Lotte Shopping Co., Ltd.

KRX:023530.KS

63200 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,208,724.3491,800,986.9051,589,717.9851,707,018.5161,597,724.4391,931,857.6481,800,809.7062,774,784.2062,395,534.2492,250,251.842,398,788.9793,207,481.4453,001,704.9772,861,586.9191,913,235.612,187,926.6822,033,617.0511,013,541.6971,586,592.0831,518,006.3991,471,335.8711,860,737.5251,818,473.0082,432,566.2472,438,229.382,062,196.4982,626,243.9261,763,064.2352,616,086.1792,859,692.4892,269,177.2342,021,211.381,538,116.8281,620,312.9291,751,268.3121,880,046.4291,208,888.0441,217,052.6771,928,135.9031,452,646.5571,691,606.0931,438,973.1531,309,483.7341,178,243.5091,431,219.2311,356,859.764933,996.5542,391,977.8981,512,111.0431,432,405.831,958,204.2771,276,747.9871,050,857.991,309,363.567371,586.177712,762.8461,212,424.9411,018,127.724406,333.338359,838.068497,352.768191,087.376701,368.129660,057.712136,456.405270,373.459
Short Term Investments 1,378,374.899974,837.2221,006,453.723883,109.7941,113,922.4481,264,610.7291,386,782.9321,077,053.2821,102,571.2261,234,399.2672,049,109.1121,676,917.071,854,099.571,549,319.6592,115,313.7781,757,970.0641,084,449.6431,618,485.6131,926,630.181,148,191.2491,142,919.4211,181,899.9641,044,386.656997,339.9411,112,561.4611,056,738.9481,233,602.3611,001,752.2359,955,380.6279,722,369.9179,863,445.7689,463,070.4829,400,871.289,275,571.4889,580,979.9578,771,847.6818,480,538.9138,486,977.958,340,808.8088,089,091.8337,752,930.6897,921,903.2288,294,055.937681,801.1147,782,522.6797,826,565.1267,960,546.9427,624,042.1147,443,208.9557,284,134.8527,656,294.487,345,512.0667,117,055.3756,670,189.3986,458.26463,231.67892,315.793108,392.809238,973.93159,704.51959,326.17920,244.37412,770.595402,911.907712,882.6581,054,871.967
Cash and Short Term Investments 2,587,099.2482,775,824.1272,596,171.7082,590,128.312,711,646.8873,196,468.3773,187,592.6383,851,837.4883,498,105.4753,484,651.1074,447,898.0914,884,398.5154,855,804.5474,410,906.5784,028,549.3883,945,896.7463,118,066.6942,632,027.313,513,222.2632,666,197.6482,614,255.2923,042,637.4892,862,859.6643,429,906.1883,550,790.8413,118,935.4463,859,846.2872,764,816.4712,571,466.80612,582,062.40612,132,623.00211,484,281.86210,938,988.10810,895,884.41711,332,248.26910,651,894.119,689,426.9579,704,030.62710,268,944.7119,541,738.399,444,536.7829,360,876.3819,603,539.6711,860,044.6239,213,741.919,183,424.898,894,543.49610,016,020.0128,955,319.9988,716,540.6829,614,498.7578,622,260.0538,167,913.3657,979,552.957458,044.441775,994.5241,304,740.7341,126,520.533645,307.268519,542.587556,678.947211,331.75714,138.7241,062,969.619849,339.0631,325,245.426
Net Receivables 1,175,143.6871,344,711.2941,289,573.0591,257,334.6661,729,834.0941,347,086.2311,576,200.5261,133,591.2311,014,017.9011,134,772.9471,128,670.511931,663.175997,891.8291,370,321.397984,088.9331,422,486.9491,446,516.851,024,334.0641,108,244.6851,148,598.8981,170,975.2121,425,531.1361,577,953.0230001,081,425.53901,326,626.6661,462,665.1781,475,315.18301,332,058.271,387,001.5431,398,995.1041,943,079.9851,621,353.9761,480,381.3981,545,573.2651,367,466.1551,989,827.8991,414,878.1051,572,994.5871,454,769.0341,587,411.8991,505,291.231,425,448.4511,326,795.7021,124,201.5831,172,611.9441,071,353.148997,694.959687,279.414867,526.021585,278.75500457,711.843385,890.509402,331.547344,562.729306,706.266378,350.165479,501.942266,957.6820
Inventory 1,493,290.5021,491,244.4411,269,197.3621,292,522.0691,330,905.631,482,476.6621,386,063.1561,499,090.9591,552,420.3811,586,748.4081,395,280.191,266,744.6451,315,071.7981,363,609.4261,247,319.6671,412,706.4591,470,838.9891,518,116.2511,459,488.1281,563,587.6941,616,876.1581,424,671.2261,267,488.6841,386,851.4121,434,030.5931,457,262.1211,354,039.253,285,328.5643,123,454.4993,221,060.0293,324,376.743,414,194.7913,288,603.0873,333,421.0373,265,996.6013,336,263.0343,137,830.7143,267,815.5253,161,054.1373,145,235.9272,899,344.5083,114,352.0033,114,492.2223,026,955.9832,906,207.3192,912,744.0312,750,304.2392,266,160.2341,954,629.8172,038,458.1692,042,285.0591,891,064.3641,596,861.951,667,377.5641,221,242.4351,063,114.8121,120,378.5181,127,220.253995,722.241,057,529.9131,009,809.356953,412.3341,033,180.1571,032,453.506928,108.324982,515.77
Other Current Assets 253,775.797281,613.894408,860.99825,397.49132,151.32837,014.59129,657.75631,644.1931,727.65328,177.87828,336.730,523.51825,548.89726,169.69930,734.05430,448.91929,605.60532,611.29926,343.04127,702.86123,368.6071,749.83994.3191,818,421.681,500,269.2741,091,830.818014,942,929.614-0.001-0.001-01,315,744.39357.69858.69559.64170.451187.734169.6570.704148.761125.163128.2465.308267.16313.096308.587345.673,261.7754,964.1033,239.39222.541364.615328.4912,325.6310.002441,744.587347,919.80.0010.001-0.001-0.001-0.0020.0010.001-0.001306,246.293
Total Current Assets 5,509,309.2355,893,393.7555,563,803.1195,965,382.5375,804,537.9396,063,045.8616,179,514.0766,516,163.8696,096,271.416,234,350.347,000,185.4917,113,329.8537,194,317.0727,171,007.0996,290,692.0436,811,539.0746,065,028.1385,207,088.9246,107,298.1165,406,087.1025,425,475.2695,894,589.695,708,395.696,635,179.286,485,090.7085,668,028.3856,295,311.07720,993,074.64817,021,547.9717,265,787.61216,932,314.92516,214,221.04615,559,707.16315,616,365.69215,997,299.61515,931,407.5814,448,799.38114,452,397.214,975,642.81714,054,589.23314,333,834.35213,890,234.72914,291,091.7886,342,036.813,707,674.22413,601,768.73813,070,641.85713,612,237.72312,039,115.50111,930,850.18712,728,159.50511,511,383.99110,452,383.2210,516,782.1732,264,565.6332,280,853.9232,773,039.0522,711,452.632,026,920.0181,979,404.0461,911,051.0311,471,450.3482,125,669.0472,574,925.0682,044,405.0682,614,007.489
Non-Current Assets:
Property, Plant & Equipment, Net 18,734,354.80618,726,842.42518,639,697.50218,691,285.74818,094,051.68818,311,454.53118,384,510.1918,800,165.54318,920,726.41119,183,484.89519,278,727.4419,452,973.1119,439,899.92619,981,689.40919,536,848.11519,934,673.53919,710,715.05920,418,897.95120,622,472.47222,503,838.9822,526,318.28121,463,501.90714,404,970.70114,557,121.44914,604,072.20514,839,564.35114,918,310.39515,293,695.49615,956,083.92615,875,473.25515,932,242.05715,849,834.77115,809,515.18815,693,188.17515,759,106.91615,816,500.92715,809,428.65116,033,840.59815,900,974.19815,881,958.71215,540,439.27715,883,570.90415,788,548.47115,617,763.04615,350,754.29114,960,067.2514,825,918.21513,941,104.34913,673,786.11513,544,399.55113,153,613.09413,236,362.18512,842,968.88912,623,881.21611,950,412.09311,757,729.59611,192,176.9547,342,8337,237,325.9427,140,089.166,848,259.5466,675,204.8246,564,570.3466,423,416.5866,309,476.2496,164,967.675
Goodwill 887,458.217887,548.62886,961889,471.449889,833.061889,381.046886,804.558959,203.7991,187,633.8551,186,467.7361,185,880.1161,305,048.7451,302,833.8691,302,969.4741,288,440.1221,534,406.3091,540,361.11,531,368.531,538,969.0781,686,310.5791,682,582.5461,605,082.771,601,819.1931,948,458.0711,923,650.1791,922,547.211,923,903.6411,946,505.432,590,916.4722,590,588.2912,591,950.4592,715,709.6962,716,463.0272,715,421.4532,715,569.1313,333,040.73,304,541.3193,291,309.8573,277,237.9913,282,632.083,397,973.5373,413,324.9033,407,535.0653,490,530.5893,520,438.3553,504,926.3383,488,823.7282,205,928.3032,220,904.6592,247,974.7382,067,204.7842,065,459.6072,023,986.7792,020,408.911371,396.247370,208.02643,617.5741,042.17140,295.79837,192.57335,398.4134,085.03231,151.9822,396.95720,776.67212,697.295
Intangible Assets 254,623.037259,123.75271,810.0221,146,884.094242,920.564253,256.742253,944.752326,712.122329,442.14324,619.075333,921.532350,283.364337,173.709336,783.803343,858.546362,412.452365,752.683296,102.485309,066.106292,849.888290,613.104442,063.393451,657.41504,499.862478,916.584490,536.22502,252.396496,048.968729,958.726746,284.574764,747.557823,365.65839,888.164847,259.568862,820.017871,137.507878,234.737886,858.356878,845.182900,667.811922,789.548927,483.923933,852.404872,440.472883,044.629890,806.069919,612.36694,945.153707,417.374669,295.85639,811.683221,111.776220,842.894216,532.8790,239.29291,287.891,598.26492,592.65290,841.66192,492.33373,507.91276,346.6777,306.22476,465.40475,927.63276,961.049
Goodwill and Intangible Assets 1,142,081.2541,146,672.371,158,771.0222,036,355.5431,132,753.6251,142,637.7881,140,749.311,285,915.9211,517,075.9951,511,086.8111,519,801.6481,655,332.1091,640,007.5791,639,753.2771,632,298.6681,896,818.7621,906,113.7831,827,471.0151,848,035.1841,979,160.4671,973,195.6512,047,146.1632,053,476.6032,452,957.9332,402,566.7632,413,083.432,426,156.0372,442,554.3983,320,875.1983,336,872.8653,356,698.0163,539,075.3463,556,351.1913,562,681.0213,578,389.1484,204,178.2074,182,776.0564,178,168.2134,156,083.1734,183,299.8914,320,763.0854,340,808.8264,341,387.4694,362,971.0614,403,482.9844,395,732.4074,408,436.0882,900,873.4562,928,322.0332,917,270.5882,707,016.4672,286,571.3832,244,829.6732,236,941.781461,635.539461,495.826135,215.834133,634.823131,137.459129,684.906108,906.322110,431.702108,458.20498,862.36196,704.30489,658.344
Long Term Investments 3,638,829.7763,628,650.0293,740,919.3073,712,102.0372,333,653.2262,423,764.2811,970,368.8762,798,730.3142,609,734.6552,432,907.8531,364,290.581,734,503.3091,516,217.8151,214,935.342432,585.201981,394.6791,733,709.3731,084,251.655425,584.7661,092,544.0571,218,546.4331,057,439.6711,265,683.9261,235,115.6661,241,643.7191,287,607.956960,578.3821,170,397.869-6,353,338.608-6,224,076.517-6,364,532.451-6,139,802.134-6,093,160.706-5,965,487.601-6,325,463.748-5,443,232.279-5,132,604.882-5,375,323.227-5,284,589.757-5,084,121.362-4,831,419.956-5,126,842.018-6,621,298.5979,069,780.309-4,998,495.909-4,893,502.021-5,122,588.441-4,881,463.672-4,700,657.363-4,616,204.621-5,084,398.205-4,821,037.414-4,540,002.596-4,227,883.1984,974,342.0174,898,882.6714,231,973.8183,227,881.8012,970,179.8373,007,653.0592,600,971.7232,605,863.6762,339,261.3021,741,093.6531,356,675.238972,969.446
Tax Assets 142,230.771141,065.912140,121.29790,525.317101,689.197106,905.19596,970.97486,346.33373,318.23473,483.5687,495.65671,221.50371,373.17171,034.40473,922.55679,533.33574,083.97561,968.1647,750.06233,557.44929,045.09626,181.62927,645.35724,060.80322,545.58517,828.16616,700.98325,554.26369,966.35669,283.8568,585.80962,624.28160,097.53357,903.68259,739.52459,274.73758,256.5751,620.64753,434.76147,406.33940,364.68237,733.82442,419.16743,710.50649,002.85145,173.46839,506.79648,583.87840,551.95646,484.99556,478.9349,193,830.1038,845,924.2198,375,651.0769,919.4961,356,173.51613,390.3427,337.9596,165.1297,156.8036,022.9357,654.9978,606.1273,884.4812,963.91711,354.632
Other Non-Current Assets 1,344,907.551,342,831.7891,401,386.45572,057.2643,556,130.7583,836,907.9453,931,462.4473,182,535.7533,259,747.8643,242,277.4494,176,033.0044,326,807.434,453,336.8734,448,496.9534,863,057.6154,441,200.3214,156,899.7774,663,002.0714,921,475.1523,121,075.6283,062,871.2562,584,407.9392,799,136.582,948,547.2623,087,464.7223,153,121.6073,331,431.1763,017,626.9411,851,563.52311,721,853.67111,990,598.14311,466,181.93211,457,644.30511,392,202.48111,624,29510,818,512.81510,418,191.96310,409,272.26110,270,780.5469,968,994.0279,618,407.0099,676,315.58711,130,417.4412,446,232.1739,592,445.7229,603,541.8529,635,130.3539,379,905.179,254,149.7789,100,820.3099,500,249.852,599.80559.999450.0771,386,744.3533,033.9641,247,282.4411,278,014.0411,360,954.4661,281,499.8631,037,498.872926,420.755808,580.8951,064,895.7171,363,991.2751,688,068.634
Total Non-Current Assets 25,002,404.15624,986,062.52525,080,895.57725,102,325.90925,218,278.49325,821,669.73925,524,061.79726,153,693.86526,380,603.15826,443,240.56826,426,348.32827,240,837.4627,120,835.36427,355,909.38426,538,712.15427,333,620.63627,581,521.96728,055,590.85227,865,317.63528,730,176.5828,809,976.71727,178,677.30920,550,913.16821,217,803.11321,358,292.99421,711,205.5121,653,176.97321,949,828.96624,845,150.39524,779,407.12424,983,591.57524,777,914.19624,790,447.51124,740,487.75824,696,066.8425,455,234.40725,336,048.35825,297,578.49225,096,682.92124,997,537.60724,688,554.09724,811,587.12324,681,473.95131,540,457.09524,397,189.93924,111,012.95623,786,403.01121,389,003.18121,196,152.51920,992,770.82220,332,960.1419,898,326.06219,393,780.18419,009,040.95218,783,053.49818,477,315.57316,820,039.38911,989,701.62411,705,762.83311,566,083.79110,601,659.39810,325,575.9549,829,476.8749,332,152.7989,129,810.9838,927,018.731
Total Assets 30,511,713.39130,879,456.2830,644,698.69731,067,708.44631,022,816.43231,884,715.631,703,575.87332,669,857.73332,476,874.56832,677,590.90733,426,533.81934,354,167.31334,315,152.43634,526,916.48232,829,404.19634,145,159.70933,646,550.10533,262,679.77633,972,615.75234,136,263.68334,235,451.98733,073,266.99926,259,308.85827,852,982.39227,843,383.70227,379,233.89527,948,488.04942,942,903.61441,866,698.36542,045,194.73641,915,906.540,992,135.24240,350,154.67440,356,853.4540,693,366.45541,386,641.98739,784,847.73939,749,975.69240,072,325.73839,052,126.84139,022,388.44938,701,821.85138,972,565.73837,882,493.89538,104,864.16337,712,781.69436,857,044.86835,001,240.90433,235,268.0232,923,621.00933,061,119.64431,409,710.05329,846,163.40329,525,823.12521,047,619.13120,758,169.49619,593,078.44114,701,154.25413,732,682.85113,545,487.83712,512,710.42911,797,026.30211,955,145.92111,907,077.86611,174,216.05111,541,026.22
Liabilities & Equity:
Current Liabilities:
Account Payables 560,479.532651,656.033592,993.337633,197.513603,763.711702,117.355610,919.597648,788.58639,189.277772,958.458610,719.891746,006.31652,765.971832,601.615681,214.063913,043.788772,907.215816,703.018753,029.73814,518.504877,408.2821,065,165.7061,543,282.8792,002,568.1291,867,673.4411,662,735.0072,175,463.4113,199,920.9493,264,678.293,467,189.5453,764,738.3973,709,077.3833,473,400.2083,656,742.5563,725,603.0133,780,012.5283,313,725.7853,549,761.3883,761,489.2183,500,866.533,174,417.0373,348,405.1693,533,848.8323,280,922.6463,509,656.2063,575,140.5913,313,337.3593,561,220.7233,159,735.2062,995,276.3153,188,569.1862,910,598.8822,354,693.262,652,591.441,922,465.6661,630,467.1971,735,857.4871,749,813.3821,476,121.2721,603,357.0451,502,380.2511,393,047.4511,541,224.6461,808,069.4391,343,922.031,468,489.316
Short Term Debt 6,448,400.8566,813,809.6215,818,364.6795,300,208.1434,962,302.2384,965,576.1155,651,751.7946,016,498.8575,526,464.2825,043,241.4624,192,756.364,476,575.8234,911,869.7685,580,453.2714,555,025.5944,419,909.1994,391,892.9113,685,627.1843,474,675.8433,354,509.4823,020,773.2952,626,147.0461,980,853.072,030,161.3262,692,459.1343,297,737.0773,080,434.9312,797,137.8735,363,725.3025,103,148.7875,084,333.7084,791,754.6584,171,482.8373,714,221.6564,278,420.7323,917,986.1114,643,999.0924,338,971.0874,569,650.3314,189,191.3815,111,406.3664,993,063.8934,774,543.2744,906,135.8164,270,954.4343,267,191.1274,111,136.2493,133,535.2263,319,764.3163,244,497.1433,447,290.9173,621,474.5472,480,266.3832,980,016.0491,455,525.3661,555,293.287488,415.326419,695.327390,000.541334,326.86244,256.401110,064.013597,594.7549,242.676449,117.439303,848.529
Tax Payables 13,536.3457,549.005579.788579.04587,732.57964,841.63263,593.2177,569.951133,224.207128,997.025192,724.724155,279.924234,676.518152,468.616144,176.346102,610.175145,961.522138,814.656228,962.33380,475.544158,674.968117,561.447120,498.401131,729.677143,782.548173,526.17237,763.389145,998.592201,087.833203,484.217246,325.914105,519.754191,226.378187,995.569230,407.61998,322.945210,319.629215,746.759296,903.53191,994.593278,327.777294,993.336409,450.794191,042.721278,539.479313,170.959342,710.91137,459.084231,132.446269,429.442236,498.75681,709.578231,959.228280,117.21496,318.969175,665.103182,213.99468,076.37148,428.893167,711.771160,477.085159,984.784181,667.087153,779.717235,959.954204,161.194
Deferred Revenue 1,428,663.3391,519,352.281,649,594.7491,734,477.324,413,880.9431,608,287.6541,639,452.141,675,984.9971,559,366.2481,612,251.1164,187,565.9284,110,022.9123,912,371.4013,732,345.6223,542,456.8523,448,191.0263,318,429.4183,251,921.9423,972,219.4783,678,766.6613,853,921.9063,898,647.7893,077,332.4533,057,465.4383,149,666.4813,384,226.2513,287,923.47417,025,153.8324,197,855.1334,260,337.5784,535,855.6984,155,751.7033,805,415.5943,838,974.4123,912,674.9794,151,560.9013,728,913.574,270,358.3694,201,231.2083,994,559.5183,731,087.4883,902,356.6934,022,231.4923,681,116.0033,580,352.2953,760,593.7183,663,791.4573,216,486.622,894,562.0683,360,020.0173,274,106.9692,609,834.8942,820,673.7112,732,048.8321,311,034.1981,187,674.2171,223,882.14768,076.37997,685.8221,060,656.162160,477.085964,364.805181,667.087153,779.717235,959.9541,114,288.553
Other Current Liabilities 2,600,821.5852,671,105.4252,842,463.283,055,335.1444,203.5322,395,893.6562,720,462.112,569,554.5322,432,714.0432,359,491.4483,207.269899.111,550.724163,491.1691,300.4961,547.4671,310.4021,181.9911,959.1731,172.5871,495.5531,657.3132,274.4434,004.5132,305.7654,776.782707.7741,153.0861,041.9731,090.6631,027.3031,810.0971,087.6941,050.2591,954.6011,552.131,623.1681,713.8591,542.9242,946.7931,499.3921,893.2851,258.732,720.6993,591.582,485.38753.6573,236.1923,445.4482,208.11,041.141,897.1352,429.305781.674-0.001-0.001-0.0011,048,435.722-0.002-0.002981,133.909-0.001836,758.327937,623.169755,254.4670.001
Total Current Liabilities 11,038,365.31211,655,923.35810,903,416.04510,723,218.1219,984,150.4249,671,874.78110,622,585.64110,910,826.96510,157,733.859,787,942.4848,994,249.4499,333,504.1559,478,557.86410,308,891.6778,779,997.0058,782,691.4798,484,539.9467,755,434.1358,201,884.2247,848,967.2357,753,599.0367,591,617.8546,603,742.8457,094,199.4067,712,104.8218,349,475.1178,544,529.58923,023,365.7412,827,300.69812,831,766.57313,385,955.10612,658,393.84111,451,386.33311,210,988.88311,918,653.32411,851,111.6711,688,261.61512,160,804.70312,533,913.68111,687,564.22212,018,410.28312,245,719.0412,331,882.32811,870,895.16411,364,554.51510,605,410.81611,089,018.7229,914,478.7619,377,507.0389,602,001.5759,911,008.2129,143,805.4587,658,062.6598,365,437.9954,689,025.2294,373,434.73,448,154.9593,286,020.8012,863,807.6332,998,340.0652,888,247.6462,467,476.2683,157,244.763,448,715.0012,784,253.892,886,626.399
Non-Current Liabilities:
Long Term Debt 4,687,361.3614,299,053.374,444,885.4614,805,003.8149,459,301.81410,518,946.9589,490,337.5199,616,101.63210,072,107.16410,598,873.96711,706,348.94411,869,344.62511,983,356.07811,779,277.22911,855,506.48612,459,112.94512,307,226.31712,597,525.61712,738,825.67712,252,122.78612,457,879.96211,587,574.3915,814,744.8516,051,367.8275,623,474.5544,286,669.2214,597,334.1944,951,034.019,711,006.949,934,839.1429,444,161.6179,107,616.6769,836,016.3310,139,149.7789,849,308.4429,858,238.9098,488,091.3398,135,432.5228,182,398.6287,979,690.8037,841,331.4817,626,099.7917,901,064.0947,440,878.6248,490,443.2389,074,440.6318,014,280.0957,840,316.6346,847,114.5996,589,680.4966,738,765.4366,261,066.8696,336,244.3275,649,642.0152,158,907.172,342,541.0392,333,674.8361,578,395.7531,227,268.4371,152,929.554447,961.652278,520.6320099,811.917548,619.689
Deferred Revenue Non-Current 24,138.29723,670.17723,890.97224,366.84997,126.414103,955.712109,129.951118,860.167116,090.73198,974.6561,781.42773,429.86970,722.73667,131.61363,092.217114,241.521110,818.75697,924.24750,331.167,821.79885,893.33271,802.28684,719.73181,887.95482,102.07410,873.9057,519.8528,095.73410,694.88511,121.91210,735.8859,717.3839,809.9611,166.2058,085.522202,624.5949,417.4110,543.80711,150.368187,616.45912,443.36213,974.90514,632.433209,465.95114,337.70813,736.55527,019.99921,497.42720,620.48820,781.00621,411.32919,411.74522,363.82521,462.307319,812.522294,229.685313,318.7140302,632.819294,620.0980296,072.052000308,150.57
Deferred Tax Liabilities Non-Current 170,143.76165,960.3184,933.544197,025.157215,509.667293,448.445189,548.681434,334.542442,419.134485,335.642610,770.683604,247.355935,181.076867,158.333772,192.321843,070.59816,360.914888,893.129859,491.2751,213,794.7781,196,500.6511,183,448.1311,173,077.3991,161,039.1431,159,058.8311,201,964.3881,133,944.7941,024,814.751,368,973.1391,372,326.781,342,333.81,377,738.1191,361,308.191,382,176.2991,365,667.8021,412,921.1161,396,711.1021,401,728.8361,371,923.4761,376,246.9761,334,669.8311,338,983.8291,307,733.7361,354,966.131,320,403.3711,476,779.4191,449,446.8031,371,261.7111,379,526.9021,354,276.3471,336,595.6081,129,099.2071,145,674.7741,079,776.486976,448.626956,256.383960,284.121155,367.946143,373.686133,936.14231,619.915215,196.637180,780.072156,716.678146,086.301139,900.105
Other Non-Current Liabilities 4,090,595.2194,200,352.6614,429,783.1984,307,162.953219,377.379258,605.378256,857.296264,846.491256,732.917258,184.405256,376.64263,475.202263,434.026257,213.59269,853.6287,060.661292,273.202336,252.094331,075.127404,096.111388,049.246232,935.32155,651.167313,568.958284,550.2374,426.261313,807.028413,102.078656,620.801635,994.891468,678.199689,371.17593,574.523556,297.54463,809.089337,948.695530,885.05480,417.003429,062.952409,659.16581,519.008484,984.242492,010.734498,337.581603,079.966616,392.997558,954.438491,893.174421,009.518385,128.961374,334.236434,822.582388,657.782424,369.4310.002-0.001-0.001311,643.3630.0020.001304,508.5720.001294,970.886303,215.553309,636.139-0.001
Total Non-Current Liabilities 8,972,238.6368,689,036.5079,083,493.1749,333,558.7729,991,315.27411,174,956.49210,045,873.44610,434,142.83310,887,349.94611,441,368.66512,635,277.69312,810,497.0513,252,693.91612,970,780.76512,960,644.62513,703,485.71813,526,679.18913,920,595.08713,979,723.17913,937,835.47314,128,323.19113,075,760.1287,228,193.1487,607,863.8827,149,185.6595,873,933.7756,052,605.8686,397,046.57211,747,295.76511,954,282.72511,265,909.50211,184,443.34811,800,709.00312,088,789.82211,686,870.85511,811,733.31410,425,104.90110,028,122.1689,994,535.4249,953,213.3989,769,963.6829,464,042.7679,715,440.9969,503,648.28610,428,264.28311,181,349.60210,049,701.3359,724,968.9468,668,271.5078,349,866.818,471,106.6097,844,400.4037,892,940.7087,175,250.2393,455,168.323,593,027.1063,607,277.672,045,407.0621,673,274.9441,581,485.793984,090.139789,789.322475,750.958459,932.231555,534.357996,670.363
Total Liabilities 20,010,603.94820,344,959.86619,986,909.21920,056,776.89319,975,465.69920,846,831.27320,668,459.08721,344,969.79821,045,083.79621,229,311.14921,629,527.14222,144,001.20522,731,251.7823,279,672.44221,740,641.62922,486,177.19722,011,219.13521,676,029.22222,181,607.40321,786,802.70821,881,922.22720,667,377.98213,831,935.99314,702,063.28814,861,290.4814,223,408.89214,597,135.45729,420,412.31324,574,596.46224,786,049.29824,651,864.60723,842,837.18823,252,095.33623,299,778.70523,605,524.1823,662,844.98422,113,366.51622,188,926.87122,528,449.10521,640,777.6221,788,373.96521,709,761.80722,047,323.32421,374,543.45121,792,818.79821,786,760.41821,138,720.05719,639,447.70718,045,778.54517,951,868.38518,382,114.82116,988,205.86115,551,003.36615,540,688.2348,144,193.5497,966,461.8067,055,432.6295,331,427.8634,537,082.5774,579,825.8593,872,337.7853,257,265.593,632,995.7193,908,647.2323,339,788.2473,883,296.762
Equity:
Preferred Stock 00057,829.4072,973,798.9962,893,450.80402,910,030.4882,932,123.1452,902,586.62202,680,354.632,802,891.30600000000000000000000000000000000000000000000000000000
Common Stock 141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775141,443.775140,610.235140,610.235140,610.235157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46157,454.46145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87145,216.87
Retained Earnings 8,486,191.6098,578,347.463243,024.6938,741,890.3888,695,822.6998,587,296.2618,641,202.5748,851,092.5648,972,961.7388,945,436.3878,996,636.8429,421,749.029,003,430.5829,063,329.0529,176,601.0939,593,535.6749,470,475.779,694,874.879,679,042.1910,936,732.92610,972,638.36410,929,304.44310,775,125.8711,263,685.69911,085,636.92111,547,240.59311,730,312.51411,424,643.23711,972,489.44112,013,032.61111,995,610.43411,986,304.97911,943,302.33211,880,347.16511,893,663.35512,268,935.26612,466,744.37512,403,551.04912,360,094.39212,304,651.55712,188,726.65711,958,368.42711,895,377.96111,586,026.7811,488,480.57511,239,843.94311,092,725.90710,751,782.92610,547,527.91810,360,093.53910,091,896.1249,852,945.4929,767,752.9789,527,700.0545,283,628.9895,100,938.4434,898,223.0434,506,341.914,360,966.9414,160,831.5253,779,720.6763,657,095.6163,479,529.6413,101,622.5812,950,195.3812,771,483.874
Accumulated Other Comprehensive Income/Loss -3,004,765.143-3,040,209.9935,359,846.332-3,017,388.871-2,973,798.996-2,893,450.8045,822,775.811-2,910,030.488-2,932,123.145-2,902,586.6225,855,281.464-2,680,354.63-2,802,891.3063,715,655.4460000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,574,349.4143,574,349.4143,570,546.3373,715,793.189799,823.599850,352.632-5,037,768.225833,635.205811,542.548841,079.071-4,909,869.868893,857.041771,320.366-3,148,562.184483,543.025620,943.369721,933.251562,135.629793,130.92557,636.978547,471.177610,486.072788,844.4621,026,203.2951,047,484.166775,732.074787,661.872943,178.1464,185,513.8684,151,424.4724,151,469.3224,111,284.4494,152,297.5924,189,363.3244,196,332.8034,427,127.4584,194,518.2514,185,665.6744,208,253.6814,167,628.7294,140,432.4144,172,359.2324,170,844.9154,079,588.1273,979,718.5293,867,050.1033,640,435.4483,675,301.6613,722,037.413,726,026.923,729,121.3973,747,315.8033,729,639.9393,729,048.8357,474,579.7247,545,552.3787,494,205.8994,718,167.6114,689,416.4634,659,613.5844,715,435.0984,737,448.2274,697,403.6914,751,591.1824,739,015.5534,741,028.715
Total Shareholders Equity 9,197,219.6569,253,930.6599,314,861.1369,639,567.8889,637,090.0739,579,092.6689,567,653.9349,826,171.5449,925,948.0629,927,959.23410,083,492.21310,457,049.8369,916,194.7239,771,866.099,801,587.89310,355,922.81910,333,852.79610,398,454.27410,613,616.88511,635,813.67911,661,553.31611,681,234.2911,705,414.10812,431,332.76912,273,731.32212,463,582.90212,658,584.62112,525,275.84316,315,457.76916,321,911.54316,304,534.21616,255,043.88816,253,054.38416,227,164.94916,247,450.61716,853,517.18416,818,717.08616,746,671.18316,725,802.53316,629,734.74616,486,613.53116,288,182.11916,223,677.33615,823,069.36715,625,653.56415,264,348.50614,878,378.22514,572,301.45714,414,782.19814,231,337.32913,966,234.39113,745,478.16513,642,609.78713,401,965.75912,903,425.58312,791,707.69112,537,645.8129,369,726.3919,195,600.2748,965,661.9798,640,372.6448,539,760.7138,322,150.2027,998,430.6337,834,427.8047,657,729.459
Total Equity 10,501,109.44210,534,496.41510,657,789.47711,010,931.55311,047,350.73311,037,884.32711,035,116.78611,324,887.93511,431,790.77211,448,279.75811,797,006.67712,210,166.10811,583,900.65611,247,244.0411,088,762.56711,658,982.51311,635,330.9711,586,650.55411,791,008.34912,349,460.97512,353,529.75912,405,889.01712,427,372.86513,150,919.10412,982,093.22313,155,825.00313,351,352.59213,522,491.30217,292,101.90317,259,145.43817,264,041.89317,149,298.05317,098,059.33817,057,074.74617,087,842.27517,723,797.00317,671,481.22317,561,048.82217,543,876.63317,411,349.22117,234,014.48416,992,060.04416,925,242.41416,507,950.44516,312,045.36615,926,021.27615,718,324.81115,361,793.19715,189,489.47614,971,752.62414,679,004.82314,421,504.19214,295,160.03713,985,134.8912,903,425.58312,791,707.69112,537,645.8129,369,726.3919,195,600.2748,965,661.9798,640,372.6448,539,760.7138,322,150.2027,998,430.6337,834,427.8047,657,729.459
Total Liabilities & Shareholders Equity 30,511,713.39130,879,456.2830,644,698.69731,067,708.44631,022,816.43231,884,715.631,703,575.87332,669,857.73332,476,874.56832,677,590.90733,426,533.81934,354,167.31334,315,152.43634,526,916.48232,829,404.19634,145,159.70933,646,550.10533,262,679.77633,972,615.75234,136,263.68334,235,451.98733,073,266.99926,259,308.85827,852,982.39227,843,383.70327,379,233.89527,948,488.04942,942,903.61441,866,698.36542,045,194.73641,915,906.540,992,135.24240,350,154.67440,356,853.45140,693,366.45541,386,641.98739,784,847.73939,749,975.69340,072,325.73839,052,126.84139,022,388.44938,701,821.85138,972,565.73837,882,493.89538,104,864.16437,712,781.69436,857,044.86835,001,240.90433,235,268.02132,923,621.00933,061,119.64431,409,710.05329,846,163.40329,525,823.12421,047,619.13220,758,169.49719,593,078.44114,701,154.25413,732,682.85113,545,487.83712,512,710.42911,797,026.30311,955,145.92111,907,077.86511,174,216.05111,541,026.221