Hutchison Telecommunications Hong Kong Holdings Limited
HKEX:0215.HK
0.95 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -12 | -33 | -19 | -62 | -96 | -27 | 31 | 215 | 146 | 241 | 133.75 | 188 | 133.75 | 206 | 126.25 | 198 | 126.25 | 126.25 | 1,034.25 | 324 | 1,034.25 | 1,034.25 | 232 | 362 | 232 | 407 | 323.25 | 508 | 323.25 | 510 | 292 | 323 | 292 | 344 | 291.75 | 572 | 291.75 | 291.75 | 395.25 | 0 | 395.25 | 395.25 | 327.5 | 0 | 327.5 | 327.5 | 240.75 | 0 | 240.75 | 240.75 | 147.75 | 0 | 147.75 | 147.75 | 72.75 | 72.75 | 72.75 | 72.75 |
Depreciation & Amortization
| 737 | 742 | 739 | 741 | 715 | 668 | 632 | 616 | 608 | 604 | 301.75 | 603 | 301.75 | 215 | 192 | 381 | 192 | 192 | 895.75 | 792 | 895.75 | 895.75 | 355.25 | 740 | 355.25 | 691 | 339.5 | 667 | 339.5 | 667 | 330.25 | 654 | 330.25 | 684 | 333.75 | 651 | 333.75 | 333.75 | 320.5 | 320.5 | 320.5 | 320.5 | 294.75 | 294.75 | 294.75 | 294.75 | 271.75 | 271.75 | 271.75 | 271.75 | 322 | 322 | 322 | 322 | 347.5 | 347.5 | 347.5 | 347.5 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1 | -92 | 13 | -5 | -19 | 1,632 | 523 | -285 | 163 | 195 | 19 | -119 | 19 | -45 | -100.5 | -3 | -100.5 | -100.5 | -28.75 | -9 | -28.75 | -28.75 | -2.25 | 597 | -2.25 | -412 | -55.75 | 65 | -55.75 | 50 | -28 | 4 | -28 | 235 | -208 | -94 | -208 | -208 | -13.5 | -13.5 | -13.5 | -13.5 | -0.5 | -0.5 | -0.5 | -0.5 | 38.25 | 38.25 | 38.25 | 38.25 | 42.5 | 42.5 | 42.5 | 42.5 | -13.5 | -13.5 | -13.5 | -13.5 |
Accounts Receivables
| -30 | -31 | -19 | 8 | -57 | -36 | 172 | -213 | -126 | 1 | 0 | 17 | 0 | -45 | 0 | -29 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 115 | 0 | 42 | 0 | 50 | 0 | 78 | 0 | -66 | 0 | 225 | 0 | -132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.75 | -100.75 | -100.75 | -100.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 31 | -34 | 31 | -41 | 37 | 6 | -10 | -43 | -14 | 15 | 13 | 37 | 13 | -3 | 4.5 | 21 | 4.5 | 4.5 | 0.5 | -18 | 0.5 | 0.5 | 116 | 475 | 116 | -459 | -112.25 | 10 | -112.25 | -34 | 7.25 | 63 | 7.25 | 1 | 7.5 | 29 | 7.5 | 7.5 | 24.5 | 24.5 | 24.5 | 24.5 | -15 | -15 | -15 | -15 | -19.75 | -19.75 | -19.75 | -19.75 | 5.25 | 5.25 | 5.25 | 5.25 | -4.25 | -4.25 | -4.25 | -4.25 |
Change In Accounts Payables
| -91 | -27 | 0 | 20 | -7 | 1,657 | 355 | -33 | 301 | 176 | 0 | -175 | 0 | -6 | 0 | 105 | 0 | 0 | 0 | 29.25 | 0 | 0 | 0 | 118.25 | 0 | 118.25 | 0 | -56.5 | 0 | -56.5 | 0 | 35.25 | 0 | 35.25 | 0 | 215.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1 | 8 | 8 | 5 | 6 | 4 | 2 | 3 | 6 | 2 | 6 | 3 | -105 | 5 | -105 | -105 | -29.25 | 8 | -29.25 | -29.25 | -118.25 | 7 | -118.25 | 5 | 56.5 | 5 | 56.5 | 6 | -35.25 | 7 | -35.25 | 9 | -215.5 | 9 | -215.5 | -215.5 | -38 | -38 | -38 | -38 | 14.5 | 14.5 | 14.5 | 14.5 | 158.75 | 158.75 | 158.75 | 158.75 | 37.25 | 37.25 | 37.25 | 37.25 | -9.25 | -9.25 | -9.25 | -9.25 |
Other Non Cash Items
| -197 | 1,578 | 1,403 | 1,434 | 1,412 | -333 | 722 | 1,522 | 989 | 978 | -83.25 | 1,338 | -83.25 | -2 | -88.5 | -433 | -88.5 | -88.5 | -1,415.5 | -98 | -1,415.5 | -1,415.5 | 8.5 | -341 | 8.5 | 158 | 12.5 | 394 | 12.5 | -46 | 26.5 | 321 | 26.5 | -428 | 16.25 | -229 | 16.25 | 16.25 | 19.75 | 415 | 19.75 | 19.75 | 25.75 | 353.25 | 25.75 | 25.75 | 23.25 | 264 | 23.25 | 23.25 | 26 | 173.75 | 26 | 26 | 16.75 | 16.75 | 16.75 | 16.75 |
Operating Cash Flow
| 529 | 619 | 670 | 613 | 555 | 2,231 | 1,161 | 547 | 851 | 1,002 | 371.25 | 683 | 371.25 | 374 | 129.25 | 143 | 129.25 | 129.25 | 485.75 | 1,009 | 485.75 | 485.75 | 593.5 | 1,358 | 593.5 | 844 | 619.5 | 1,634 | 619.5 | 1,181 | 620.75 | 1,302 | 620.75 | 835 | 433.75 | 900 | 433.75 | 433.75 | 722 | 722 | 722 | 722 | 647.5 | 647.5 | 647.5 | 647.5 | 574 | 574 | 574 | 574 | 538.25 | 538.25 | 538.25 | 538.25 | 423.5 | 423.5 | 423.5 | 423.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -166 | -318 | -163 | -339 | -295 | -2,090 | -824 | -488 | -307 | -552 | -176.5 | -154 | -176.5 | -231 | -128.25 | -282 | -128.25 | -128.25 | -253.25 | -424 | -253.25 | -253.25 | -716.25 | -432 | -716.25 | -696 | -261.25 | -349 | -261.25 | -750 | -292 | -418 | -292 | -677 | -308.5 | -557 | -308.5 | -308.5 | -436.5 | -436.5 | -436.5 | -436.5 | -554.5 | -554.5 | -554.5 | -554.5 | -279.25 | -279.25 | -279.25 | -279.25 | -258.75 | -258.75 | -258.75 | -258.75 | -277 | -277 | -277 | -277 |
Acquisitions Net
| 0 | -1,206 | 0 | -2,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,287 | -714 | -2,325 | 615 | -661 | -2,573 | -29 | -27 | -28 | -24 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -17 | -17 | -17 | -80 | -80 | -80 | -80 | -45.5 | -45.5 | -45.5 | -45.5 | -16.5 | -16.5 | -16.5 | -16.5 | -2.5 | -2.5 | -2.5 | -2.5 | -48.5 | -48.5 | -48.5 | -48.5 | -24.75 | -24.75 | -24.75 | -24.75 |
Sales Maturities Of Investments
| 1,230 | 1,815 | 0 | 1,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.75 | 137.75 | 137.75 | 137.75 |
Other Investing Activites
| -980 | 1,206 | -2,268 | 2,596 | -793 | -4,108 | -518 | 9 | -165 | -159 | 176.5 | 107 | 176.5 | 70 | 128.25 | 32 | 128.25 | 128.25 | 253.25 | -47 | 253.25 | 253.25 | 716.25 | -88 | 716.25 | -23 | 261.25 | -69 | 261.25 | -4 | 309 | 89 | 309 | -147 | 388.5 | -190 | 388.5 | 388.5 | 482 | 482 | 482 | 482 | 571 | 571 | 571 | 571 | 281.75 | 281.75 | 281.75 | 281.75 | 307.25 | 307.25 | 307.25 | 307.25 | 164 | 164 | 164 | 164 |
Investing Cash Flow
| -1,146 | 783 | -2,488 | 2,224 | -956 | -4,663 | -853 | -515 | -335 | -576 | -176.5 | -650 | -176.5 | -161 | -128.25 | -250 | -128.25 | -128.25 | -255.5 | -471 | -255.5 | -255.5 | -726.25 | -520 | -726.25 | -719 | -263.25 | -418 | -263.25 | -754 | -319 | -329 | -319 | -824 | -394.25 | -747 | -394.25 | -394.25 | -487 | -487 | -487 | -487 | -586.25 | -586.25 | -586.25 | -586.25 | -283.25 | -283.25 | -283.25 | -283.25 | -301.25 | -301.25 | -301.25 | -301.25 | -90 | -90 | -90 | -90 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -198 | 0 | -204 | 0 | -202 | 0 | -202 | 0 | -215 | 0 | 0 | -226 | 0 | 0 | -975 | -3,900 | -975 | -975 | -485.75 | -400 | -485.75 | -485.75 | -375 | -375 | -375 | -375 | 0 | 0 | 0 | 0 | -1,377.5 | -500 | -1,377.5 | -1,377.5 | -512.5 | -550 | -512.5 | -512.5 | -1,510 | -1,510 | -1,510 | -1,510 | -472.5 | -472.5 | -472.5 | -472.5 | -392.5 | -392.5 | -392.5 | -392.5 | -2,582.5 | -2,582.5 | -2,582.5 | -2,582.5 | -1,279.5 | -1,279.5 | -1,279.5 | -1,279.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 | 0.5 | 0.5 | 0.5 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.25 | -8.25 | -8.25 | -8.25 | 0 | 0 | 0 | 0 |
Dividends Paid
| -251 | -110 | -251 | -110 | -251 | -1,064 | -251 | -110 | -181 | -141 | -1,037.5 | -4,009 | -1,037.5 | -149 | -92 | -219 | -92 | -92 | -130 | -332 | -130 | -130 | -156.5 | -433 | -156.5 | -251 | -167.5 | -419 | -167.5 | -205 | -147.75 | -386 | -147.75 | -301 | -232.25 | -628 | -232.25 | -232.25 | -202 | -202 | -202 | -202 | -144.5 | -144.5 | -144.5 | -144.5 | -114.25 | -114.25 | -114.25 | -114.25 | -13.5 | -13.5 | -13.5 | -13.5 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -198 | -196 | -204 | -200 | -202 | -196 | 0 | -207 | 0 | 1,047 | 1,037.5 | -471 | 1,037.5 | 0 | 1,067 | 0 | 1,067 | 1,067 | 615.75 | -604 | 615.75 | 615.75 | 531.5 | -58 | 531.5 | 375 | 167.5 | -9 | 167.5 | -150 | 1,525.25 | -9 | 1,525.25 | 250 | 744.75 | -8 | 744.75 | 744.75 | 1,711.75 | 1,711.75 | 1,711.75 | 1,711.75 | 616.5 | 616.5 | 616.5 | 616.5 | 506.5 | 506.5 | 506.5 | 506.5 | 2,604.25 | 2,604.25 | 2,604.25 | 2,604.25 | 1,279.5 | 1,279.5 | 1,279.5 | 1,279.5 |
Financing Cash Flow
| -449 | -306 | -455 | -310 | -453 | -1,260 | -453 | -317 | -396 | -363 | -1,155.25 | -4,235 | -1,155.25 | -149 | -1,067 | -4,119 | -1,067 | -1,067 | -615.75 | -536 | -615.75 | -615.75 | -531.5 | -491 | -531.5 | -251 | -167.5 | -428 | -167.5 | -355 | -1,525.25 | -895 | -1,525.25 | -51 | -744.75 | -86 | -744.75 | -744.75 | -1,711.5 | -1,711.5 | -1,711.5 | -1,711.5 | -616.5 | -616.5 | -616.5 | -616.5 | -506.5 | -506.5 | -506.5 | -506.5 | -2,604.25 | -2,604.25 | -2,604.25 | -2,604.25 | -1,610.75 | -1,610.75 | -1,610.75 | -1,610.75 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1,910 | 3,087 | -3,087 | 1,414 | -1,414 | 5,251 | -5,251 | 5,416 | -5,416 | -74.25 | -74.25 | -74.25 | -74.25 | 25.5 | 25.5 | 25.5 | 25.5 | 3,725.5 | 3,725.5 | 3,725.5 | 3,725.5 | 468.25 | 468.25 | 468.25 | 468.25 | -23.25 | -23.25 | -23.25 | -23.25 | 1,261 | 1,261 | 1,261 | 1,261 | 712 | 712 | 712 | 712 | 0 | 0 | 0 | 0 | 555.75 | 555.75 | 555.75 | 555.75 | 193.75 | 193.75 | 193.75 | 193.75 | 2,366.25 | 2,366.25 | 2,366.25 | 2,366.25 | 1,276.5 | 1,276.5 | 1,276.5 | 1,276.5 |
Net Change In Cash
| -1,066 | 1,096 | -2,273 | 2,527 | -854 | -3,692 | -145 | -285 | 120 | 63 | -1,034.75 | 2,964.25 | -1,034.75 | -8,137 | -1,040.5 | 6,061.75 | -1,040.5 | 2,029.75 | 3,340 | 269.75 | 3,340 | 1,981.25 | -196 | 1,192.75 | -196 | -1,087.75 | 165.5 | 1,057.25 | 165.5 | -31.75 | 37.5 | 234.75 | 37.5 | -159.25 | 6.75 | 203.5 | 6.75 | 6.75 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | -22 | -22 | -22 | -22 | -1 | -1 | -1 | -1 | -0.75 | -0.75 | -0.75 | -0.75 |
Cash At End Of Period
| 844 | 1,910 | 814 | 3,087 | 560 | 1,414 | 5,106 | 5,251 | 5,536 | 5,416 | 1,354 | 5,353 | 1,354 | 1,354 | 2,388.75 | 9,491 | 2,388.75 | 2,388.75 | 3,429.25 | 359 | 3,429.25 | 3,429.25 | 59.25 | 1,448 | 59.25 | 59.25 | 255.25 | 1,147 | 255.25 | 255.25 | 89.75 | 287 | 89.75 | 89.75 | 52.25 | 249 | 52.25 | 52.25 | 45.5 | 45.5 | 45.5 | 45.5 | 45.5 | 45.5 | 45.5 | 45.5 | 45 | 45 | 45 | 45 | 67 | 67 | 67 | 67 | 68 | 68 | 68 | 68 |