MH Ethanol Co.,Ltd.
KRX:023150.KS
5570 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 26,113.377 | 14,940.678 | 26,580.456 | 12,487.284 | 9,075.329 | 6,903.478 | 14,814.756 | 1,365.583 | 3,159.526 | 7.509 | 108.868 | 597.206 | 4,086.479 | 135.881 | 345.378 | 9,526.233 | 53.968 |
Short Term Investments
| 2,494.664 | 12,510.846 | 3,031.878 | 3,514.462 | 2,079.544 | 3,344.307 | 49,885.142 | 2,552.75 | 4,425 | 10,999.872 | 9,549.853 | 8,121.845 | 11,778.802 | 23,966.901 | 16,230 | 13,630 | 3,700 |
Cash and Short Term Investments
| 28,608.042 | 27,451.524 | 29,612.334 | 16,001.746 | 11,154.873 | 10,247.785 | 64,699.898 | 3,918.333 | 7,584.526 | 11,007.381 | 9,658.721 | 8,719.051 | 15,865.281 | 24,102.782 | 16,575.378 | 23,156.233 | 3,753.968 |
Net Receivables
| 19,136.505 | 18,290.039 | 15,058.299 | 15,152.077 | 15,454.517 | 12,790.205 | 14,459.082 | 10,252.494 | 11,313.27 | 10,737.451 | 12,865.824 | 13,175.636 | 12,933.8 | 11,115.549 | 12,817.045 | 0 | 8,083.462 |
Inventory
| 10,964.395 | 8,772.681 | 9,185.766 | 8,357.467 | 8,173.323 | 6,538.026 | 5,608.722 | 5,538.54 | 3,603.074 | 6,986.598 | 12,486.229 | 20,566.965 | 9,734.817 | 8,184.983 | 10,476.946 | 9,149.44 | 5,271.284 |
Other Current Assets
| 1,175.922 | -1,778.779 | -1,782.778 | -1,782.778 | -1,967.874 | 0 | 0.001 | 0 | 0 | -0 | 8,167.318 | 7,548.176 | 7,143.827 | 0.001 | 0.001 | 4,290.656 | 0.001 |
Total Current Assets
| 59,884.864 | 52,735.465 | 52,073.62 | 37,728.511 | 32,814.839 | 29,576.016 | 84,767.703 | 19,709.368 | 22,500.87 | 28,731.429 | 43,178.092 | 50,009.828 | 45,677.724 | 43,403.315 | 39,869.37 | 36,596.329 | 17,108.715 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 366,740.534 | 376,473.746 | 385,959.512 | 395,517.355 | 402,623.574 | 390,589.052 | 389,268.406 | 37,390.804 | 36,846.51 | 36,083.19 | 70,410.722 | 71,841.895 | 75,265.905 | 66,447.388 | 72,055.335 | 53,860.703 | 22,920.355 |
Goodwill
| 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 4,164.355 | 0.001 | 416.435 | 1,249.306 | 0 |
Intangible Assets
| 896.178 | 897.258 | 905.837 | 354.756 | 375.556 | 489.887 | 499.887 | 348.103 | 416.174 | 410.429 | 41.726 | 65.092 | 120.637 | 152.039 | 214.271 | 295.011 | 2,165.084 |
Goodwill and Intangible Assets
| 5,060.533 | 5,061.613 | 5,070.192 | 4,519.111 | 4,539.911 | 4,654.242 | 4,664.242 | 4,512.458 | 4,580.529 | 4,574.784 | 4,206.081 | 4,229.447 | 4,284.992 | 152.04 | 630.706 | 1,544.317 | 2,165.084 |
Long Term Investments
| 11,288.933 | -4,469.993 | 4,761.188 | 7,852.743 | 7,837.89 | 11,231.082 | -29,055.694 | 8,139.943 | 8,740.342 | 911.254 | -1,684.252 | -1,180.968 | -3,842.611 | -15,291.79 | -5,768.605 | -3,349.293 | 12,118.586 |
Tax Assets
| 2,256.699 | 3,898.387 | 3,596.24 | 4,061.645 | 3,658.237 | 4,127.131 | 50,535.428 | 2,587.1 | 1,739.093 | 3,896.223 | 2,766.291 | 9,485.613 | 12,820.84 | 1,066.573 | 283.749 | 1,466.579 | 1,857.458 |
Other Non-Current Assets
| -0 | 13,741.187 | 0 | 0 | 0 | 0 | 0.001 | -0 | 4,588.707 | 11,337.959 | 10,821.003 | -0 | -0 | 32,489.571 | 24,411.656 | 22,386.364 | 6,648.247 |
Total Non-Current Assets
| 385,346.699 | 394,704.94 | 399,387.131 | 411,950.854 | 418,659.612 | 410,601.507 | 415,412.382 | 52,630.305 | 56,495.181 | 56,803.41 | 86,519.844 | 84,375.986 | 88,529.126 | 84,863.782 | 91,612.841 | 75,908.67 | 45,709.73 |
Total Assets
| 445,231.563 | 447,440.404 | 451,460.752 | 449,679.366 | 451,474.451 | 440,177.523 | 500,180.086 | 72,339.673 | 78,996.052 | 85,534.839 | 129,697.936 | 134,385.813 | 134,206.851 | 128,267.097 | 131,482.211 | 112,504.999 | 62,818.445 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 497.205 | 631.879 | 541.838 | 496.354 | 528.575 | 627.047 | 457.631 | 0 | 0 | 0 | 3.722 | 15.202 | 10.717 | 585.333 | 1,211.888 | 1,016.687 | 0 |
Short Term Debt
| 83,125.35 | 89,307.028 | 190,335.014 | 53,649.694 | 188,804.619 | 55,419.456 | 83,763.059 | 5,135.6 | 18,135.6 | 28,675.664 | 66,629.583 | 68,847.114 | 68,469.701 | 70,229.143 | 65,340.737 | 40,045.354 | 10,166.65 |
Tax Payables
| 771.887 | 3,202.878 | 3,349.187 | 2,597.821 | 2,229.63 | 2,299.301 | 2,190.338 | 665.195 | 847.55 | 719.046 | 1,611.209 | 966.094 | 524.379 | 930.53 | 1,874.701 | 1,018.014 | 1,649.879 |
Deferred Revenue
| 447.034 | 448.366 | 106,453.079 | 91,992.616 | 93,017.738 | 2,299.301 | 105,673.479 | 0 | 0 | 0 | 8,474.33 | 12,762.849 | 9,786.101 | 3,648.043 | 6,608.922 | 1,018.014 | 0 |
Other Current Liabilities
| 99,395.159 | 100,554.27 | -0 | -0.001 | 0.001 | 82,734.548 | 0.001 | 2,505.148 | 2,403.039 | 2,943.605 | 153 | 0.001 | -0.001 | 0.001 | 0.001 | 5,307.093 | 2,894.065 |
Total Current Liabilities
| 183,464.749 | 190,941.543 | 297,329.931 | 146,138.663 | 282,350.933 | 141,080.352 | 189,894.17 | 7,640.748 | 20,538.639 | 31,619.269 | 75,260.635 | 81,625.166 | 78,266.518 | 74,462.52 | 73,161.548 | 47,387.148 | 13,060.715 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 120,434.457 | 140,681.623 | 45,955.868 | 185,864.522 | 51,507.341 | 163,785.632 | 169,747.422 | 348.46 | 484.06 | 732.16 | 8,166.707 | 7,613.36 | 8,088.96 | 6,895.26 | 9,743.619 | 29,146.428 | 12,357 |
Deferred Revenue Non-Current
| 21,309.14 | 0 | 4,744.108 | 18,865.248 | 19,345.594 | 24,999.479 | 15,301.601 | 225.309 | 0 | 0 | 0 | 0 | 0 | 671.917 | 0 | 0 | 723.279 |
Deferred Tax Liabilities Non-Current
| 19,474.424 | 18,961.759 | 18,727.506 | 18,385.438 | 18,881.506 | 18,726.587 | 18,399.549 | 543.274 | 0 | 0 | 0 | 4,837.88 | 4,619.034 | 3,667.664 | 2,814.427 | 805.677 | 79.979 |
Other Non-Current Liabilities
| 1,478.775 | 1,457.752 | -0 | 0 | -0 | 0 | 0 | -0 | 89.005 | 394.729 | 385.071 | 631.15 | 565 | 0.001 | 666.32 | 722.752 | -0.001 |
Total Non-Current Liabilities
| 162,696.796 | 161,101.134 | 69,427.482 | 223,115.208 | 89,734.441 | 207,511.699 | 203,448.572 | 1,117.043 | 573.065 | 1,126.889 | 8,551.778 | 13,082.389 | 13,272.994 | 11,234.842 | 13,224.366 | 30,674.857 | 13,160.257 |
Total Liabilities
| 346,161.545 | 352,042.677 | 366,757.413 | 369,253.871 | 372,085.374 | 348,592.051 | 393,342.742 | 8,757.79 | 21,111.704 | 32,746.158 | 83,812.413 | 94,707.555 | 91,539.513 | 85,697.362 | 86,385.914 | 78,062.005 | 26,220.973 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 4,392.029 | 4,792.217 | 3,229.413 | 3,033.171 | 2,708.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,596.763 | 4,407.5 | 4,407.5 | 4,407.5 | 4,407.5 | 4,407.5 | 4,407.5 | 4,407.5 |
Retained Earnings
| 71,509.895 | 71,971.798 | 68,412.052 | 65,490.514 | 58,505.249 | 61,528.978 | 61,311.678 | 56,932.819 | 50,688.975 | 44,699.346 | 45,231.131 | 38,100.328 | 37,709.187 | 13,661.323 | 14,869.334 | 13,663.255 | 21,920.967 |
Accumulated Other Comprehensive Income/Loss
| -3,912.821 | -4,392.029 | -4,792.217 | -3,229.413 | -3,033.171 | -2,708.652 | 2,380.859 | 1,810 | 7,195.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,393.749 | -10,003.161 | -10,175.348 | -8,714.544 | -5,661.92 | -3,837.336 | -2,401.081 | 242.3 | -4,596.763 | 3,492.572 | -3,843.051 | -3,381.859 | -155.886 | 24,500.912 | 25,819.463 | 16,372.239 | 10,269.006 |
Total Shareholders Equity
| 69,800.088 | 66,565.4 | 62,833.467 | 61,372.733 | 57,440.092 | 62,288.405 | 65,888.219 | 63,581.883 | 57,884.347 | 52,788.681 | 45,795.58 | 39,125.968 | 41,960.801 | 42,569.735 | 45,096.297 | 34,442.994 | 36,597.473 |
Total Equity
| 99,070.017 | 95,397.727 | 84,703.339 | 80,425.495 | 79,389.077 | 91,585.473 | 106,837.344 | 63,581.883 | 57,884.347 | 52,788.681 | 45,885.523 | 39,678.259 | 42,667.338 | 42,569.735 | 45,096.297 | 34,442.994 | 36,597.473 |
Total Liabilities & Shareholders Equity
| 445,231.563 | 447,440.404 | 451,460.752 | 449,679.366 | 451,474.451 | 440,177.523 | 500,180.086 | 72,339.673 | 78,996.052 | 85,534.839 | 129,697.936 | 134,385.813 | 134,206.851 | 128,267.097 | 131,482.211 | 112,504.999 | 62,818.445 |