Safety Godown Company, Limited
HKEX:0237.HK
1.92 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.281 | 20.236 | 99.306 | 16.324 | 139.167 | 266.455 | 247.974 | 184.441 | 161.871 | 20.834 | 17.541 | 51.552 | 181.17 | 188.947 | 215.181 | 385.638 | 685.34 | 104.124 | 141.429 | 104.427 | 77.575 | 218.127 | 208.188 | 105.691 | 210.042 | 70.738 | 81.62 | 65.171 | 20.678 | 161.687 | 68.797 |
Short Term Investments
| 1,022.693 | 979.138 | 861.952 | 908.751 | 808.145 | 672.415 | 842.376 | 917.745 | 882.662 | 1,061.039 | 1,050.328 | 1,021.352 | 696.123 | 424.488 | 877.155 | 264.598 | 203.63 | 78.338 | 92.201 | 52.555 | 89.886 | 73.261 | 73.769 | 0 | 0 | 0 | 162.958 | 246.642 | 310.505 | 0 | 218.25 |
Cash and Short Term Investments
| 1,040.974 | 999.374 | 961.258 | 925.075 | 947.312 | 938.87 | 1,090.35 | 1,102.186 | 1,044.533 | 1,081.873 | 17.541 | 51.552 | 181.17 | 188.947 | 215.181 | 385.638 | 685.34 | 104.124 | 141.429 | 104.427 | 167.461 | 291.388 | 281.957 | 105.691 | 210.042 | 70.738 | 244.578 | 311.813 | 331.183 | 161.687 | 68.797 |
Net Receivables
| 18.656 | 22.051 | 18.359 | 17.979 | 19.014 | 14.357 | 16.091 | 32.276 | 28.256 | 31.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,059.63 | -1,021.425 | -979.617 | -943.054 | -966.326 | -953.227 | -1,106.441 | -1,134.462 | -1,072.789 | -1,112.984 | 0 | 0 | 0 | 419.543 | 577.297 | 554.696 | 949.134 | 136.87 | 132.484 | 0 | 152.824 | 10.131 | 8.892 | 0 | 61.669 | 0 | 0.984 | 1.144 | 3.93 | 175.548 | 158.454 |
Total Current Assets
| 1,060.104 | 20.236 | 99.306 | 16.324 | 139.167 | 266.455 | 247.974 | 184.441 | 161.871 | 20.834 | 17.541 | 51.552 | 181.17 | 188.947 | 215.181 | 385.638 | 685.34 | 104.124 | 141.429 | 104.427 | 333.264 | 301.519 | 290.849 | 105.691 | 271.711 | 70.738 | 254.765 | 329.232 | 343.611 | 337.235 | 297.114 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 173.419 | 187.807 | 221.439 | 233.367 | 242.744 | 250.875 | 252.955 | 255.037 | 233.559 | 226.903 | 3,824.08 | 3,733.095 | 3,484.007 | 3,217.265 | 3,168.708 | 3,027.362 | 2,771.163 | 3,605.239 | 3,271.19 | 2,894.585 | 101.46 | 104.951 | 108.196 | 2,642.596 | 111.146 | 2,159.546 | 114.394 | 117.901 | 122.006 | 68.245 | 7.814 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,027.084 | -998.11 | -672.882 | -401.249 | -853.916 | 0 | -180.475 | -16.641 | -49.615 | -16.185 | -55.28 | -37.966 | -33.691 | 0 | 0 | 0 | -131.87 | -217.203 | -278.655 | 0 | -193.598 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -173.419 | 2,916.7 | 2,854.5 | 2,847.2 | 2,966.34 | 3,001.96 | 3,101.4 | 3,159.6 | 3,351.9 | 3,592.6 | 1,027.084 | 998.11 | 672.882 | 401.249 | 853.916 | -3,027.362 | 180.475 | 16.641 | 49.615 | 16.185 | 2,757.286 | 2,685.661 | 2,608.169 | -2,642.596 | 2,091.343 | -2,159.546 | 1,938.778 | 1,881.476 | 1,849.759 | 1,468.671 | 1,597.889 |
Total Non-Current Assets
| 2,985.819 | 3,104.507 | 3,075.939 | 3,080.567 | 3,209.084 | 3,252.835 | 3,354.355 | 3,414.637 | 3,585.459 | 3,819.503 | 3,824.08 | 3,733.095 | 3,484.007 | 3,217.265 | 3,168.708 | 3,027.362 | 2,771.163 | 3,605.239 | 3,271.19 | 2,894.585 | 2,803.466 | 2,752.646 | 2,682.674 | 2,642.596 | 2,202.489 | 2,159.546 | 1,921.302 | 1,782.174 | 1,693.11 | 1,536.916 | 1,412.105 |
Total Assets
| 4,045.923 | 4,125.932 | 4,056.534 | 4,023.621 | 4,175.96 | 4,206.062 | 4,466.882 | 4,549.099 | 4,658.248 | 4,932.487 | 5,022.118 | 4,934.471 | 4,699.817 | 4,483.569 | 4,330.794 | 4,258.393 | 4,650.603 | 4,005.362 | 3,692.256 | 3,298.279 | 3,136.73 | 3,054.165 | 2,973.523 | 2,973.523 | 2,474.2 | 2,474.2 | 2,176.067 | 2,111.406 | 2,036.721 | 1,874.151 | 1,709.219 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.723 | 58.883 | 58.495 | 44.084 | 31.614 | 26.498 | 28.644 | 29.448 | 27.108 | 23.711 | 0 | 22.306 | 0 | 32.373 | 30.97 | 32.301 | 33.013 | 29.692 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 20.289 | 24.009 | 19.296 | 20.583 | 16.447 | 19 | 17.285 | 20.333 | 18.333 | 23.529 | 20.335 | 21.226 | 17.328 | 4.117 | 0.905 | 16.111 | 12.831 | 11.623 | 2.244 | 12.213 | 4.202 | 9.416 | 2.54 | 0 | 6.937 | 0 | 1.659 | 7.167 | 4.568 | 10.8 | 2.006 |
Deferred Revenue
| 0 | 0 | 2.993 | 0 | 2.926 | 0 | 2.225 | 0 | 2.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 61.906 | 0 | -2.993 | 0 | -2.926 | 0 | -2.225 | 0 | -2.119 | 0 | 0 | 0 | 0 | 4.537 | 0.905 | 16.656 | 12.831 | 11.623 | 2.244 | 12.213 | 4.202 | 9.416 | 2.54 | 0 | 6.937 | 0 | 1.659 | 7.167 | 4.568 | 10.8 | 2.006 |
Total Current Liabilities
| 61.906 | 60.34 | 3.321 | 52.241 | 2.5 | 61.074 | 6.633 | 51.447 | 6.355 | 54.74 | 52.584 | 47.744 | 41.481 | 54.26 | 59.788 | 75.151 | 56.915 | 43.237 | 28.742 | 40.857 | 33.65 | 36.524 | 26.251 | 0 | 29.243 | 0 | 34.032 | 38.137 | 36.869 | 43.813 | 31.698 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| -61.906 | -78.762 | -48.454 | -71.596 | -52.121 | -74.835 | -52.841 | -68.23 | -48.974 | -73.838 | -15.084 | -18.178 | -20.016 | 0 | -13.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.049 | 18.422 | 2.993 | 19.355 | 2.926 | 13.761 | 2.225 | 16.783 | 2.119 | 19.098 | 15.662 | 18.59 | 20.428 | 0 | 13.499 | 0 | 0 | 0 | 0 | 19.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 87.667 | 85.486 | 84.599 | 81.738 | 79.662 | 77.081 | 74.709 | 72.323 | 70.586 | 68.349 | 66.185 | 66.155 | 63.95 | 61.616 | 60.054 | 57.055 | 55.053 | 56.598 | 55.519 | 54.055 | 52.444 | 50.81 | 49.255 | 0 | 47.586 | 0 | 45.935 | 214.141 | 197.863 | 171.582 | 150.423 |
Other Non-Current Liabilities
| 76.503 | 79.708 | 67.869 | 72.791 | 65.236 | 75.59 | 66.674 | 68.928 | 66.088 | 74.416 | 15.662 | 18.59 | 20.428 | 18.595 | 13.499 | 12.225 | 10.123 | 18.559 | 20.893 | 1.799 | 11.291 | 14.149 | 16.956 | 0 | 15.48 | 0 | 2.241 | 2.703 | 2.551 | 2.898 | 2.357 |
Total Non-Current Liabilities
| 104.313 | 104.854 | 107.007 | 102.288 | 95.703 | 91.597 | 90.767 | 89.804 | 89.819 | 88.025 | 82.425 | 85.157 | 84.79 | 80.211 | 73.965 | 69.28 | 65.176 | 75.157 | 76.412 | 74.98 | 63.735 | 64.959 | 66.211 | 0 | 63.066 | 0 | 48.176 | 216.844 | 200.414 | 174.48 | 152.78 |
Total Liabilities
| 166.219 | 165.194 | 155.461 | 154.529 | 147.824 | 152.671 | 143.608 | 141.251 | 138.793 | 142.765 | 135.009 | 132.901 | 126.271 | 134.471 | 133.753 | 144.431 | 122.091 | 118.394 | 105.154 | 115.837 | 97.385 | 101.483 | 92.462 | 0 | 92.309 | 0 | 82.208 | 254.981 | 237.283 | 218.293 | 184.478 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 178.216 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 |
Retained Earnings
| 3,009.6 | 3,090.634 | 3,154.524 | 3,216.169 | 3,375.213 | 3,400.468 | 3,670.351 | 3,754.925 | 3,866.532 | 4,136.799 | 4,304.859 | 4,219.32 | 4,101.417 | 3,876.969 | 3,803.004 | 3,719.925 | 4,113.874 | 3,389.277 | 3,323.419 | 2,925.83 | 2,784.899 | 2,697.599 | 2,622.092 | 2,622.092 | 0 | 2,120.056 | 1,843.872 | 0 | 1,695.595 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 691.888 | 691.888 | 568.333 | 474.707 | 474.707 | 474.707 | 474.707 | 474.707 | 474.707 | 474.707 | 404.034 | 404.034 | 293.913 | 293.913 | 215.821 | 215.821 | 236.422 | 319.475 | 85.467 | 78.396 | -91.831 | 76.867 | -84.788 | 0 | 0 | 0 | -83.851 | 0 | -75.82 | 0 | -69.879 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.061 | 43.216 | 208.757 | -2,757.092 | 2,246.891 | -2,255.056 | 198.838 | 1,721.425 | 44.663 | 1,520.858 | 1,459.62 |
Total Shareholders Equity
| 3,879.704 | 3,960.738 | 3,901.073 | 3,869.092 | 4,028.136 | 4,053.391 | 4,323.274 | 4,407.848 | 4,519.455 | 4,789.722 | 4,887.109 | 4,801.57 | 4,573.546 | 4,349.098 | 4,197.041 | 4,113.962 | 4,528.512 | 3,886.968 | 3,587.102 | 3,182.442 | 3,039.345 | 2,952.682 | 2,881.061 | 2,757.092 | 2,381.891 | 2,255.056 | 2,093.859 | 1,856.425 | 1,799.438 | 1,655.858 | 1,524.741 |
Total Equity
| 3,879.704 | 3,960.738 | 3,901.073 | 3,869.092 | 4,028.136 | 4,053.391 | 4,323.274 | 4,407.848 | 4,519.455 | 4,789.722 | 4,887.109 | 4,801.57 | 4,573.546 | 4,349.098 | 4,197.041 | 4,113.962 | 4,528.512 | 3,886.968 | 3,587.102 | 3,182.442 | 3,039.345 | 2,952.682 | 2,881.061 | 2,757.092 | 2,381.891 | 2,255.056 | 2,093.859 | 1,856.425 | 1,799.438 | 1,655.858 | 1,524.741 |
Total Liabilities & Shareholders Equity
| 4,045.923 | 4,125.932 | 4,056.534 | 4,023.621 | 4,175.96 | 4,206.062 | 4,466.882 | 4,549.099 | 4,658.248 | 4,932.487 | 5,022.118 | 4,934.471 | 4,699.817 | 4,483.569 | 4,330.794 | 4,258.393 | 4,650.603 | 4,005.362 | 3,692.256 | 3,298.279 | 3,136.73 | 3,054.165 | 2,973.523 | 0 | 2,474.2 | 0 | 2,176.067 | 2,111.406 | 2,036.721 | 1,874.151 | 1,709.219 |