Korea Engineering Consultants Corp.
KRX:023350.KS
4660 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 54,016.458 | 37,140.977 | 54,879.677 | 54,365.391 | 36,418.189 | 16,529.124 | 7,661.999 | 12,410.914 | 17,557.308 | 16,638.367 | 22,261.859 | 23,078.065 | 26,493.733 | 19,068.913 | 33,591.947 | 30,092.863 | 14,753.413 |
Short Term Investments
| 6,329.995 | 11,028.168 | 4,236.586 | 5,741.772 | 5,663.047 | 6,616.652 | 6,985.932 | 6,650.286 | 5,455.79 | 8,387.788 | 11,889.429 | 8,332.011 | 12,084.478 | 27,908.16 | 30,418.594 | 4,948.61 | 19,561.086 |
Cash and Short Term Investments
| 60,346.453 | 48,169.145 | 59,116.264 | 60,107.164 | 42,081.235 | 23,145.776 | 14,647.931 | 19,061.2 | 23,013.098 | 25,026.155 | 34,151.289 | 31,410.075 | 38,578.211 | 46,977.073 | 64,010.541 | 35,041.473 | 34,314.499 |
Net Receivables
| 68,627.34 | 55,145.745 | 52,641.416 | 52,193.889 | 61,740.219 | 55,971.974 | 68,962.488 | 65,277.293 | 0 | 0 | 0 | 0 | 0 | 52,478.567 | 0 | 39,227.436 | 0 |
Inventory
| 0 | 0.001 | 0.001 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.032 | 0 | 17.574 | 117.846 |
Other Current Assets
| 37,488.246 | 20,233.803 | 19,517.809 | 23,076.516 | 34,107.865 | 11,618.294 | 10,367.529 | 19,867.722 | 4,471.643 | 3,833.537 | 4,406.628 | 6,058.094 | 6,069.202 | 0.002 | 51,935.356 | 0.002 | 31,167.423 |
Total Current Assets
| 166,462.039 | 123,548.693 | 131,275.489 | 135,377.568 | 137,929.32 | 90,736.044 | 93,977.948 | 104,206.215 | 87,314.203 | 86,218.828 | 88,705.461 | 84,552.186 | 95,844.648 | 99,648.674 | 115,945.897 | 74,286.485 | 65,599.768 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 83,393.656 | 84,635.736 | 85,597.56 | 86,568.564 | 61,994.868 | 63,497.004 | 70,707.473 | 71,715.393 | 72,050.339 | 74,048.845 | 69,071.451 | 40,272.959 | 30,175.634 | 9,151.851 | 6,185.464 | 6,298.51 | 5,898.457 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,038.1 | 2,631.208 | 2,539.809 | 3,110.233 | 2,932.843 | 3,420.699 | 2,984.516 | 3,324.753 | 3,392.5 | 3,464.02 | 3,529.443 | 3,585.659 | 3,464.165 | 422.406 | 422.499 | 390.782 | 284.562 |
Goodwill and Intangible Assets
| 3,038.1 | 2,631.208 | 2,539.809 | 3,110.233 | 2,932.843 | 3,420.699 | 2,984.516 | 3,324.753 | 3,392.5 | 3,464.02 | 3,529.443 | 3,585.659 | 3,464.165 | 422.406 | 422.499 | 390.782 | 284.562 |
Long Term Investments
| 130,163.54 | 18,380.432 | 23,823.2 | 16,825.598 | 12,147.625 | 9,097.478 | 7,488.5 | 7,627.141 | 8,559.955 | 5,101.249 | 1,158.852 | 14,825.414 | 10,639.259 | -5,878.994 | -19,180.721 | 1,869.972 | -13,063.142 |
Tax Assets
| 17,308.629 | 0 | 96,183.281 | 90,237.524 | 1,389.84 | 59,302.495 | 54,593.576 | 54,658.655 | 53,866.143 | 56,309.239 | 41,023.595 | 37,559.98 | 45,901.25 | 35,898.189 | 2.875 | 248.02 | 0 |
Other Non-Current Assets
| 2,005.843 | 103,499.29 | 0.001 | -0 | 59,475.384 | 1,854.4 | 1,046.678 | 911.68 | 463.954 | 467.183 | 4,325.511 | 4,809.947 | -0 | -0.001 | 38,589.01 | 12,386.505 | 26,292.707 |
Total Non-Current Assets
| 235,909.769 | 209,146.666 | 208,143.85 | 196,741.918 | 137,940.56 | 137,172.076 | 136,820.743 | 138,237.622 | 138,332.89 | 139,390.536 | 119,108.851 | 101,053.959 | 90,180.307 | 39,593.451 | 26,019.127 | 21,193.789 | 19,412.584 |
Total Assets
| 402,371.808 | 332,695.36 | 339,419.339 | 332,119.487 | 275,869.879 | 227,908.12 | 230,798.691 | 242,443.837 | 225,647.093 | 225,609.365 | 207,814.312 | 185,606.145 | 186,024.956 | 139,242.125 | 141,965.024 | 95,480.274 | 85,012.352 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 16,532.181 | 15,929.979 | 16,617.109 | 12,591.028 | 12,344.655 | 12,360.011 | 38,531.41 | 49,800.757 | 35,870.792 | 35,190.947 | 42,392.831 | 43,591.384 | 44,172.505 | 9,422.391 | 6,056.509 | 6,198.336 | 5,109.273 |
Short Term Debt
| 24,930.932 | 28,164.418 | 29,044.414 | 31,350.63 | 33,488.492 | 32,800 | 24,000 | 13,000 | 13,000 | 10,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,715.16 | 950.049 | 416.776 | 185.163 | 57.787 | 68.957 | 86.968 | 503.529 | 0 | 1,572.74 | 1,117.624 | 743.067 | 1,043.295 | 1,144.675 | 302.544 | 1,568.342 | 1,679.981 |
Deferred Revenue
| 102,234.378 | 87,372.981 | 118,027.656 | 113,187.058 | 86,119.035 | 46,844.649 | 24,371.267 | 10,638.64 | 8,350.561 | 9,298.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44,664.89 | 25,985.268 | 0 | -0 | 14,303.549 | 0 | -10,825.266 | -0 | -0 | -0 | 12,279.756 | 10,798.551 | 9,171.913 | 36,616.949 | 55,084.293 | 19,168.259 | 16,629.106 |
Total Current Liabilities
| 188,362.381 | 157,452.647 | 163,689.179 | 157,128.715 | 146,255.73 | 92,004.66 | 76,077.411 | 73,439.397 | 57,221.353 | 55,239.837 | 54,672.588 | 54,389.934 | 53,344.418 | 46,039.34 | 61,140.802 | 25,366.595 | 21,738.379 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 955.669 | 980.495 | 4,061.329 | 11,154.771 | 15,667.804 | 19,043 | 20,250 | 23,250 | 26,250 | 29,250 | 17,600 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 716.35 | 1,676.308 | 2,636.266 | 3,473.039 | 0 | 0 | 0 | 0 | 12,148.957 | 4,360 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 32,470.358 | 14,526.889 | 12,919.604 | 11,414.346 | 14,945.647 | 281.517 | 2,755.353 | 4,364.106 | 4,522.603 | 6,233.294 | 8,177.444 | 8,414.099 | 8,542.257 | 1,903.832 | 918.117 | 374.566 | 1,301.266 |
Other Non-Current Liabilities
| 23,921.54 | 10,223.667 | 14,772.84 | 12,272.484 | 0 | 14,943.604 | 17,332.537 | 18,986.368 | 16,256.649 | 0 | -0 | 3,657.796 | 6,760.557 | 7,542.629 | 7,621.279 | 6,754.999 | 4,786.688 |
Total Non-Current Liabilities
| 57,347.567 | 26,447.401 | 33,430.081 | 37,477.867 | 34,086.489 | 34,268.121 | 40,337.89 | 46,600.474 | 47,029.252 | 47,632.252 | 30,137.443 | 12,071.895 | 15,302.814 | 9,446.461 | 8,539.396 | 7,129.565 | 6,087.954 |
Total Liabilities
| 245,709.949 | 183,900.048 | 197,119.26 | 194,606.582 | 180,342.219 | 126,272.78 | 116,415.301 | 120,039.87 | 104,250.606 | 102,872.089 | 84,810.031 | 66,461.83 | 68,647.232 | 55,485.8 | 69,680.197 | 32,496.159 | 27,826.333 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 5,475 | 4,950.98 | 4,950.98 | 4,950.98 | 4,950.98 |
Retained Earnings
| 44,494.054 | 118,867.057 | 112,621.352 | 107,834.177 | 80,597.81 | 86,705.49 | 98,405.008 | 107,088.966 | 106,110.443 | 107,825.514 | 108,471.619 | 104,838.669 | 103,316.347 | 72,998.624 | 62,120.813 | 53,558.925 | 45,744.378 |
Accumulated Other Comprehensive Income/Loss
| 101,952.262 | 96,927.31 | 91,677.782 | 63,320.265 | 34,611.083 | 79,214.597 | 92,000.629 | 89,337.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,740.543 | -72,474.055 | -67,474.055 | -39,116.538 | -25,156.233 | -69,759.747 | -81,497.247 | -79,497.247 | 9,811.044 | 9,436.762 | 9,057.662 | 8,830.647 | 8,586.377 | 5,806.721 | 5,213.033 | 4,474.209 | 6,490.661 |
Total Shareholders Equity
| 156,661.859 | 148,795.311 | 142,300.079 | 137,512.904 | 95,527.66 | 101,635.34 | 114,383.39 | 122,403.966 | 121,396.487 | 122,737.276 | 123,004.281 | 119,144.316 | 117,377.724 | 83,756.325 | 72,284.826 | 62,984.114 | 57,186.019 |
Total Equity
| 156,661.859 | 148,795.311 | 142,300.079 | 137,512.904 | 95,527.66 | 101,635.34 | 114,383.39 | 122,403.966 | 121,396.487 | 122,737.276 | 123,004.281 | 119,144.316 | 117,377.724 | 83,756.325 | 72,284.826 | 62,984.114 | 57,186.019 |
Total Liabilities & Shareholders Equity
| 402,371.808 | 332,695.359 | 339,419.339 | 332,119.486 | 275,869.879 | 227,908.12 | 230,798.691 | 242,443.837 | 225,647.093 | 225,609.365 | 207,814.312 | 185,606.145 | 186,024.956 | 139,242.125 | 141,965.024 | 95,480.274 | 85,012.352 |