Nanyang Holdings Limited
HKEX:0212.HK
25 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 125.278 | 96.963 | 143.819 | 123.243 | 80.874 | 164.62 | 172.148 | 58.896 | 44.696 | 47.511 | 55.759 | 66.722 | 78.247 | 55.276 | 70.247 | 77.666 | 40.683 | 137.32 | 126.55 | 93.797 |
Short Term Investments
| 405.189 | 342.451 | 446.161 | 407.094 | 366.768 | 294.607 | 301.057 | 251.172 | 243.447 | 246.963 | 253.116 | 212.093 | 182.534 | 216.636 | 198.126 | 155.218 | 384.288 | 380.762 | 353.535 | 376.991 |
Cash and Short Term Investments
| 125.278 | 96.963 | 143.819 | 123.243 | 80.874 | 164.62 | 172.148 | 58.896 | 44.696 | 47.511 | 55.759 | 278.815 | 260.781 | 271.912 | 268.373 | 232.884 | 424.971 | 518.082 | 480.085 | 470.788 |
Net Receivables
| 0 | 0 | 11.032 | 0 | 0 | 9.793 | 0 | 2.556 | 0 | 15.033 | 0 | 26.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0.947 | 1.03 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.924 | 13.88 | 11.111 | 7.821 | 8.483 | 8.43 | 389.657 | -0.947 | -1.03 |
Total Current Assets
| 125.278 | 96.963 | 143.819 | 123.243 | 80.874 | 164.62 | 172.148 | 58.896 | 44.696 | 47.511 | 55.759 | 278.815 | 260.781 | 271.912 | 268.373 | 232.884 | 424.971 | 518.082 | 480.085 | 470.788 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,425.048 | 2,501.59 | 2,499.796 | 2,437.627 | 2,478.224 | 2,553.526 | 2,269.541 | 2,091.629 | 2,032.168 | 1,946.233 | 1,743.34 | 1.119 | 1.32 | 1.528 | 1.948 | 981.094 | 1,001.209 | 888.807 | 815.824 | 448.072 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,926.728 | 1,861.072 | 2,001.965 | 1,678.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.593 | 0.384 | 0.102 | 0.103 | 0.506 | 0.106 | 0.106 | 0.115 | 0.117 | 0.142 | 0.317 |
Other Non-Current Assets
| 824.381 | 698.711 | 907.96 | 828.748 | 2,865.659 | 2,114.91 | 1,896.065 | 1,472.048 | 1,640.957 | 1,852.503 | 1,965.294 | -1.221 | -1.423 | -2.034 | -2.054 | -981.2 | -1,001.324 | -888.924 | -815.966 | -448.389 |
Total Non-Current Assets
| 5,176.157 | 5,061.373 | 5,409.721 | 4,945.256 | 5,343.883 | 4,668.436 | 4,165.606 | 3,563.677 | 3,673.567 | 3,799.329 | 3,709.018 | 1.221 | 1.423 | 2.034 | 2.054 | 981.2 | 1,001.324 | 888.924 | 821.701 | 454.181 |
Total Assets
| 5,301.435 | 5,158.336 | 5,553.54 | 5,068.499 | 5,424.757 | 4,833.056 | 4,337.754 | 3,622.573 | 3,718.263 | 3,846.84 | 3,764.777 | 3,543.041 | 3,080.674 | 2,683.457 | 2,025.515 | 1,769.812 | 2,104.731 | 1,941.602 | 1,468.89 | 1,077.281 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1.927 | 2.341 | 3.143 | 3.368 | 3.452 | 3.304 | 3.656 | 3.735 | 54.453 | 2.402 | 44.924 | 2.031 | 46.456 | 0 | 0 | 45.549 | 45.772 | 42.515 | 0 | 0 |
Short Term Debt
| 3.533 | 3.441 | 0.611 | 4.843 | 13.634 | 9.042 | 9.403 | 0 | 57 | 98.483 | 53 | 80 | 118 | 30 | 50 | 0 | 55 | 90 | 0 | 11 |
Tax Payables
| 0.129 | 2.22 | 0 | 1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 55.34 | 51.708 | 54.122 | 51.613 | 53.89 | -3.304 | -3.656 | -3.735 | -111.453 | -2.402 | -44.924 | -2.031 | -46.456 | -30 | 0 | -45.549 | -45.772 | -42.515 | 0 | -11 |
Total Current Liabilities
| 60.929 | 59.71 | 57.876 | 61.354 | 13.634 | 9.042 | 9.403 | 0 | 57 | 98.483 | 53 | 80 | 118 | 0 | 50 | 0 | 55 | 90 | 0 | 11 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.448 | 3.981 | 0 | 0.611 | 5.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.911 | 27.894 | 27.52 | 26.442 | 25.451 | 25.213 | 22.96 | 21.705 | 20.973 | 19.819 | 18.572 | 21.048 | 18.819 | 152.19 | 137.362 | 130.956 | 141.228 | 120.553 | 106.581 | 42.551 |
Other Non-Current Liabilities
| 1.5 | 1.493 | 1.205 | 1.184 | 53.051 | 50.846 | 51.813 | 56.185 | -20.973 | 52.642 | 45.952 | 45.973 | 46.873 | 75.491 | 43.338 | 0 | 46.999 | 43.242 | -106.581 | -42.551 |
Total Non-Current Liabilities
| 29.859 | 33.368 | 28.725 | 28.237 | 83.956 | 76.059 | 74.773 | 77.89 | 77.134 | 72.461 | 64.524 | 67.021 | 65.692 | 227.681 | 180.7 | 176.505 | 188.227 | 163.795 | 147.207 | 83.16 |
Total Liabilities
| 90.788 | 93.078 | 86.601 | 89.591 | 103.044 | 85.101 | 84.176 | 77.89 | 134.134 | 170.944 | 117.524 | 147.021 | 183.692 | 227.681 | 230.7 | 176.505 | 243.227 | 253.795 | 147.207 | 94.16 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.397 | 3.397 | 3.397 | 3.419 | 3.448 | 3.448 | 3.507 | 3.523 | 3.526 | 3.526 | 4.113 | 4.129 | 4.129 | 4.137 | 4.202 | 4.202 | 4.346 | 4.419 | 4.469 | 4.509 |
Retained Earnings
| 3,508.253 | 3,493.26 | 3,528.547 | 3,394.141 | 3,367.852 | 3,355.838 | 3,099.26 | 2,786.421 | 2,697.263 | 2,582.446 | 2,462.449 | 2,247.216 | 1,708.594 | 1,397.681 | 1,315.724 | 1,260.253 | 1,407.504 | 1,248.56 | 1,147.846 | 823.354 |
Accumulated Other Comprehensive Income/Loss
| 1,696.538 | 1,566.142 | 1,932.536 | 1,578.889 | 1,947.954 | 1,386.21 | 1,148.352 | 752.28 | 880.881 | 1,087.465 | 1,178.232 | 1,142.216 | 1,181.8 | 1,051.499 | 472.43 | 326.393 | 442.861 | 434.828 | 169.368 | 364.84 |
Other Total Stockholders Equity
| 2.459 | 2.459 | 2.459 | 2.459 | -81.046 | -80.794 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 2.459 | 6.793 | 0 | 0 | -209.582 |
Total Shareholders Equity
| 5,210.647 | 5,065.258 | 5,466.939 | 4,978.908 | 5,321.713 | 4,747.955 | 4,253.578 | 3,544.683 | 3,584.129 | 3,675.896 | 3,647.253 | 3,396.02 | 2,896.982 | 2,455.776 | 1,794.815 | 1,593.307 | 1,861.504 | 1,687.807 | 1,321.683 | 983.121 |
Total Equity
| 5,210.647 | 5,065.258 | 5,466.939 | 4,978.908 | 5,321.713 | 4,747.955 | 4,253.578 | 3,544.683 | 3,584.129 | 3,675.896 | 3,647.253 | 3,396.02 | 2,896.982 | 2,455.776 | 1,794.815 | 1,593.307 | 1,861.504 | 1,687.807 | 1,321.683 | 983.121 |
Total Liabilities & Shareholders Equity
| 5,210.647 | 5,065.258 | 5,466.939 | 4,978.908 | 5,321.713 | 4,747.955 | 4,253.578 | 3,622.573 | 3,584.129 | 3,675.896 | 3,647.253 | 3,543.041 | 3,080.674 | 2,683.457 | 2,025.515 | 1,769.812 | 2,104.731 | 1,941.602 | 1,468.89 | 1,077.281 |