180.991 | 0 | 0 | 0 | 0 | 149 | 145.398 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 260.162 | 269.897 | 290.731 | 290.711 | 352.221 | 5.96 | 6.241 | 8.381 | 8.691 | 8.62 | 9.122 | -15.878 | -14.577 | -13.262 | -25.18 | 20.101 | -22.11 | -24.035 | -38.648 | 0 | 0 | 78.575 | 81.864 | -28.255 | -18.41 |
Tax Assets
| 0.983 | 0.883 | 1.014 | 1.021 | 723.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -723.182 | -731.129 | -708.785 | -610.893 | -635.985 | -643.81 | -566.827 | 272.738 | 240.942 | 213.777 | 199.897 | 191.213 | 67.806 | 67.035 | 81.869 | 84.34 | 84.34 | 5.765 | 2.476 | 30.47 | 21.408 |
Total Non-Current Assets
| 590.191 | 609.453 | 631.31 | 617.293 | 723.182 | 731.129 | 708.785 | 610.893 | 635.985 | 643.81 | 566.827 | 531.369 | 432.115 | 380.185 | 310.556 | 243.862 | 272.665 | 256.272 | 224.212 | 84.34 | 84.34 | 84.34 | 84.34 | 151.215 | 148.396 |
Total Assets
| 907.465 | 823.136 | 837.749 | 795.396 | 911.85 | 914.841 | 898.776 | 763.866 | 772.287 | 772.982 | 682.638 | 649.628 | 518.927 | 487.323 | 431.6 | 356.62 | 399.476 | 396.434 | 381.445 | 235.459 | 213.493 | 215.672 | 200.043 | 296.231 | 287.376 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1.472 | 0.918 | 1.644 | 1.821 | 5.12 | 4.492 | 3.25 | 1.94 | 2.91 | 3.658 | 2.873 | 34.891 | 12.585 | 12.973 | 12.915 | 11.804 | 3.574 | 1.502 | 3.746 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.737 | 5.496 | 16.212 | 17.859 | 19.492 | 21.893 | 26.66 | 27.463 | 35.141 | 43.755 | 49.95 | 56.003 | 72.321 | 72.472 | 56.687 | 87.511 | 66.907 | 62.346 | 55.574 | 0 | 0 | 0.403 | 0.381 | 9.94 | 10.814 |
Tax Payables
| 16.323 | 0.927 | 3.572 | 1.22 | 3.024 | 0 | 0 | 0.515 | 1.295 | 5.505 | 3.372 | 3.747 | 0.304 | 1.285 | 3.103 | 1.581 | 0.874 | 3.545 | 0.453 | 0 | 0 | 0 | 0 | 0.972 | 2.862 |
Deferred Revenue
| 5.327 | 0.268 | 0.281 | 0.258 | 0.242 | 0.221 | 0.315 | 0.271 | 0.159 | -43.755 | -49.95 | 0 | 0 | 0 | 8.256 | 0 | 0.874 | 3.545 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.649 | 13.057 | 13.634 | 10.797 | 32.198 | 38.698 | 33.483 | 28.56 | 29.373 | 78.468 | 100.293 | 9.478 | 5.712 | 6.633 | 0.029 | 5.801 | 13.373 | 13.801 | 14.944 | 122.637 | 90.607 | 97.772 | 88.162 | 9.71 | 16.01 |
Total Current Liabilities
| 44.185 | 19.739 | 31.771 | 30.735 | 57.052 | 65.304 | 63.708 | 58.234 | 67.583 | 82.126 | 103.166 | 100.372 | 90.618 | 92.078 | 77.887 | 105.116 | 84.728 | 81.194 | 74.717 | 122.637 | 90.607 | 98.175 | 88.543 | 19.65 | 26.824 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.074 | 2.074 | 0 | 0 | 32.716 | 55.392 | 60.827 | 18.552 | 20.342 | 22.246 | 23.777 | 25.157 | 0 | 0 | 0 | 0 | 46.6 | 38.872 |
Deferred Revenue Non-Current
| 39.05 | 36.773 | 38.836 | 35.892 | 33.899 | 32.076 | 30.578 | 24.47 | 22.862 | 12.956 | 11.997 | 23.56 | 5.958 | 5.387 | 4.336 | 3.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 51.015 | 51.976 | 51.201 | 47.316 | 54.02 | 54.482 | 50.194 | 41.897 | 40.626 | 39.916 | 36.484 | 34.618 | 23.556 | 19.231 | 20.443 | 7.689 | 9.004 | 5.384 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.959 | 5.35 | 6.146 | 6.188 | 4.689 | 4.204 | 3.715 | 3.679 | 14.752 | 15.352 | 14.136 | -19.077 | -44.465 | -49.656 | 11.362 | 10.414 | 9.667 | 10.516 | 5.693 | 3.196 | 2.93 | 1.847 | 0.381 | 0 | 0 |
Total Non-Current Liabilities
| 98.097 | 96.172 | 98.256 | 91.469 | 94.681 | 92.835 | 86.56 | 72.12 | 80.314 | 68.224 | 62.617 | 71.817 | 40.441 | 35.789 | 54.693 | 41.553 | 40.917 | 39.677 | 35.795 | 3.196 | 2.93 | 1.847 | 0.381 | 46.6 | 38.872 |
Total Liabilities
| 142.282 | 115.911 | 130.027 | 122.204 | 151.733 | 158.139 | 150.268 | 130.354 | 147.897 | 150.35 | 165.783 | 172.189 | 131.059 | 127.867 | 132.58 | 146.669 | 125.645 | 120.871 | 110.512 | 125.834 | 93.537 | 100.022 | 88.543 | 66.25 | 65.696 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 530.944 | 447.718 | 441.506 | 425.258 | 478.651 | 482.878 | 479.611 | 416.445 | 394.201 | 389.231 | 292.629 | 264.6 | 234.276 | 0 | 205.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 196.66 | 221.928 | 228.637 | 210.355 | 243.887 | 248.087 | 255.626 | 196.94 | 210.062 | 195.822 | 186.647 | -29.731 | -29.512 | -28.934 | -29.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21.997 | 21.997 | 21.997 | 21.997 | 21.997 | 10.155 | -2.311 | 4.545 | 4.545 | 24.594 | 24.594 | 229.585 | 170.119 | 375.405 | 110.058 | 196.966 | 273.831 | 275.563 | 270.933 | 109.626 | 119.956 | 115.65 | 111.5 | 229.981 | 221.679 |
Total Shareholders Equity
| 765.183 | 707.225 | 707.722 | 673.192 | 760.117 | 756.702 | 748.508 | 633.512 | 624.39 | 622.632 | 516.855 | 477.439 | 387.868 | 359.456 | 299.02 | 209.951 | 273.831 | 275.563 | 270.933 | 109.626 | 119.956 | 115.65 | 111.5 | 229.981 | 221.679 |
Total Equity
| 765.183 | 707.225 | 707.722 | 673.192 | 760.117 | 756.702 | 748.508 | 633.512 | 624.39 | 622.632 | 516.855 | 477.439 | 387.868 | 359.456 | 299.02 | 209.951 | 273.831 | 275.563 | 270.933 | 109.626 | 119.956 | 115.65 | 111.5 | 229.981 | 221.679 |
Total Liabilities & Shareholders Equity
| 907.465 | 823.136 | 837.749 | 795.396 | 911.85 | 914.841 | 898.776 | 763.866 | 772.287 | 772.982 | 682.638 | 649.628 | 518.927 | 487.323 | 431.6 | 356.62 | 399.476 | 396.434 | 381.445 | 235.459 | 213.493 | 215.672 | 200.043 | 296.231 | 287.376 |