China Energy Development Holdings Limited
HKEX:0228.HK
0.054 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.203 | 131.296 | 167.28 | 167.985 | 226.798 | 68.084 | 171.926 | 203.719 | 204.278 | 370.735 | 317.452 | 316.354 | 378.011 | 4.674 | 11.476 | 269.662 | 370.513 | 44.742 | 29.572 | 10.535 | 7.729 | 21.927 | 39.793 | 22.526 |
Short Term Investments
| 27.251 | 28.854 | 37.654 | 36.269 | 31.064 | 61.476 | 74.54 | 58.862 | 68.442 | 1.171 | 2.493 | 2.372 | 5.487 | 29.677 | 49.405 | 29.481 | 37.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 72.454 | 160.15 | 204.934 | 204.254 | 257.862 | 129.56 | 246.466 | 262.581 | 272.72 | 371.906 | 319.945 | 318.726 | 383.498 | 34.351 | 60.881 | 299.143 | 407.535 | 44.742 | 29.572 | 10.535 | 7.729 | 21.927 | 39.793 | 22.526 |
Net Receivables
| 49.65 | 0.187 | 1.213 | 78.687 | 148.344 | 439.596 | 0 | 0 | 55.94 | 0 | 8.517 | 0 | 0 | 112.061 | 173.536 | 159.296 | 62.474 | 0 | -100 | 0 | 0 | 0 | 185.377 | 0 |
Inventory
| 0 | -28.854 | -37.654 | -36.269 | -31.064 | -61.476 | 0 | -85.097 | -124.382 | 0 | 9.059 | 7.263 | 9.754 | 5.516 | 4.707 | 6.419 | 6.7 | 5.393 | 4.502 | 3.993 | 10.933 | 27.901 | 12.131 | 11.544 |
Other Current Assets
| 23.743 | 32.193 | 34.168 | 52.129 | 43.391 | 473.332 | 78.412 | 33.033 | 6.995 | 13.465 | 7.173 | 0 | 19.778 | 0 | 0.044 | 0 | 62.518 | 74.217 | 103.342 | 3.741 | 15.742 | 19.972 | 89.011 | 225.249 |
Total Current Assets
| 145.847 | 192.53 | 240.315 | 335.07 | 449.597 | 602.892 | 324.878 | 295.614 | 335.655 | 385.371 | 344.694 | 349.719 | 417.72 | 151.928 | 239.168 | 464.902 | 476.753 | 124.352 | 37.416 | 18.269 | 34.404 | 69.8 | 323.928 | 259.319 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,122.256 | 1,175.826 | 1,246.795 | 1,016.031 | 649.883 | 500.827 | 400.265 | 383.816 | 438.084 | 727.941 | 731.026 | 611.625 | 606.373 | 1.337 | 2.618 | 15.482 | 111.317 | 25.133 | 19.314 | 20.545 | 43.188 | 183.855 | 101.018 | 65.431 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.272 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,097.996 | 1,168.668 | 1,279.596 | 1,199.563 | 1,140.898 | 1,250.254 | 1,523.512 | 1,571.24 | 1,792.785 | 2,994.689 | 3,067.142 | 2,970.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,097.996 | 1,168.668 | 1,279.596 | 1,199.563 | 1,140.898 | 1,250.254 | 1,524.663 | 1,571.24 | 1,792.785 | 2,994.689 | 3,067.142 | 2,970.539 | 2,946.388 | 0 | 0 | 0 | 284.272 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0 | 0 | 0 | 56.68 | 57.6 | 1,825.255 | 1,868.683 | 2,141.073 | 3,630.794 | 3,707.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.321 | 22.82 | 33.973 | 109.532 | 100.026 | 1,693.481 | 99.673 | 86.373 | 89.796 | 91.836 | 90.41 | 83.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.194 | 5.233 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.265 | 50.899 | 97.172 | 20.12 | -1,751.081 | -1,924.928 | -1,955.056 | -2,230.869 | -3,722.63 | -3,798.168 | 0.08 | 77.897 | 805.174 | 450.393 | 10.433 | 9.464 | 16.897 | 110.954 | 10.444 | 19.705 | 23.059 | 30.708 | 35.773 |
Total Non-Current Assets
| 2,220.573 | 2,367.579 | 2,611.263 | 2,422.298 | 1,967.607 | 1,751.081 | 1,924.928 | 1,955.056 | 2,230.869 | 3,722.63 | 3,798.168 | 3,665.549 | 3,630.658 | 806.511 | 453.011 | 25.915 | 405.053 | 43.202 | 130.268 | 33.183 | 68.126 | 206.914 | 131.726 | 101.204 |
Total Assets
| 2,366.42 | 2,560.109 | 2,851.578 | 2,757.368 | 2,417.204 | 2,411.573 | 2,349.479 | 2,337.043 | 2,656.32 | 4,199.837 | 4,233.272 | 4,015.268 | 4,048.378 | 958.439 | 692.179 | 490.817 | 881.806 | 167.554 | 167.684 | 51.452 | 102.53 | 276.714 | 455.654 | 360.523 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.889 | 2.889 | 6.736 | 6.27 | 8.749 | 8.159 | 25.394 | 39.774 | 48.262 | 16.279 | 13.427 | 13.337 | 72.386 | 34.989 | 22.436 | 20.512 |
Short Term Debt
| 145.822 | 313.866 | 91.038 | 7.393 | 40.155 | 65.931 | 11 | 50.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.084 | 0.891 | 0.616 | 0.764 | 9.665 | 31.62 | 0.289 | 9.116 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.826 | 1.325 | 2.572 | 0.948 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.7 | 33.44 | 27.4 | 0.107 | 51.958 | 0 | 0 | 0 |
Other Current Liabilities
| 158.876 | 230.075 | 502.79 | 657.201 | 712.367 | 484.131 | 572.75 | 422.489 | 504.291 | 516.292 | 442.933 | 353.36 | 402.149 | 43.73 | 27.055 | 28.625 | 83.7 | 71.021 | 62.813 | 69.603 | 4.493 | 77.982 | 63.32 | 28.474 |
Total Current Liabilities
| 304.698 | 543.941 | 593.828 | 664.594 | 752.522 | 550.062 | 583.75 | 473.341 | 507.18 | 519.181 | 449.669 | 359.63 | 410.898 | 51.889 | 52.449 | 68.399 | 135.046 | 88.191 | 76.856 | 83.811 | 87.37 | 145.916 | 88.617 | 59.05 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 329.866 | 289.55 | 478.766 | 481.405 | 82.482 | 71.467 | 64.489 | 58.039 | 52.234 | 135.484 | 122.256 | 110.32 | 99.549 | 0 | 0 | 0 | 26.913 | 0.562 | 1.302 | 2.34 | 3.698 | 95.73 | 37.181 | 32.385 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 59.818 | 0 | 0 | 52.181 | 135.431 | 162.605 | -104.103 | -90.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.946 | 0.572 | 1.452 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 11.649 | 0 | 0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.688 | 0.702 | 0.147 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 61.692 | 143.736 | 0 | 0 | 0 | 0 | 153.35 | 108.518 | 93.735 | 0.086 | 0.184 | 0.812 | 0.9 | 0.9 | 0.9 | 0 | 0.162 | 0.488 | 1.29 | 0.251 |
Total Non-Current Liabilities
| 329.866 | 289.55 | 478.766 | 481.405 | 144.174 | 71.467 | 64.489 | 58.039 | 52.234 | 135.484 | 162.658 | 218.891 | 193.337 | 0.139 | 0.237 | 0.942 | 27.943 | 1.592 | 2.332 | 2.47 | 3.99 | 98.852 | 39.159 | 34.235 |
Total Liabilities
| 634.564 | 833.491 | 1,072.594 | 1,145.999 | 896.696 | 776.914 | 648.239 | 531.38 | 559.467 | 654.718 | 725.328 | 578.521 | 604.235 | 52.028 | 52.686 | 69.341 | 162.989 | 89.783 | 79.188 | 86.281 | 91.36 | 244.768 | 127.776 | 93.285 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 103.712 | 223.019 | 95.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 475.267 | 396.056 | 396.056 | 396.056 | 217.684 | 181.434 | 151.195 | 0 | 0 | 0 | 0 | 0 | 6.3 | 0.001 | 0.001 |
Retained Earnings
| -890.893 | -960.422 | -1,043.687 | -1,167.462 | -1,153.289 | -1,080.937 | -1,087.114 | -851.604 | -688.916 | -716.885 | -680.231 | -636.012 | -599.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 428.3 | 491.477 | 625.729 | 583.186 | 478.535 | 518.832 | -103.712 | -223.019 | -95.27 | 2,076.793 | 2,162.97 | -2.118 | -2.036 | -3.016 | -11.671 | -20.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,709.191 | 1,709.191 | 1,709.191 | 1,709.191 | 1,709.191 | 1,709.191 | 1,605.479 | 2,182 | 2,309.749 | 1,709.191 | 1,628.396 | 3,675.95 | 3,647.001 | 1,164.805 | 894.821 | 653.418 | 804.613 | 42.331 | 37.444 | -41.885 | 10.403 | 23.82 | 325.945 | 264.865 |
Total Shareholders Equity
| 1,721.865 | 1,715.513 | 1,766.5 | 1,600.182 | 1,509.704 | 1,622.353 | 1,689.46 | 1,805.663 | 2,096.1 | 3,544.366 | 3,507.191 | 3,435.994 | 3,443.39 | 905.658 | 638.74 | 420.723 | 718.064 | 77.018 | 87.742 | -35.585 | 10.403 | 30.12 | 325.946 | 264.866 |
Total Equity
| 1,731.856 | 1,726.618 | 1,778.984 | 1,611.369 | 1,520.508 | 1,634.659 | 1,701.24 | 1,805.663 | 2,096.853 | 3,545.119 | 3,507.944 | 3,436.747 | 3,444.143 | 906.411 | 639.493 | 421.476 | 718.817 | 77.771 | 88.496 | -34.829 | 11.17 | 31.946 | 327.878 | 267.238 |
Total Liabilities & Shareholders Equity
| 2,366.42 | 2,560.109 | 2,851.578 | 2,757.368 | 2,417.204 | 2,411.573 | 2,349.479 | 2,337.043 | 2,656.32 | 4,199.837 | 4,233.272 | 4,015.268 | 4,048.378 | 958.439 | 692.179 | 490.817 | 881.806 | 167.554 | 167.684 | 51.452 | 102.53 | 276.714 | 455.654 | 360.523 |