Raymond Industrial Limited
HKEX:0229.HK
0.92 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 366.214 | 366.214 | 367.415 | 367.415 | 362.966 | 362.966 | 334.379 | 334.379 | 278.024 | 278.024 | 244.802 | 183.207 | 245.512 | 256.931 | 291.894 | 257.128 | 256.499 | 270.816 | 255.198 | 210.388 | 209.994 | 215.027 | 190.007 | 170.727 | 223.995 | 230.211 | 263.777 | 248.664 | -262.969 | 251.634 | 251.634 | 246.656 | 246.656 | 244.472 | 244.472 | 218.38 | 218.38 | 213.009 | 213.009 | 256.057 | 234.006 | 223.737 | 223.737 | 217.099 | 217.099 | 149.241 | 149.241 | 156.892 | 169.334 | 165.385 | 161.274 | 138.021 | 175.403 |
Short Term Investments
| 5.688 | 5.688 | 5.903 | 5.903 | 2.099 | 2.099 | 7.924 | 7.924 | 10.201 | 10.201 | 5.86 | 0 | 9.126 | 0 | 9.405 | 0 | 3.874 | 0 | 5.84 | 0 | 11.294 | 0 | 7.741 | 0 | 15.564 | 0 | 7.506 | 10.763 | 525.938 | 11.335 | 11.335 | 10.239 | 10.239 | 12.278 | 12.278 | 10.47 | 10.47 | 10.827 | 10.827 | 22.051 | 22.051 | 6.336 | 6.336 | 13.357 | 13.357 | 5.193 | 5.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 371.902 | 371.902 | 367.415 | 373.318 | 362.966 | 365.065 | 334.379 | 342.303 | 278.024 | 288.225 | 244.802 | 183.207 | 245.512 | 256.931 | 291.894 | 257.128 | 256.499 | 270.816 | 255.198 | 210.388 | 209.994 | 215.027 | 190.007 | 170.727 | 223.995 | 230.211 | 263.777 | 248.664 | 262.969 | 251.634 | 262.969 | 246.656 | 256.895 | 244.472 | 256.751 | 218.38 | 228.85 | 213.009 | 223.836 | 256.057 | 256.057 | 223.737 | 230.073 | 217.099 | 230.456 | 149.241 | 154.434 | 156.892 | 169.334 | 165.385 | 161.274 | 138.021 | 175.403 |
Net Receivables
| 215.952 | 215.952 | 223.215 | 223.215 | 214.928 | 214.928 | 159.402 | 159.402 | 209.845 | 209.845 | 325.063 | 356.551 | 282.396 | 293.197 | 325.561 | 342.181 | 283.32 | 201.367 | 278.452 | 292.848 | 233.177 | 217.9 | 291.971 | 339.924 | 311.047 | 232.155 | 194.209 | 171.266 | 0 | 215.974 | 215.974 | 176.175 | 176.175 | 185.065 | 185.065 | 182.199 | 182.199 | 206.023 | 206.023 | 173.926 | 173.926 | 192.353 | 192.353 | 0 | 211.545 | 254.247 | 254.247 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 138.552 | 138.552 | 144.473 | 144.473 | 140.191 | 140.191 | 198.491 | 198.491 | 175.742 | 175.742 | 219.518 | 219.563 | 210.781 | 180.674 | 176.77 | 147.427 | 120.474 | 142.67 | 124.496 | 127.169 | 129.993 | 163.937 | 170.995 | 175.618 | 163.355 | 157.142 | 139.31 | 116.768 | 0 | 116.011 | 116.011 | 112.284 | 112.284 | 112.335 | 112.335 | 153.786 | 153.786 | 146.072 | 146.072 | 127.661 | 127.661 | 144.813 | 144.813 | 147.893 | 147.893 | 125.048 | 125.048 | 154.365 | 155.48 | 138.27 | 125.414 | 129.232 | 97.557 |
Other Current Assets
| 16.566 | 16.566 | 26.852 | 20.949 | 12.856 | 10.757 | 18.953 | 11.029 | 16.316 | 6.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.294 | 0 | 0 | 0 | 0 | 0 | 20.26 | 22.108 | 0 | 19.591 | 8.256 | 13.016 | 13.016 | 12.212 | 12.212 | 22.506 | 12.036 | 25.474 | 14.647 | 14.96 | 14.96 | 23.199 | 16.863 | 235.515 | 10.613 | 14.174 | 14.174 | 197.642 | 8.09 | 4.272 | 2.726 | 10.332 | 10.819 |
Total Current Assets
| 742.972 | 742.972 | 761.955 | 761.955 | 730.941 | 730.941 | 711.225 | 711.225 | 679.927 | 679.927 | 789.383 | 759.321 | 738.689 | 730.802 | 794.225 | 746.736 | 660.293 | 614.853 | 658.146 | 630.405 | 584.458 | 596.864 | 652.973 | 686.269 | 698.397 | 619.508 | 617.556 | 558.806 | 262.969 | 603.211 | 603.21 | 558.37 | 558.37 | 566.363 | 566.363 | 576.871 | 576.871 | 590.577 | 590.577 | 572.604 | 572.604 | 584.101 | 584.101 | 600.507 | 600.507 | 547.903 | 547.903 | 508.899 | 534.591 | 489.64 | 479.556 | 446.218 | 411.411 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 123.19 | 123.19 | 126.067 | 126.067 | 117.905 | 117.905 | 140.05 | 140.05 | 145.295 | 145.295 | 164.492 | 169.188 | 164.268 | 160.818 | 161.854 | 151.776 | 151.673 | 167.148 | 178.665 | 177.431 | 184.192 | 185.826 | 190.675 | 176.307 | 189.517 | 176.953 | 172.984 | 166.075 | 0 | 152.582 | 145.331 | 169.343 | 161.568 | 173.835 | 165.693 | 190.467 | 181.593 | 205.59 | 196.514 | 198.444 | 189.204 | 206.402 | 196.864 | 203.627 | 203.627 | 210.527 | 210.527 | 225.876 | 233.001 | 214.391 | 210.107 | 175.459 | 187.538 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 3.028 | 0 | 3.38 | 0 | 2.865 | 0 | 3.678 | 0 | 3 | 2.921 | 2.912 | 2.739 | 2.739 | 0 | 3.27 | 0 | 3.424 | 0 | 2.903 | 0 | 3.296 | 0 | 3.157 | 0 | 5.296 | 5.035 | 0 | 0 | 0 | 0 | 0 | 8.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.224 | 8.564 | 8.378 | 6.688 | 6.672 |
Other Non-Current Assets
| 36.841 | 36.841 | 0 | 3.028 | 0 | 3.38 | 0 | 2.865 | 0 | 3.678 | 0 | -0 | 0 | 0 | 0 | 3.373 | 0 | 3.37 | 0 | 2.855 | 0 | 10.054 | 0 | 9.782 | 0 | 13.072 | 0 | 0 | -262.969 | 4.91 | 12.161 | 8.192 | 15.967 | 0 | 16.487 | 7.483 | 16.357 | 7.476 | 16.552 | 7.927 | 17.167 | 7.987 | 17.525 | 18.538 | 18.538 | 18.654 | -210.527 | 8.336 | 0 | 10.03 | 0 | 9.945 | 0 |
Total Non-Current Assets
| 160.031 | 160.031 | 129.095 | 129.095 | 121.285 | 121.285 | 142.915 | 142.915 | 148.973 | 148.973 | 167.492 | 172.109 | 167.18 | 163.557 | 164.593 | 155.149 | 154.943 | 170.518 | 182.089 | 180.286 | 187.095 | 195.88 | 193.971 | 186.089 | 192.674 | 190.025 | 178.28 | 171.11 | -262.969 | 157.492 | 157.492 | 177.535 | 177.535 | 182.181 | 182.181 | 197.95 | 197.95 | 213.067 | 213.067 | 206.371 | 206.371 | 214.389 | 214.389 | 222.165 | 222.165 | 229.18 | 210.527 | 234.212 | 242.225 | 232.985 | 218.485 | 192.092 | 194.21 |
Total Assets
| 903.003 | 903.003 | 891.05 | 891.05 | 852.226 | 852.226 | 854.14 | 854.14 | 828.9 | 828.9 | 956.875 | 931.43 | 905.869 | 894.359 | 958.818 | 901.885 | 815.236 | 785.371 | 840.235 | 810.691 | 771.553 | 792.744 | 846.944 | 872.358 | 891.071 | 809.533 | 795.836 | 729.916 | 0 | 760.703 | 760.702 | 735.905 | 735.905 | 748.543 | 748.543 | 774.821 | 774.821 | 803.644 | 803.644 | 778.975 | 778.975 | 798.49 | 798.49 | 822.672 | 822.672 | 777.083 | 777.083 | 743.111 | 776.816 | 722.625 | 698.041 | 638.31 | 605.621 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 159.036 | 159.036 | 148.343 | 148.343 | 157.172 | 157.172 | 162.873 | 162.873 | 145.6 | 145.6 | 240.097 | 268.666 | 215.472 | 230.128 | 241.092 | 261.166 | 171.71 | 179.943 | 180.084 | 212.48 | 129.646 | 164.982 | 170.42 | 257.238 | 205.712 | 185.735 | 145.87 | 106.626 | 0 | 120.041 | 120.041 | 105.234 | 118.221 | 110.131 | 120.43 | 138.321 | 138.321 | 137.631 | 145.422 | 133.842 | 133.842 | 150.493 | 150.493 | 237.565 | 190.458 | 205.675 | 159.972 | 210.037 | 239.726 | 205.035 | 184.933 | 151.668 | 118.302 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 1.249 | 0 | 4.181 | 0 | 0.846 | 0 | 1.409 | 0 | 2.326 | 6.085 | 3.948 | 3.318 | 5.253 | 0 | 4.854 | 0 | 4.398 | 0 | 0.882 | 0 | 4.737 | 0 | 3.51 | 0 | 4.162 | 2.088 | 0 | 14.742 | 0 | 12.728 | 0 | 10.095 | 0 | 8.968 | 0 | 7.636 | 0 | 2.231 | 0 | 6.94 | 0 | 7.735 | 0 | 12.275 | 0 | 0.383 | 3.007 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 63.044 | 63.044 | 67.76 | 69.009 | 47.602 | 51.783 | 44.396 | 45.242 | 34.658 | 36.067 | 43.459 | 0.308 | 43.935 | 0.285 | 57.091 | 9.617 | 38.663 | 2.344 | 49.626 | 2.107 | 49.621 | 1.973 | 59.437 | 6.491 | 75.362 | 7.561 | 49.709 | 52.295 | 0 | 53.722 | 68.464 | 57.521 | 57.262 | 63.756 | 63.552 | 43.866 | 52.834 | 61.955 | 61.8 | 56.016 | 58.247 | 45.35 | 52.29 | 0.169 | 55.011 | 0.168 | 58.146 | 0.456 | 0.371 | 0.535 | 5.664 | 1.494 | 1.35 |
Total Current Liabilities
| 222.08 | 222.08 | 217.352 | 217.352 | 208.955 | 208.955 | 208.115 | 208.115 | 181.667 | 181.667 | 285.882 | 275.059 | 263.355 | 233.731 | 303.436 | 270.783 | 215.227 | 182.287 | 234.108 | 214.587 | 180.149 | 166.955 | 234.594 | 263.729 | 284.584 | 193.296 | 199.741 | 161.009 | 0 | 188.505 | 188.505 | 175.483 | 175.483 | 183.982 | 183.982 | 191.155 | 191.155 | 207.222 | 207.222 | 192.089 | 192.089 | 202.783 | 202.783 | 245.469 | 245.469 | 218.118 | 218.118 | 210.876 | 243.104 | 205.57 | 186.326 | 153.162 | 119.652 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.157 | 0 | 0.159 | 0 | 0.159 | 0 | 0.163 | 0 | 0.163 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0.173 | 0 | 0.173 | 0 | 0.181 | 0 | 0.181 | 0 | 0.192 | 0 | 0.734 | 0.311 | 0 | 0.308 | 0 | 0.168 | 0 | 0.168 | 0 | 0.174 | 0 | 0.174 | 0 | 0.182 | 0 | 0.182 | 0 | 0.193 | 0 | 0.193 | 0 | 0.207 | 0.207 | 0.161 | 0.161 | 0.165 | 0.165 |
Other Non-Current Liabilities
| 0.157 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.157 | 0.157 | 0.157 | 0 | 0.159 | 0 | 0.159 | 0 | 0.163 | 0 | 0.163 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0.173 | 0 | 0.173 | 0 | 0.181 | 0 | 0.181 | 0 | 0.192 | 0 | 0.734 | 0.311 | 0 | 0.308 | 0 | 0.168 | 0 | 0.168 | 0 | 0.174 | 0 | 0.174 | 0 | 0.182 | 0 | 0.182 | 0 | 0.193 | 0 | 0.193 | 0 | 0.207 | 0.207 | 0.161 | 0.161 | 0.165 | 0.165 |
Total Liabilities
| 222.237 | 222.237 | 217.509 | 217.352 | 209.114 | 208.955 | 208.274 | 208.115 | 181.83 | 181.667 | 286.045 | 275.226 | 263.522 | 233.898 | 303.603 | 270.783 | 215.4 | 182.287 | 234.281 | 214.587 | 180.33 | 166.955 | 234.775 | 263.729 | 284.776 | 193.296 | 200.475 | 161.32 | 0 | 188.813 | 188.505 | 175.651 | 175.483 | 184.15 | 183.982 | 191.329 | 191.155 | 207.396 | 207.222 | 192.271 | 192.089 | 202.965 | 202.783 | 245.662 | 245.469 | 218.311 | 218.311 | 211.083 | 243.311 | 205.731 | 186.487 | 153.327 | 119.817 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.676 | 467.578 | 467.578 | 467.344 | 462.333 | 462.333 | 462.333 | 462.333 | 462.333 | 462.333 | 462.333 | 462.11 | 461.807 | 461.807 | 461.807 | 461.807 | 455.147 | 453.723 | 453.409 | 0 | 448.167 | 448.167 | 446.984 | 446.984 | 445.821 | 445.821 | 445.583 | 445.583 | 438.527 | 438.527 | 437.765 | 437.765 | 233.39 | 233.39 | 230.652 | 230.652 | 216.487 | 216.487 | 216.109 | 216.104 | 213.084 | 205.873 | 204.118 | 197.092 |
Retained Earnings
| 154.612 | 154.612 | 122.024 | 177.923 | 94.909 | 150.754 | 145.145 | 145.145 | 133.162 | 133.162 | 93.314 | 0 | 74.328 | 0 | 142.716 | 0 | 108.643 | 0 | 109.168 | 0 | 90.185 | 0 | 109.699 | 0 | 94.469 | 0 | 86.18 | 34.258 | 0 | 53.328 | 88.573 | 31.246 | 66.056 | 31.347 | 66.156 | 10.761 | 48.538 | 37.289 | 67.728 | 23.833 | 60.709 | 33.051 | 67.561 | 57.915 | 57.915 | 66.797 | 66.797 | 0 | 15.194 | 11.306 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 58.478 | 58.478 | 205.865 | 27.942 | 24.682 | 24.682 | 33.045 | 33.045 | 46.232 | 46.232 | 109.938 | 188.626 | 100.675 | 198.128 | -440.327 | 168.596 | -377.317 | 140.578 | -457.621 | 133.59 | -456.544 | 163.801 | -445.442 | 146.63 | -448.349 | 160.334 | -440.489 | -417.034 | 571.889 | -398.983 | 35.149 | -402.96 | 47.214 | -396.23 | 52.416 | -400.626 | 89.371 | -389.841 | 89.993 | -371.694 | 88.23 | -356.435 | 91.667 | -344.968 | 87.511 | -323.367 | 0 | -296.142 | -276.982 | 0 | -252.597 | 0 | -233.07 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.284 | 0 | 47.652 | 0 | 47.652 | 0 | 45.959 | 0 | 45.959 | 0 | 40.877 | 0 | 40.877 | 0 | 38.873 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.908 | 202.908 | 200.932 | 200.932 | 305.596 | 275.489 | 612.061 | 302.207 | 292.504 | 281.067 | 280.865 | 521.782 |
Total Shareholders Equity
| 680.766 | 680.766 | 673.541 | 673.541 | 643.112 | 643.112 | 645.866 | 645.866 | 647.07 | 647.07 | 670.83 | 656.204 | 642.347 | 660.461 | 655.215 | 630.929 | 599.836 | 602.911 | 605.954 | 595.923 | 591.223 | 625.608 | 612.169 | 608.437 | 606.295 | 615.481 | 595.361 | 568.596 | 571.889 | 571.889 | 571.889 | 560.254 | 560.254 | 564.393 | 564.393 | 583.492 | 583.492 | 596.248 | 596.248 | 586.704 | 586.704 | 595.525 | 595.525 | 577.01 | 577.01 | 558.772 | 558.772 | 532.028 | 533.505 | 516.894 | 511.555 | 484.983 | 485.804 |
Total Equity
| 680.766 | 680.766 | 673.541 | 673.541 | 643.112 | 643.112 | 645.866 | 645.866 | 647.07 | 647.07 | 670.83 | 656.204 | 642.347 | 660.461 | 655.215 | 630.929 | 599.836 | 602.911 | 605.954 | 595.923 | 591.223 | 625.608 | 612.169 | 608.437 | 606.295 | 615.481 | 595.361 | 568.596 | 571.889 | 571.889 | 571.889 | 560.254 | 560.254 | 564.393 | 564.393 | 583.492 | 583.492 | 596.248 | 596.248 | 586.704 | 586.704 | 595.525 | 595.525 | 577.01 | 577.01 | 558.772 | 558.772 | 532.028 | 533.505 | 516.894 | 511.555 | 484.983 | 485.804 |
Total Liabilities & Shareholders Equity
| 903.003 | 903.003 | 891.05 | 890.893 | 852.226 | 852.226 | 854.14 | 854.14 | 828.9 | 828.737 | 956.875 | 931.43 | 905.869 | 894.359 | 958.818 | 901.712 | 815.236 | 785.198 | 840.235 | 810.51 | 771.553 | 792.563 | 846.944 | 872.166 | 891.071 | 808.777 | 795.836 | 729.916 | 571.889 | 760.703 | 760.394 | 735.905 | 735.737 | 748.543 | 748.375 | 774.821 | 774.647 | 803.644 | 803.47 | 778.975 | 778.793 | 798.49 | 798.308 | 822.672 | 822.479 | 777.083 | 777.083 | 743.111 | 776.816 | 722.625 | 698.041 | 638.31 | 605.621 |