Continental Aerospace Technologies Holding Limited
HKEX:0232.HK
0.137 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 90.703 | 50.832 | -55.972 | -756.738 | -54.016 | 398.968 | -288.481 | -685.842 | 41.82 | 27.266 | 397.242 | 422.613 | 467.519 | 53.78 | 37.086 | 1.852 | 83.502 | 51.103 | 29.988 | 21.452 | 20.505 | 21.556 | -71.417 |
Depreciation & Amortization
| 137.427 | 130.993 | 148.943 | 164.52 | 155.884 | 134.596 | 1.098 | 2.582 | 4.159 | 5.175 | 4.687 | 5.757 | 24.138 | 18.645 | 17.963 | 16.438 | 0 | 37.797 | 0 | 14.104 | 13.932 | 12.947 | 12.956 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -57.491 | 20.867 | -72.296 | 89.97 | 31.713 | 35.032 | 1,166.37 | -88.486 | 1,428.323 | -9.118 | -56.315 | -25.021 | 6.488 | -21.555 | 32.514 | -10.148 | 32.471 | -17.52 | -28.114 | 32.172 | 29.614 | -78.934 | 69.426 |
Accounts Receivables
| -35.834 | 12.78 | -5.209 | -21.011 | 11.548 | -30.769 | 17.165 | 83.708 | -164.791 | -9.232 | -0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -104.152 | -67.724 | -59.905 | 6.998 | 6.628 | 65.801 | 1,149.205 | -172.194 | 1,593.114 | 0.114 | -0.196 | 1.877 | 11.956 | -7.435 | 17.414 | -13.959 | -2.279 | -4.018 | -5.075 | -2.978 | 3.165 | -1.42 | -0.692 |
Accounts Payables
| 2.339 | 12.264 | 25.284 | 22.171 | -4.187 | -35.49 | 79.219 | -31.988 | 84.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 80.156 | 63.547 | -32.466 | 81.812 | 17.724 | 35.49 | -79.219 | 31.988 | -84.127 | -26.244 | -55.332 | -26.898 | -5.468 | -14.12 | 15.1 | 3.811 | 34.75 | -13.501 | -23.039 | 35.151 | 26.449 | -77.514 | 70.117 |
Other Non Cash Items
| -14.911 | 80.703 | -29.096 | 506.202 | -45.477 | -592.362 | -327.987 | 1,319.145 | -1,317.793 | -134.581 | -513.025 | -532.992 | -575.415 | -52.221 | -52.863 | 4.005 | -16.63 | -56.925 | -61.54 | -10.276 | -4.173 | -8.544 | 62.972 |
Operating Cash Flow
| 138.851 | 283.395 | -8.421 | 3.954 | 88.104 | -23.766 | 551 | 547.399 | 156.509 | -111.258 | -167.411 | -129.643 | -77.27 | -1.35 | 34.7 | 12.147 | 99.343 | 14.456 | -59.667 | 57.453 | 59.878 | -52.975 | 73.937 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -95.925 | -78.21 | -68.62 | -162.094 | -247.241 | -66.973 | -0.028 | -0.096 | -1.926 | -2.923 | -1.712 | -42.002 | -15.317 | -20.053 | -60.621 | -21.99 | -66.604 | -39.406 | -21.614 | -51.154 | -22.38 | -12.526 | -10.823 |
Acquisitions Net
| 1.569 | 0.317 | 2.827 | 1.879 | 4.339 | 1,239.214 | 0.793 | 4.462 | -4.5 | -227.885 | 0 | -210.666 | 154.396 | 19.726 | 5.648 | -13.383 | 117.097 | -18.829 | -67.679 | -19.293 | -34.185 | -5.568 | -15.648 |
Purchases Of Investments
| -984.59 | -495.606 | 0 | 0 | -1.938 | -0.389 | -87.944 | -2.815 | -16.476 | -155.588 | 0 | -6.25 | -10.1 | 0 | -14.58 | -72.829 | -55.566 | -2.34 | -5.991 | -3.114 | -1.563 | -24.625 | -0.615 |
Sales Maturities Of Investments
| 600.658 | 249.757 | 0 | 44.239 | -0 | 56.163 | 87.151 | 1.822 | 179.412 | 383.474 | 0 | 418.775 | 346.075 | 0 | 30.453 | 18.954 | 50.747 | 11.702 | 2.03 | 12.668 | 23.203 | 2.699 | 5.297 |
Other Investing Activites
| -387.221 | -264.461 | 6.111 | 10.383 | -41.979 | -47.88 | 9.103 | 4.325 | 27.806 | -8.553 | 196.527 | 384.24 | -104.539 | -8.331 | -14.809 | -4.576 | 10.688 | 25.884 | 15.169 | 1.39 | -31.638 | -39.759 | -0.8 |
Investing Cash Flow
| -456.886 | -323.742 | -59.682 | -105.593 | -286.819 | 1,180.135 | 97.019 | 7.698 | 184.316 | -394.95 | 194.816 | 544.096 | 370.514 | -8.658 | -53.91 | -93.824 | 56.362 | -22.988 | -78.084 | -59.502 | -66.563 | -79.779 | -22.589 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -7.62 | -6.189 | -195.343 | -27.741 | -103.912 | -679.473 | -603.986 | -510.197 | -1,118.238 | -39.625 | -25.478 | -37.073 | -12.195 | -29.412 | -46.591 | -96.017 | -135.453 | -118.767 | -70.951 | -87.258 | -27.457 | -29.421 | -4.254 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 0 | 0 | 29.354 | 269.528 | 0 | 0 | 2.704 | 5.844 | 93.228 | 3.629 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.6 | -7.288 | -25.087 | 0 | 0 | -3.565 | 0 | -2.402 | 0 | 0 | 49.869 | 26.168 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -93.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.218 | -5.74 | 0 | 0 | 0 | 0 | -1.864 | -0.21 | 0 |
Other Financing Activities
| -6.596 | 5.058 | -41.55 | 49.548 | 203.341 | 113.237 | -37.921 | 97.305 | 185.746 | 34.071 | -0.166 | 14.85 | 32.623 | 46.883 | 52.49 | 0.001 | 106.931 | 155.407 | 150.035 | 70.755 | 2.693 | 44.319 | -0.303 |
Financing Cash Flow
| -14.216 | -1.131 | -236.893 | 21.807 | 6.395 | -566.236 | -641.907 | -412.892 | -932.492 | 534.446 | 14.713 | -29.511 | -4.658 | 17.471 | -1.319 | -75.968 | 241.005 | 34.238 | 79.084 | -13.8 | 29.085 | 134.085 | -0.928 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.235 | -2.738 | 14.043 | 3.518 | -8.869 | -25.698 | 15.103 | -9.61 | -28.364 | -13.885 | 12.102 | 8.539 | 2.719 | 2.061 | 0.273 | 0.305 | -0.728 | 1.12 | -0.082 | 0 | -0.249 | 0 | 0 |
Net Change In Cash
| -332.486 | -44.216 | -290.953 | -76.314 | -201.189 | 564.435 | 21.215 | 132.595 | -620.031 | 14.353 | 54.219 | 393.482 | 291.305 | 9.524 | -20.256 | -157.34 | 395.982 | 26.825 | -58.748 | -15.849 | 22.15 | 1.332 | 50.42 |
Cash At End Of Period
| 246.417 | 578.903 | 623.119 | 914.072 | 990.386 | 1,191.575 | 627.14 | 605.925 | 473.33 | 1,093.361 | 1,079.008 | 1,024.79 | 631.308 | 340.003 | 330.479 | 350.735 | 508.075 | 112.092 | 85.267 | 144.015 | 159.864 | 185.953 | 184.622 |