Minmetals Land Limited
HKEX:0230.HK
0.39 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,630.739 | 10,064.529 | 12,885.638 | 7,661.646 | 11,261.431 | 10,930.824 | 11,935.505 | 11,576.345 | 7,253.266 | 5,983.634 | 5,905.854 | 4,306.454 | 5,329.279 | 1,658.811 | 1,244.156 | 1,166.307 | 431.206 | 303.085 | 231.322 | 86.605 | 160.941 | 332.168 | 315.58 | 470.641 | 1,130.877 |
| Cost of Revenue
| 10,458.171 | 9,011.215 | 10,500.165 | 6,431.192 | 8,588.071 | 7,044.153 | 7,841.935 | 9,316.033 | 5,661.879 | 4,756.883 | 4,463.399 | 3,036.95 | 3,638.355 | 1,032.083 | 963.654 | 945.503 | 372.096 | 239.26 | 174.012 | 42.83 | 122.14 | 318.831 | 297.006 | 364.674 | 819.035 |
| Gross Profit
| 2,172.568 | 1,053.314 | 2,385.473 | 1,230.454 | 2,673.36 | 3,886.671 | 4,093.57 | 2,260.312 | 1,591.387 | 1,226.751 | 1,442.455 | 1,269.504 | 1,690.924 | 626.728 | 280.502 | 220.804 | 59.11 | 63.825 | 57.31 | 43.775 | 38.801 | 13.337 | 18.574 | 105.967 | 311.842 |
| Gross Profit Ratio
| 0.172 | 0.105 | 0.185 | 0.161 | 0.237 | 0.356 | 0.343 | 0.195 | 0.219 | 0.205 | 0.244 | 0.295 | 0.317 | 0.378 | 0.225 | 0.189 | 0.137 | 0.211 | 0.248 | 0.505 | 0.241 | 0.04 | 0.059 | 0.225 | 0.276 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 588.659 | 582.408 | 647.887 | 752.54 | 567.088 | 539.148 | 590.113 | 423.903 | 511.593 | 456.215 | 448.244 | 293.295 | 296.744 | 144.097 | 84.946 | 73.091 | 59.304 | 30.166 | 43.761 | 30.77 | 78.832 | 123.049 | 205.717 | 142.678 | 284.277 |
| Selling & Marketing Expenses
| 416.249 | 394.5 | 468.42 | 255.866 | 242.035 | 175.506 | 185.569 | 218.096 | 291.198 | 288.985 | 184.907 | 150.178 | 148.289 | 61.02 | 22.875 | 40.462 | 23.47 | 14.032 | 11.752 | 0 | 11.432 | 4.718 | 3.837 | 9.111 | 6.586 |
| SG&A
| 1,004.908 | 976.908 | 1,116.307 | 1,008.406 | 809.123 | 714.654 | 775.682 | 641.999 | 802.791 | 745.2 | 633.151 | 443.473 | 445.033 | 205.117 | 107.821 | 113.553 | 82.774 | 44.198 | 55.513 | 30.77 | 90.264 | 127.767 | 209.554 | 151.789 | 290.863 |
| Other Expenses
| 0 | -44.376 | -5.13 | -142.357 | -12.637 | 32.939 | 59.341 | -35.627 | -40.998 | -14.569 | -19.955 | -74.387 | 0 | -387.408 | -2.513 | -2.766 | 15.3 | -88.606 | -23.293 | -73.971 | 0.092 | -4.92 | -25.058 | -35.517 | -38.297 |
| Operating Expenses
| 1,681.603 | 932.532 | 1,111.177 | 866.049 | 796.486 | 696.15 | 771.319 | 606.372 | 761.793 | 730.631 | 613.196 | 369.086 | 445.033 | -182.291 | 105.308 | 110.787 | 98.074 | -44.408 | 32.22 | -43.201 | 90.356 | 122.847 | 184.496 | 116.272 | 252.566 |
| Operating Income
| 490.965 | -335.355 | 1,240.65 | 619.842 | 2,283.006 | 3,607.454 | 3,714.422 | 2,053.161 | 1,230.912 | 940.894 | 1,132.475 | 972.9 | 1,443.784 | 820.194 | 227.29 | 200.132 | -38.964 | 108.233 | 25.09 | 86.976 | -51.555 | -109.51 | -374.072 | 22.81 | 146.067 |
| Operating Income Ratio
| 0.039 | -0.033 | 0.096 | 0.081 | 0.203 | 0.33 | 0.311 | 0.177 | 0.17 | 0.157 | 0.192 | 0.226 | 0.271 | 0.494 | 0.183 | 0.172 | -0.09 | 0.357 | 0.108 | 1.004 | -0.32 | -0.33 | -1.185 | 0.048 | 0.129 |
| Total Other Income Expenses Net
| -367.402 | -549.905 | -157.951 | 588.638 | -22.907 | -144.038 | -156.634 | 379.179 | 384.805 | -52.721 | -107.213 | -186.46 | 33.808 | 1.069 | -0.181 | -0.4 | 47.457 | 54.589 | -0.583 | -1.385 | 14.361 | -26.715 | -216.881 | 18.61 | 42.759 |
| Income Before Tax
| 123.563 | -1,022.757 | 1,063.934 | 808.41 | 2,260.099 | 3,463.416 | 3,557.788 | 1,997.492 | 1,173.401 | 888.173 | 1,025.262 | 786.44 | 1,412.665 | 818.327 | 227.109 | 199.732 | 160.951 | 107.285 | 24.507 | 85.591 | -37.194 | -136.225 | -382.803 | 8.305 | 102.035 |
| Income Before Tax Ratio
| 0.01 | -0.102 | 0.083 | 0.106 | 0.201 | 0.317 | 0.298 | 0.173 | 0.162 | 0.148 | 0.174 | 0.183 | 0.265 | 0.493 | 0.183 | 0.171 | 0.373 | 0.354 | 0.106 | 0.988 | -0.231 | -0.41 | -1.213 | 0.018 | 0.09 |
| Income Tax Expense
| 649.249 | 337.467 | 432.127 | 371.07 | 907.516 | 1,716.273 | 2,108.987 | 1,000.313 | 553.794 | 452.244 | 449.466 | 356.932 | 640.883 | 209.565 | 71.676 | 70.948 | 1.453 | 1.44 | -3.642 | 0.977 | 0.095 | 0.363 | 13.944 | 2.391 | 32.481 |
| Net Income
| -1,015.518 | -1,360.224 | 631.807 | 332.948 | 1,161.778 | 1,119.326 | 714.217 | 512.058 | 278.156 | 425.171 | 476.832 | 273.804 | 610.424 | 526.913 | 128.927 | 140.864 | 159.498 | 105.845 | 28.149 | 84.614 | -35.739 | -136.854 | -350.721 | 11.525 | 25.833 |
| Net Income Ratio
| -0.08 | -0.135 | 0.049 | 0.043 | 0.103 | 0.102 | 0.06 | 0.044 | 0.038 | 0.071 | 0.081 | 0.064 | 0.115 | 0.318 | 0.104 | 0.121 | 0.37 | 0.349 | 0.122 | 0.977 | -0.222 | -0.412 | -1.111 | 0.024 | 0.023 |
| EPS
| -0.3 | -0.41 | 0.19 | 0.1 | 0.35 | 0.33 | 0.21 | 0.15 | 0.083 | 0.13 | 0.14 | 0.082 | 0.18 | 0.19 | 0.079 | 0.16 | 0.21 | 0.14 | 0.037 | 0.11 | -0.046 | -0.18 | -0.45 | 0.015 | 0.034 |
| EPS Diluted
| -0.3 | -0.41 | 0.19 | 0.1 | 0.35 | 0.33 | 0.21 | 0.15 | 0.083 | 0.13 | 0.14 | 0.082 | 0.18 | 0.19 | 0.079 | 0.16 | 0.21 | 0.14 | 0.037 | 0.11 | -0.046 | -0.18 | -0.45 | 0.015 | 0.034 |
| EBITDA
| 521.335 | -289.355 | 1,295.91 | 658.948 | 2,307.77 | 3,615.722 | 3,721.625 | 2,060.483 | 1,240.844 | 952.587 | 1,144.269 | 984.368 | 1,451.276 | 827.051 | 231.324 | 202.908 | -38.964 | 108.233 | 27.826 | 86.976 | -24.084 | -128.522 | -367.492 | 30.058 | 190.882 |
| EBITDA Ratio
| 0.041 | -0.029 | 0.101 | 0.086 | 0.205 | 0.331 | 0.312 | 0.178 | 0.171 | 0.159 | 0.194 | 0.229 | 0.272 | 0.497 | 0.186 | 0.174 | -0.09 | 0.357 | 0.108 | 1.004 | -0.15 | -0.304 | -1.164 | 0.064 | 0.169 |