San Miguel Brewery Hong Kong Limited

HKEX:0236.HK

0.89 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 179.979114.006101.807112.339106.73281.091130.146111.11797.718108.574112.746100.90445.586220.556285.902346.437446.168416.335383.331454.817352.964264.849241.444418.836323.34500
Short Term Investments 0030.57943.7722.66136.71839.19746.60250.88227.05420.168005.876000000000010.47300
Cash and Short Term Investments 179.979114.006132.386156.109129.393117.809169.343157.719148.6135.628132.914100.90445.586226.432285.902346.437446.168416.335383.331454.817352.964264.849241.444418.836333.81800
Net Receivables 55.96563.91855.62649.77460.45868.10936.31127.9425.30980.7376.58876.791100.93486.58473.941112.61796.3190127.541104.416114.731190.09100000
Inventory 88.57989.64369.37456.70951.02742.20947.70849.24752.43151.42558.78756.06265.16649.77260.67364.97440.02750.66450.793.40875.50387.26395.50393.244111.83400
Other Current Assets 10.9711.412.83911.0912.02878.61439.19746.60250.88294.79495.87492.8951986079.4570.20225.589144.45838.34629.49542.74546.131188.496248.263252.099601.609887.38
Total Current Assets 324.523267.567257.386273.682252.906238.632292.559281.508277.222281.847287.575249.861409.686422.788499.973524.23608.103611.457599.918682.136585.943588.334525.443760.343697.751601.609887.38
Non-Current Assets:
Property, Plant & Equipment, Net 340.971338.844346.75348.409352.764288.939369.125372.125416.822452.05461.316475.861216.44398.0111,087.1981,294.1221,637.6081,716.9061,776.851,939.1352,016.6462,083.8632,156.192,214.2542,276.152,347.9372,396.195
Goodwill 00000000000000005.0445.0445.0445.0445.318000000
Intangible Assets 4.7714.7714.7714.7714.77178.04381.83882.89787.26591.69694.40996.2655.7095.67835.68728.72239.64339.56439.52533.43537.413000000
Goodwill and Intangible Assets 4.7714.7714.7714.7714.77178.04381.83882.89787.26591.69694.40996.2655.7095.67835.68728.72244.68744.60844.56938.47942.731000000
Long Term Investments 109.94108.162112.173116.882121.613125.497130.206134.92398.457000000000000000000
Tax Assets 27.351-108.162-112.173-116.882-121.613-125.497-130.206-134.923-98.457000000000000000000
Other Non-Current Assets 0108.162112.173116.882121.613125.497130.206134.92398.45782.7585.35687.978173.23100126.631-87.534101.471106.79-623.20121.82737.38356.12426.5446.18612.43518.945
Total Non-Current Assets 483.033451.777463.694470.062479.148492.479581.169589.945602.544626.496641.081660.104395.38403.6891,122.8851,449.4751,594.7611,862.9851,928.2091,354.4132,081.2042,121.2462,212.3142,240.7982,282.3362,360.3722,415.14
Total Assets 807.556719.344721.08743.744732.054731.111873.728871.453879.766908.343928.656909.965805.066826.4771,622.8581,973.7052,202.8642,474.4422,528.1272,036.5492,667.1472,709.582,737.7573,001.1412,980.0872,961.9813,302.52
Liabilities & Equity:
Current Liabilities:
Account Payables 39.147.56541.63237.82344.24533.42746.70337.56446.347.44852.91451.020000162.855202.446000110.295154.66174.44174.55300
Short Term Debt 3.9584.00642.71354.74252.04751.39451.29425.448050.90412.72386.713313.734249.206242.343186.146193.7880.37450.40850.55265.99877.99878.00278.05193.4900
Tax Payables 00000.8940.31300000000000.0710000002.1864.61600
Deferred Revenue 00000000000000000.0710000000000
Other Current Liabilities 61.25462.45960.58267.59757.99259.31665.65764.13468.55175.455107.90677.175169.681163.594180.26237.84219.110188.658147.041139.85217.92202.1864.616276.147603.578
Total Current Liabilities 104.312114.03144.927160.162154.284144.137163.654127.146114.851173.807173.543214.908483.415412.8422.603423.988375.816282.82239.066197.593205.85206.215232.662254.677272.659276.147603.578
Non-Current Liabilities:
Long Term Debt 2.5342.9153.29438.19351.11564.243115.412165.41190.747139.985190.837145.09200000959519519519500000
Deferred Revenue Non-Current 0000016.212-21.467-105.367-146.69-44.12-128.138-10.954000000000000000
Deferred Tax Liabilities Non-Current 000004.3664.0522.9692.2432.4872.9383.5953.4534.0612.682-15.9263.96107.655116.425108.26499.0443.3936.0260000
Other Non-Current Liabilities 28.23812.681.7572.37810.7411.48527.266123.211173.62964.235145.79845.48820.97518.14318.089114.9068.62514.87047.96846.04132.105230.879422.066419.04413.972432.257
Total Non-Current Liabilities 30.77215.5955.05140.57161.85686.306125.263186.223219.929162.587211.435183.22124.42822.20330.77198.98672.585217.525211.425351.232340.084330.498236.905422.066419.04413.972432.257
Total Liabilities 135.084129.625149.978200.733216.14230.443288.917313.369334.78336.394384.978398.129507.843435.003453.374522.974448.401500.345450.491548.825545.934536.713469.567676.743691.699690.1191,035.835
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 252.524252.524252.524252.524252.524252.524252.524252.524252.524252.524186.785186.785186.785186.785186.785186.78500000000000
Retained Earnings 261.849179.754153.547130.41104.13984.36165.8143.847127.639153.345126.79794.651287.49400000000000000
Accumulated Other Comprehensive Income/Loss 182.199185.558196.764193.595187.421-2,314.109-2,271.857-2,185.348-2,267.417-2,330.453-2,319.942-2,265.423-2,505.154-2,511.895-1,779.534000000000000
Other Total Stockholders Equity 000002,503.3832,464.6242,374.1882,459.2942,524.4942,579.7812,524.4372,346.0262,717.382,725.3391,218.7251,713.4761,937.8822,007.2721,389.1732,024.0592,065.1032,161.8392,218.8942,182.642,163.0242,157.247
Total Shareholders Equity 696.572617.836602.835576.529544.084526.158611.091585.211572.04599.91573.421540.45315.151392.271,132.591,405.511,713.4761,937.8822,007.2721,389.1732,024.0592,065.1032,161.8392,218.8942,182.642,163.0242,157.247
Total Equity 672.472589.719571.102543.011515.914500.668584.811558.084544.986571.949543.678511.836297.223391.4741,169.4841,450.7311,754.4631,974.0972,077.6361,487.7242,121.2132,172.8672,268.192,324.3982,288.3882,271.8622,266.685
Total Liabilities & Shareholders Equity 807.556719.344721.08743.744732.054731.111873.728871.453879.766908.343928.656909.965805.066826.4771,622.8581,973.7052,202.8642,474.4422,528.1272,036.5492,667.1472,709.582,737.7573,001.1412,980.0872,961.9813,302.52