Pokfulam Development Company Limited
HKEX:0225.HK
4.9 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.653 | 44.653 | 61.11 | 61.11 | 38.538 | 38.538 | 28.008 | 28.008 | 64.763 | 64.763 | 68.383 | 68.383 | 74.125 | 74.125 | 123.289 | 123.289 | 129.381 | 129.381 | 185.992 | 185.992 | 189.498 | 189.498 | 247.63 | 247.63 | 232.874 | 232.874 | 245.093 | 245.093 | 210.087 | 210.087 | 199.873 | 199.873 | 165.328 | 165.328 | 173.533 | 173.533 | 151.429 | 151.429 | 158.025 | 151.508 | 126.888 | 126.888 | 120.529 | 118.924 | 100.566 | 100.566 | 72.606 | 72.606 | 39.17 | 23.082 | 3.393 | 3.33 | 4.198 | 1.645 |
Short Term Investments
| 91.479 | 0 | 78.966 | 0 | 69.191 | 0 | 36.013 | 0 | 26.071 | 0 | 52.614 | 0 | 57.565 | 0 | 22.269 | 0 | 21.727 | 0 | 26.502 | 0 | 31.181 | 0 | 34.911 | 0 | 38.238 | 0 | 43.814 | 0 | 35.792 | 0 | 42.981 | 0 | 44.595 | 0 | 44.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.653 | 44.653 | 140.076 | 61.11 | 107.729 | 38.538 | 64.021 | 28.008 | 90.834 | 64.763 | 120.997 | 68.383 | 131.69 | 74.125 | 145.558 | 123.289 | 151.108 | 129.381 | 212.494 | 185.992 | 220.679 | 189.498 | 282.541 | 247.63 | 271.112 | 232.874 | 288.907 | 245.093 | 245.879 | 210.087 | 242.854 | 199.873 | 209.923 | 165.328 | 173.533 | 173.533 | 151.429 | 151.429 | 158.025 | 151.508 | 126.888 | 126.888 | 120.529 | 118.924 | 100.566 | 100.566 | 72.606 | 72.606 | 39.17 | 23.082 | 3.393 | 3.33 | 4.198 | 1.645 |
Net Receivables
| 0 | 0 | -117.672 | 0 | -112.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.243 | 0 | -92.742 | 0 | -88.351 | 0 | -60.854 | 0 | -73.709 | 0 | -76.815 | 0 | -81.602 | 0 | -82.856 | 0 | -67.392 | 0 | -80.574 | 0 | -84.081 | 0 | 0 | 0 | -75.137 | 0 | 0 | 0 | -68.322 | 0 | 0 | 0 | -59.557 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 |
Inventory
| 0 | 0 | 18.912 | 0 | 28.134 | 0 | 18.553 | 0 | 17.544 | 0 | 15.866 | 0 | 16.265 | 0 | 16.582 | 0 | 15.176 | 0 | 11.822 | 0 | 10.471 | 0 | 10.1 | 0 | 11.808 | 0 | 5.415 | 0 | 6.371 | 0 | 8.089 | 0 | 12.593 | 0 | 7.575 | 0 | 7.727 | 0 | 7.384 | 0 | 5.885 | 0 | 6.017 | 0 | 6.779 | 0 | 6.831 | 0 | 6.675 | 5.921 | 6.685 | 9.921 | 6.876 | 6.678 |
Other Current Assets
| 0 | 0 | 19.794 | 0 | 14.764 | 0 | 23.333 | 0 | 18.345 | 0 | 17.37 | 0 | 24.413 | 0 | 53.891 | 0 | 51.448 | 0 | 22.53 | 0 | 32.057 | 0 | 31.804 | 0 | 31.556 | 0 | 33.627 | 0 | 25.229 | 0 | 29.504 | 0 | 26.893 | 0 | 0 | 0 | 67.41 | 0 | 6.517 | 0 | 62.437 | 0 | 53.971 | 0 | 52.778 | 0 | 51.506 | 0 | 56.164 | 40.468 | 48.173 | 44.11 | 47.875 | 39.996 |
Total Current Assets
| 44.653 | 44.653 | 178.782 | 61.11 | 150.627 | 38.538 | 105.907 | 28.008 | 126.723 | 64.763 | 154.233 | 68.383 | 172.368 | 74.125 | 216.031 | 123.289 | 217.732 | 129.381 | 246.846 | 185.992 | 263.207 | 189.498 | 324.445 | 247.63 | 314.476 | 232.874 | 327.949 | 245.093 | 277.479 | 210.087 | 280.447 | 199.873 | 249.409 | 165.328 | 250.922 | 173.533 | 226.566 | 151.429 | 218.084 | 151.508 | 195.21 | 126.888 | 180.517 | 118.924 | 160.123 | 100.566 | 132.168 | 72.606 | 102.009 | 69.471 | 58.251 | 57.369 | 58.949 | 48.319 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,089.086 | 5,089.086 | 13.001 | 5,317.495 | 12.638 | 5,534.179 | 8.172 | 5,527.096 | 8.572 | 5,534.73 | 8.908 | 5,244.866 | 8.85 | 5,131.163 | 5.335 | 5,124.276 | 4.443 | 5,155.035 | 4.414 | 5,218.232 | 4.165 | 5,135.247 | 4.266 | 5,092.156 | 4.479 | 5,022.323 | 4.801 | 4,655.971 | 4.724 | 4,358.656 | 4.911 | 4,332.065 | 4.626 | 4,207.506 | 4.606 | 4,138.805 | 4.766 | 4,106.909 | 5.13 | 4,023.761 | 5.334 | 3,890.738 | 5.826 | 3,912.926 | 6.308 | 3,703.838 | 6.452 | 3,735.452 | 6.441 | 6.515 | 6.908 | 5.5 | 4.52 | 4.469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.786 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 1.588 | 1.588 | 0.932 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 1.588 | 1.588 | 1.718 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 50.774 | 0 | 64.135 | 0 | 101.746 | 0 | 124.358 | 0 | 99.892 | 0 | 62.724 | 0 | 117.503 | 0 | 102.207 | 0 | 96.506 | 0 | 77.869 | 0 | 1.567 | 0 | -4.12 | 0 | -14.796 | 0 | -18.212 | 0 | -20.43 | 0 | -24.197 | 0 | -22.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 376.703 | 376.703 | 5,506.543 | 370.495 | 5,724.745 | 379.428 | 5,691.9 | 352.621 | 5,707.122 | 367.282 | 5,439.707 | 389.491 | 5,335.497 | 374.151 | 5,260.217 | 351.521 | 5,291.245 | 331.211 | 5,357.77 | 301.312 | 5,325.433 | 345.929 | 5,258.383 | 248.875 | 5,200.879 | 260.517 | 4,829.292 | 246.182 | 4,521.878 | 217.126 | 4,516.464 | 249.454 | 4,397.613 | 254.617 | 4,315.063 | 235.592 | 4,277.184 | 250.178 | 4,190.41 | 238.355 | 4,048.333 | 231.251 | 4,065.68 | 220.173 | 3,852.178 | 214.205 | 3,879.444 | -3,735.452 | 3,493.409 | 3,487.061 | 3,294.431 | 2,985.639 | 2,610.61 | 2,578.849 |
Total Non-Current Assets
| 5,465.789 | 5,465.789 | 5,570.318 | 5,687.99 | 5,801.518 | 5,913.607 | 5,802.118 | 5,880.017 | 5,841.64 | 5,903.6 | 5,550.225 | 5,636.075 | 5,407.071 | 5,505.314 | 5,383.055 | 5,475.797 | 5,397.895 | 5,486.246 | 5,458.69 | 5,519.544 | 5,407.467 | 5,481.176 | 5,264.216 | 5,341.031 | 5,201.238 | 5,282.84 | 4,819.297 | 4,902.153 | 4,508.39 | 4,575.782 | 4,500.945 | 4,581.519 | 4,378.042 | 4,462.123 | 4,297.008 | 4,374.397 | 4,281.95 | 4,357.087 | 4,195.54 | 4,262.116 | 4,053.667 | 4,121.989 | 4,071.506 | 4,133.099 | 3,858.486 | 3,918.043 | 3,885.896 | 3,735.452 | 3,499.85 | 3,493.576 | 3,301.339 | 2,991.139 | 2,615.13 | 2,583.318 |
Total Assets
| 5,510.442 | 5,510.442 | 5,749.1 | 5,749.1 | 5,952.145 | 5,952.145 | 5,908.025 | 5,908.025 | 5,968.363 | 5,968.363 | 5,704.458 | 5,704.458 | 5,579.439 | 5,579.439 | 5,599.086 | 5,599.086 | 5,615.627 | 5,615.627 | 5,705.536 | 5,705.536 | 5,670.674 | 5,670.674 | 5,588.661 | 5,588.661 | 5,515.714 | 5,515.714 | 5,147.246 | 5,147.246 | 4,785.869 | 4,785.869 | 4,781.392 | 4,781.392 | 4,627.451 | 4,627.451 | 4,547.93 | 4,547.93 | 4,508.516 | 4,508.516 | 4,413.624 | 4,413.624 | 4,248.877 | 4,248.877 | 4,252.023 | 4,252.023 | 4,018.609 | 4,018.609 | 4,018.064 | 4,018.064 | 3,601.859 | 3,563.047 | 3,359.59 | 3,048.508 | 2,674.079 | 2,631.637 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 4.189 | 0 | 3.23 | 0 | 2.442 | 0 | 7.13 | 0 | 7.259 | 0 | 7.851 | 0 | 5.669 | 0 | 3.818 | 0 | 4.252 | 0 | 3.226 | 0 | 3.464 | 0 | 6.989 | 0 | 3.28 | 0 | 0 | 0 | 22.439 | 0 | 0 | 0 | 2.657 | 0 | 0 | 0 | 17.362 | 0 | 0 | 0 | 21.363 | 0 | 0 | 0 | 3.273 | 0 | 9.132 | 9.971 | 8.232 | 14.199 | 0 | 8.648 |
Short Term Debt
| 396.29 | 0 | 384.438 | 0 | 361.371 | 0 | 313.956 | 0 | 348.385 | 0 | 65 | 0 | 65 | 0 | 55 | 0 | 58.391 | 0 | 55 | 0 | 55 | 0 | 40 | 0 | 40 | 0 | 40 | 0 | 40 | 0 | 70 | 0 | 70 | 0 | 70 | 0 | 70 | 0 | 85 | 0 | 85 | 0 | 70 | 0 | 70 | 0 | 42 | 0 | 42.211 | 42 | 52.223 | 61 | 10 | 94.798 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.455 | 0 | 25.301 | 0 | 18.297 | 0 | 11.492 | 0 | 0 | 0 | 31.042 | 0 | 30.077 | 0 | 41.557 | 0 | 35.897 | 0 | 36.504 | 0 | 33.342 | 0 | 33.002 | 0 | 0 | 0 | 13.184 | 0 | 0 | 0 | -22.439 | 0 | 0 | 0 | 28.388 | 0 | 0 | 0 | 8.455 | 0 | 0 | 0 | 28.724 | 0 | 0 | 0 | -3.273 | 0 | 0 | 0 | 0 | -61 | 0 | 12.111 |
Other Current Liabilities
| -408.745 | 0 | -388.627 | 1.405 | 65.83 | 1.129 | -316.398 | 1.415 | -355.515 | 4.694 | -72.259 | 3.654 | -72.851 | 3.157 | 66.031 | 8.336 | 61.01 | 11.227 | -59.252 | 7.941 | -58.226 | 6.831 | -43.464 | 6.137 | -46.989 | 6.425 | -43.28 | 0.229 | -40 | 0.235 | -92.439 | 0.763 | -70 | 0 | 52.386 | 0.077 | -70 | 1.251 | -110.817 | 2.497 | -85 | 1.921 | -91.363 | 5.33 | 41.178 | 0 | 48.082 | 0 | 27.677 | 30.668 | 24.94 | -31.418 | 34.761 | 20.12 |
Total Current Liabilities
| 22.652 | -1.129 | 441.17 | 1.405 | 430.431 | 1.129 | 373.382 | 1.415 | 412.681 | 4.694 | 129.587 | 3.654 | 127.593 | 3.157 | 126.7 | 8.336 | 123.219 | 11.227 | 120.799 | 7.941 | 115.852 | 6.831 | 100.481 | 6.137 | 99.042 | 6.425 | 100.661 | 0.229 | 88.98 | 0.235 | 128.216 | 0.763 | 125.263 | 0 | 125.043 | 0.077 | 116.6 | 1.251 | 131.884 | 2.497 | 128.192 | 1.921 | 122.491 | 5.33 | 111.178 | 1.162 | 93.355 | 5.673 | 79.02 | 82.639 | 85.395 | 43.781 | 44.761 | 135.677 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 83 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 11.199 | 0 | 18.297 | 0 | 11.492 | 0 | 9.333 | 0 | 9.296 | 0 | 7.851 | 0 | 10.419 | 0 | 7.116 | 0 | 5.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 57.65 | 0 | 57.184 | 0 | 55.157 | 0 | 53.731 | 0 | 51.931 | 0 | 52.123 | 0 | 47.285 | 0 | 45.579 | 0 | 42.411 | 0 | 42.674 | 0 | 40.919 | 0 | 40.077 | 0 | 38.781 | 0 | 34.296 | 0 | 33.698 | 0 | 32.208 | 0 | 29.286 | 0 | 29.219 | 0 | 26.438 | 0 | 23.184 | 0 | 21.733 | 0 | 17.698 | 0 | 527.453 | 0 | 474.625 | 470.191 | 439.284 | 386.929 | 331.429 | 324.939 |
Other Non-Current Liabilities
| 515.067 | 515.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.852 | 0 | 100.481 | 0 | 99.042 | 0 | 100.661 | 0 | 88.98 | 0 | 128.216 | 0 | 125.263 | 0 | 0 | 0 | 116.6 | 0 | 131.884 | 0 | 128.192 | 0 | 122.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | 0 | 0 |
Total Non-Current Liabilities
| 515.067 | 515.067 | 57.65 | 0 | 57.184 | 0 | 55.157 | 0 | 53.731 | 0 | 51.931 | 0 | 52.123 | 0 | 47.285 | 0 | 45.579 | 0 | 42.411 | 0 | 42.674 | 0 | 40.919 | 0 | 40.077 | 0 | 38.781 | 0 | 34.296 | 0 | 33.698 | 0 | 32.208 | 0 | 29.286 | 0 | 29.219 | 0 | 26.438 | 0 | 23.184 | 0 | 21.733 | 0 | 17.698 | 0 | 527.453 | 0 | 474.625 | 470.191 | 439.284 | 447.929 | 414.429 | 324.939 |
Total Liabilities
| 515.067 | 515.067 | 498.82 | 1.405 | 487.615 | 1.129 | 428.539 | 1.415 | 466.412 | 4.694 | 181.518 | 3.654 | 179.716 | 3.157 | 173.985 | 8.336 | 168.798 | 11.227 | 163.21 | 7.941 | 158.526 | 6.831 | 141.4 | 6.137 | 139.119 | 6.425 | 139.442 | 0.229 | 123.276 | 0.235 | 161.914 | 0.763 | 157.471 | 0 | 154.329 | 0.077 | 145.819 | 1.251 | 158.322 | 2.497 | 151.376 | 1.921 | 144.224 | 5.33 | 128.876 | 1.162 | 620.808 | 5.673 | 553.645 | 552.83 | 524.679 | 491.71 | 459.19 | 460.616 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 146.134 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 | 110.179 |
Retained Earnings
| 4,846.221 | 4,846.221 | 5,102.126 | 5,102.126 | 5,305.099 | 5,305.099 | 5,328.149 | 5,328.149 | 5,330.4 | 5,330.4 | 5,355.222 | 5,355.222 | 5,229.056 | 5,229.056 | 5,259.969 | 5,259.969 | 5,278.228 | 5,278.228 | 5,369.364 | 5,369.364 | 5,310.369 | 5,310.369 | 5,289.066 | 5,289.066 | 5,208.179 | 5,208.179 | 4,845.757 | 4,845.757 | 4,506.365 | 4,506.365 | 4,457.826 | 4,457.826 | 4,307.064 | 4,307.064 | 4,228.562 | 4,228.562 | 4,194.95 | 4,194.95 | 4,085.876 | 4,085.876 | 3,926.782 | 3,926.782 | 3,935.42 | 3,935.42 | 3,718.601 | 3,718.601 | 3,227.829 | 3,738.374 | 0 | 14.9 | 0 | 2,393.308 | 0 | 2,009.889 |
Accumulated Other Comprehensive Income/Loss
| 3 | 3 | 1.994 | 1.994 | 13.282 | 13.282 | 7.596 | 7.596 | 27.145 | 27.145 | 22.576 | 22.576 | 24.515 | 24.515 | 18.97 | 18.97 | 22.439 | 22.439 | 20.737 | 20.737 | 49.276 | 49.276 | 5.274 | 5.274 | 14.82 | 14.82 | 8.364 | 8.364 | 2.969 | 2.969 | 6.826 | 6.826 | 9.251 | 9.251 | 10.891 | 10.891 | 13.71 | 13.71 | 15.373 | 15.373 | 15.479 | 15.479 | 17.631 | 17.631 | 16.491 | 16.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.955 | 35.955 | 52.446 | 35.955 | 51.389 | 51.389 | 2,930.983 | 50.855 | 2,717.473 | 2,429.263 | 2,099.032 | 45.585 |
Total Shareholders Equity
| 4,995.355 | 4,995.355 | 5,250.254 | 5,250.254 | 5,464.515 | 5,464.515 | 5,481.879 | 5,481.879 | 5,503.679 | 5,503.679 | 5,523.932 | 5,523.932 | 5,399.705 | 5,399.705 | 5,425.073 | 5,425.073 | 5,446.801 | 5,446.801 | 5,536.235 | 5,536.235 | 5,505.779 | 5,505.779 | 5,440.474 | 5,440.474 | 5,369.133 | 5,369.133 | 5,000.255 | 5,000.255 | 4,655.468 | 4,655.468 | 4,610.786 | 4,610.786 | 4,462.449 | 4,462.449 | 4,385.587 | 4,385.587 | 4,354.794 | 4,354.794 | 4,247.383 | 4,247.383 | 4,088.395 | 4,088.395 | 4,099.185 | 4,099.185 | 3,881.226 | 3,881.226 | 3,389.397 | 3,899.942 | 3,041.162 | 3,003.715 | 2,827.652 | 2,550.709 | 2,209.211 | 2,165.653 |
Total Equity
| 4,995.375 | 4,995.375 | 5,250.28 | 5,250.28 | 5,464.53 | 5,464.53 | 5,479.486 | 5,479.486 | 5,501.951 | 5,501.951 | 5,522.94 | 5,522.94 | 5,399.723 | 5,399.723 | 5,425.101 | 5,425.101 | 5,446.829 | 5,446.829 | 5,542.326 | 5,542.326 | 5,512.148 | 5,512.148 | 5,447.261 | 5,447.261 | 5,376.595 | 5,376.595 | 5,007.804 | 5,007.804 | 4,662.593 | 4,662.593 | 4,619.478 | 4,619.478 | 4,469.98 | 4,469.98 | 4,393.601 | 4,393.601 | 4,362.697 | 4,362.697 | 4,255.302 | 4,255.302 | 4,097.501 | 4,097.501 | 4,107.799 | 4,107.799 | 3,889.733 | 3,889.733 | 3,397.256 | 3,907.801 | 3,048.214 | 3,010.217 | 2,834.911 | 2,556.798 | 2,214.889 | 2,171.021 |
Total Liabilities & Shareholders Equity
| 5,510.442 | 5,510.442 | 5,749.1 | 5,251.685 | 5,952.145 | 5,465.659 | 5,908.025 | 5,480.901 | 5,968.363 | 5,506.645 | 5,704.458 | 5,526.594 | 5,579.439 | 5,402.88 | 5,599.086 | 5,433.437 | 5,615.627 | 5,458.056 | 5,705.536 | 5,550.267 | 5,670.674 | 5,518.979 | 5,588.661 | 5,453.398 | 5,515.714 | 5,383.02 | 5,147.246 | 5,008.033 | 4,785.869 | 4,662.828 | 4,781.392 | 4,620.241 | 4,627.451 | 4,469.98 | 4,547.93 | 4,393.678 | 4,508.516 | 4,363.948 | 4,413.624 | 4,257.799 | 4,248.877 | 4,099.422 | 4,252.023 | 4,113.129 | 4,018.609 | 3,890.895 | 4,018.064 | 0 | 3,601.859 | 3,563.047 | 3,359.59 | 3,048.508 | 2,674.079 | 2,631.637 |