Joy City Property Limited
HKEX:0207.HK
0.22 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 3,663.014 | 865.366 | 944.768 | 1,315.729 | 1,787.882 | 2,278.916 | 1,367.608 | 1,041.681 | 971.046 | 1,755.609 | 4,958.921 | 17.974 | 35.247 | -11.2 | -34.492 | -15.172 | 7.742 | -23.945 | -23.302 | -22.32 | -60.162 | 81.596 | -61.603 | 65.36 | -520.824 | -53.193 | 165.117 | -51.939 |
Depreciation & Amortization
| 270.185 | 283.284 | 308.263 | 318.823 | 336.3 | 240.14 | 320.844 | 361.662 | 313.024 | 314.903 | 243.677 | 0.087 | 0.228 | 0.277 | 0.215 | 0.268 | 0.312 | 0.616 | 0.694 | 3.349 | 4.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4,820.836 | 2,316.823 | -9,377.736 | -1,856.232 | -5,273.928 | -1,193.891 | -376.741 | -668.727 | -1,683.809 | -2,606.068 | 635.158 | 1.103 | -0.383 | 0.18 | 0.852 | 0.431 | 10.321 | 14.309 | 9.045 | 13.621 | 2.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -6.964 | -7.278 | 46.042 | -16.842 | 62.564 | -56.4 | 25.072 | -41.4 | -8.487 | 32.551 | 79.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,333.926 | 2,324.101 | -9,423.778 | -1,839.39 | -5,336.492 | -1,137.491 | -401.813 | -627.327 | -1,675.322 | -2,638.619 | 653.953 | 0 | 0 | 0 | -0.235 | 0.609 | -0.027 | 0.313 | 0.887 | 16.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6,161.726 | 885.277 | 14.985 | 63.578 | 458.574 | 1,172.552 | -644.69 | 695.012 | 321.001 | 178.406 | -98.662 | 0 | 0 | 0 | 1.087 | -0.178 | 10.348 | 13.996 | 8.158 | -3.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -833.472 | 3,111.135 | 2,907.967 | 3,849.481 | 2,684.442 | 2,928.532 | 2,026.343 | 3,311.994 | 968.764 | -1,850.479 | -3,861.928 | -23.803 | -42.751 | 13.724 | 28.651 | 8.034 | -13.81 | 13.83 | 7.005 | 7.755 | 45.747 | -93.005 | 82.437 | 21.601 | 508.935 | 116.421 | -14.048 | -96.02 |
Operating Cash Flow
| 7,920.563 | 6,576.608 | -5,216.738 | 3,627.801 | -465.304 | 4,253.697 | 3,338.054 | 4,046.61 | 569.025 | -2,386.035 | 1,975.828 | -4.638 | -7.659 | 2.982 | -4.775 | -6.439 | 4.565 | 4.811 | -6.557 | 2.405 | -7.408 | -11.409 | 20.834 | 86.961 | -11.889 | 63.227 | 151.068 | -147.959 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -45.543 | -104.59 | -60.229 | -334.514 | -416.43 | -372.212 | -146.642 | -634.141 | -984.433 | -863.981 | 0 | 0 | -0 | -0.021 | -0.009 | -0.01 | -0.149 | -0.107 | -0.153 | -0.09 | -3.463 | -100.453 | -37.571 | -26.376 | -111.381 | -20.379 | -40.068 |
Acquisitions Net
| 5,560.13 | -1,003.497 | -468.222 | 80.833 | -865.058 | -3,714.541 | -49.11 | -1,219.699 | -1,942.623 | 160.811 | 552.795 | 0 | -17.566 | -1.567 | -10.452 | 0 | -0 | 0 | -4.552 | -0.166 | -0.501 | 859.195 | -71.15 | 281.417 | 448.18 | -3.376 | 138.494 | 2.871 |
Purchases Of Investments
| 0 | 1,034.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.832 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.005 | 0.006 | 0 | -2.838 | 0 | -73.496 | 1.087 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.231 | 1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 5.368 | 19.071 | 1.563 | 0 | 4.528 | 0 | 0.962 | 10.544 | 0 | 0 |
Other Investing Activites
| -398.072 | -3,874.343 | -2,165.321 | 28.492 | -71.653 | -6,299.024 | -1,038.469 | 270.598 | -504.415 | -2,585.339 | 2,759.673 | -142.536 | 4.466 | -0.334 | 0.022 | -0.595 | -33.139 | 1.088 | 4.306 | 6.662 | -14.514 | -67.078 | 60.687 | 47.487 | 187.354 | -229.986 | 52.57 | -93.679 |
Investing Cash Flow
| 5,162.058 | -3,887.522 | -2,738.133 | 49.096 | -1,271.225 | -10,429.995 | -1,447.683 | -1,071.597 | -3,062.025 | -3,393.5 | 2,665.55 | -141.143 | -13.099 | -1.902 | -10.451 | -0.604 | -33.15 | 0.939 | 5.037 | 25.418 | -13.536 | 788.654 | -109.225 | 291.333 | 536.623 | -333.112 | 170.685 | -130.877 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -5,516.594 | 5,222.826 | 2,231.204 | 1,002.849 | 5,778.408 | 5,943.339 | 1,603.833 | -5,029.542 | -3,957.719 | 5,224.992 | 449.934 | 155.273 | 0 | -0.337 | 0 | 1.217 | 0.196 | 0.288 | 0 | 0 | 0 | -5.419 | -6.767 | -134.982 | -493.053 | -1.109 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 14,235.296 | 11,723.516 | 11,825.215 | 3,325.647 | 9,828.891 | 14,326.972 | 5,054.041 | 0 | 3,074.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -2,939.708 | -2,768 | -1,556.662 | -148 | -1,200 | -200 | -500 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -166.942 | 0 | -381.136 | -517.992 | -777.044 | -536.095 | -949.137 | -374.448 | -124.387 | -37.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.002 | -57.146 | -17.168 | -17.185 |
Other Financing Activities
| -1,924.19 | 1,317.842 | 403.241 | 335.504 | 1,375.652 | -1,061.619 | -1,121.708 | 7,825.495 | 3,608.642 | -2,336.622 | 2,294.464 | -1.466 | 16.838 | 2.152 | 14.48 | 1.114 | 29.908 | -1.93 | 7.584 | -20.358 | -0.399 | -897.748 | 31.325 | -3.704 | -5.347 | 463.776 | -288.146 | 229.183 |
Financing Cash Flow
| -10,547.434 | 3,772.668 | 2,253.309 | 672.361 | 6,377.016 | 4,145.625 | -1,472.058 | 2,421.505 | -473.464 | 2,850.434 | 415.132 | 153.806 | 16.838 | 1.815 | 14.48 | 2.331 | 30.104 | -9.201 | -0.162 | -20.358 | -0.399 | 21.403 | 24.554 | -138.687 | -498.402 | 405.522 | -305.314 | 211.998 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.642 | 80.716 | 4.832 | -51.742 | 4.121 | 10.58 | -79.717 | 203.424 | 63.781 | 8.959 | -6.791 | 0 | -0 | 0.006 | 0.145 | 0.593 | 0.521 | 0.399 | 0.017 | -0.032 | 0.083 | -925.327 | -0.086 | -7.721 | 1.243 | -0.091 | -0.661 | 0.158 |
Net Change In Cash
| 2,536.829 | 6,542.47 | -5,696.73 | 4,297.516 | 4,644.608 | -2,020.093 | 338.596 | 5,599.942 | -2,902.683 | -2,920.142 | 5,049.719 | 8.025 | -3.92 | 2.902 | -0.601 | -4.119 | 2.041 | -3.052 | -1.665 | 7.435 | -21.26 | -126.679 | -63.922 | 231.886 | -38.415 | 19.061 | -28.672 | -92.401 |
Cash At End Of Period
| 19,432.196 | 16,895.367 | 10,352.897 | 16,049.627 | 11,752.111 | 7,107.503 | 9,127.596 | 8,789 | 3,189.058 | 6,091.741 | 7,941.122 | 9.419 | 1.447 | 5.601 | 2.704 | 3.377 | 8.223 | 3.877 | 7.115 | 8.786 | 1.35 | 22.584 | 149.27 | 213.758 | -18.213 | 20.215 | 1.156 | 30.018 |