Shun Ho Property Investments Limited
HKEX:0219.HK
0.74 (HKD) • At close October 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 334.479 | 286.676 | 262.35 | 173.672 | 152.176 | 582.651 | 901.569 | 419.614 | 1,065.23 | 1,165.634 | 314.565 | 179.918 | 100.683 | 41.909 | 36.731 | 20.027 | 12.352 | 93.276 | 100.399 | 134.217 |
Short Term Investments
| 0 | 0 | 12.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.116 | 0.117 | 2.501 | 20.698 | 22.916 | 21.791 | 23.605 |
Cash and Short Term Investments
| 334.479 | 286.676 | 274.8 | 173.672 | 152.176 | 582.651 | 901.569 | 419.614 | 1,065.23 | 1,165.634 | 314.565 | 180.028 | 100.793 | 42.025 | 36.848 | 22.528 | 33.05 | 116.192 | 122.19 | 157.822 |
Net Receivables
| 20.586 | 15.664 | 7.733 | 6.847 | 5.428 | 24.604 | 26.413 | 19.917 | 18.498 | 18.03 | 22.725 | 30.575 | 19.94 | 12.91 | 14.592 | 18.918 | 15.271 | 12.525 | 15.402 | 101.666 |
Inventory
| 1.761 | 1.501 | 1.316 | 1.208 | 1.352 | 1.459 | 1.24 | 1.067 | 0.946 | 0.891 | 0.826 | 22.613 | 22.31 | 22.17 | 22.297 | 22.464 | 22.223 | 16.12 | 15.915 | 83.227 |
Other Current Assets
| 15.673 | 23.365 | 28.603 | 23.342 | 16.919 | 20.967 | 15.509 | 459.219 | 12.765 | 12.5 | 304.973 | 189.079 | 109.458 | 47.787 | 47.773 | -41.382 | -37.494 | -28.645 | -31.317 | -184.893 |
Total Current Assets
| 372.499 | 327.206 | 300.002 | 205.069 | 175.875 | 629.681 | 944.731 | 899.817 | 1,097.439 | 1,197.055 | 643.089 | 242.267 | 151.708 | 82.867 | 84.662 | 22.528 | 33.05 | 116.192 | 122.19 | 157.822 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,799.438 | 4,844.576 | 3,972.304 | 3,636.447 | 3,798.517 | 3,833.997 | 3,820.845 | 2,874.62 | 2,849.408 | 2,499.297 | 2,562.374 | 2,961.359 | 2,843.431 | 2,612.81 | 2,477.508 | 3,078.183 | 3,000.734 | 1,275.154 | 1,044.499 | 954.176 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 44.865 | 68.087 | 57.651 | 64.191 | 113.229 | 142.867 | 174.995 | 171.414 | 297.333 | 126.209 | 104.074 | 3,013.523 | 2,690.263 | 2,403.501 | 2,041.156 | 79.033 | 0 | 0.554 | 0.645 | 0.867 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,685.26 | 4,732.94 | 4,793.105 | 5,224.31 | 5,366.77 | 5,043.605 | 4,741.985 | 3,974.317 | 3,145.546 | 3,498.479 | 3,362.29 | 60.177 | 61.049 | 60.767 | 60.182 | -3,157.216 | -3,000.734 | -1,275.708 | -1,045.144 | -955.043 |
Total Non-Current Assets
| 9,529.563 | 9,645.603 | 8,823.06 | 8,924.948 | 9,278.516 | 9,020.469 | 8,737.825 | 7,020.351 | 6,292.287 | 6,123.985 | 6,028.738 | 6,035.059 | 5,594.743 | 5,077.078 | 4,578.846 | 4,476.455 | 4,051.951 | 2,115.748 | 1,885.074 | 1,796.636 |
Total Assets
| 9,902.062 | 9,972.809 | 9,123.062 | 9,130.017 | 9,454.391 | 9,650.15 | 9,682.556 | 7,920.168 | 7,389.726 | 7,321.04 | 6,671.827 | 6,277.326 | 5,746.451 | 5,159.945 | 4,663.508 | 4,540.365 | 4,228.448 | 2,293.918 | 2,069.41 | 2,174.562 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4.129 | 2.609 | 5.351 | 2.945 | 2.697 | 4.072 | 4.163 | 3.194 | 3.703 | 3.198 | 2.593 | 4.773 | 3.29 | 19.238 | 9.432 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 139.278 | 61.579 | 749.074 | 205.242 | 208.996 | 272.85 | 539.471 | 809.271 | 561.126 | 635.9 | 695.705 | 1,135.284 | 1,171.522 | 1,097.678 | 1,107.063 | 0 | 873.55 | 315.743 | 246.409 | 92.904 |
Tax Payables
| 34.402 | 18.106 | 5.114 | 14.203 | 39.934 | 16.414 | 11.573 | 4.427 | 6.505 | 16.487 | 18.486 | 20.409 | 14.645 | 12.468 | 10.355 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 16.359 | 18.506 | 34.681 | 22.922 | 2.066 | 5.031 | 0 | 0 | 0 | 0 | 0 | 20.409 | 14.645 | 12.468 | 10.355 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 89.44 | 112.211 | 63.488 | 58.654 | 98.27 | 77.007 | 62.757 | 67.773 | 64.223 | 66.798 | 268.75 | 91.892 | 81.961 | 39.436 | 38.652 | 0 | -873.55 | -315.743 | -246.409 | -92.904 |
Total Current Liabilities
| 249.206 | 194.905 | 852.594 | 289.763 | 312.029 | 358.96 | 606.391 | 880.238 | 629.052 | 705.896 | 967.048 | 1,231.949 | 1,256.773 | 1,156.352 | 1,155.147 | 0 | 873.55 | 315.743 | 246.409 | 92.904 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 891.971 | 1,001.084 | 0 | 645.237 | 697.682 | 810.674 | 1,155.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 862.425 | 0 | 0 | 0 | 315.785 |
Deferred Revenue Non-Current
| -178.815 | -157.638 | 0 | -157.56 | -165.729 | -163.522 | -158.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 178.815 | 157.638 | 162.126 | 157.56 | 165.729 | 163.522 | 158.658 | 155.432 | 154.287 | 152.766 | 143.887 | 137.7 | 124.041 | 380.187 | 322.023 | 310.855 | 317.261 | 156.212 | 0 | 0 |
Other Non-Current Liabilities
| 200.849 | 15.025 | 21.146 | 30.158 | 35.414 | 28.557 | 32.16 | 34.238 | 26.316 | 33.724 | 25.762 | 22.625 | 26.993 | 18.888 | 18.102 | -1,173.28 | -317.261 | -156.212 | 0 | -315.785 |
Total Non-Current Liabilities
| 1,092.82 | 1,173.747 | 183.272 | 832.955 | 898.825 | 1,002.753 | 1,346.422 | 189.67 | 180.603 | 186.49 | 169.649 | 160.325 | 151.034 | 399.075 | 340.125 | 1,506.172 | 1,275.657 | 544.832 | 436.335 | 602.406 |
Total Liabilities
| 1,342.026 | 1,368.652 | 852.594 | 1,122.718 | 1,210.854 | 1,361.713 | 1,952.813 | 880.238 | 629.052 | 705.896 | 967.048 | 1,392.274 | 1,407.807 | 1,555.427 | 1,495.272 | 1,506.172 | 1,275.657 | 544.832 | 436.335 | 602.406 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 1,084.887 | 387.308 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 | 268.538 |
Retained Earnings
| 5,770.61 | 5,843.578 | 5,361.432 | 5,293.206 | 5,464.841 | 5,482.984 | 4,913.156 | 4,150.338 | 3,803.022 | 3,635.875 | 2,991.375 | 2,551.793 | 2,173.81 | 1,689.334 | 1,454.944 | 1,363.285 | 1,293.531 | 898.782 | 816.435 | 630.592 |
Accumulated Other Comprehensive Income/Loss
| 493.572 | 464.608 | 560.134 | 567.461 | 568.019 | 576.733 | 628.043 | 572.131 | 646.113 | 620.365 | 610.154 | 584.791 | 566.109 | 215.514 | 201.238 | 223.315 | 88.374 | 46.781 | 43.328 | 35.221 |
Other Total Stockholders Equity
| -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | -12.271 | 106.499 | 118.77 | 118.77 | 118.77 | 118.77 | 104.197 | 104.227 | 104.227 | 104.227 | 104.227 |
Total Shareholders Equity
| 7,336.798 | 7,380.802 | 6,994.182 | 6,933.283 | 7,105.476 | 7,132.333 | 6,613.815 | 5,795.085 | 5,521.751 | 4,631.277 | 3,976.566 | 3,523.892 | 3,127.227 | 2,292.156 | 2,043.49 | 1,959.335 | 1,754.67 | 1,318.328 | 1,232.528 | 1,038.578 |
Total Equity
| 8,560.036 | 8,604.157 | 8,087.196 | 8,007.299 | 8,243.537 | 8,288.437 | 7,729.743 | 6,850.26 | 6,580.071 | 6,428.654 | 5,535.13 | 4,885.052 | 4,338.644 | 3,604.518 | 3,168.236 | 3,034.193 | 2,952.791 | 1,749.086 | 1,633.075 | 1,423.741 |
Total Liabilities & Shareholders Equity
| 9,902.062 | 9,972.809 | 8,939.79 | 9,130.017 | 9,454.391 | 9,650.15 | 9,682.556 | 7,730.498 | 7,209.123 | 7,134.55 | 6,502.178 | 6,277.326 | 5,746.451 | 5,159.945 | 4,663.508 | 4,540.365 | 4,228.448 | 2,293.918 | 2,069.41 | 2,174.562 |