CMIC Ocean En-Tech Holding Co., Ltd.
HKEX:0206.HK
0.209 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 73.366 | 24.915 | 33.511 | 22.424 | 35.021 | 19.805 | 15.287 | 9.952 | 46.505 | 52.337 | 37.909 | 30.988 | 34.14 | 20.804 | 38.519 | 16.156 | 44.334 | 2.997 | 3.871 | 0.663 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.072 | 0 | -0 | 0 | 0 |
Cash and Short Term Investments
| 73.366 | 24.915 | 33.511 | 22.424 | 35.021 | 19.805 | 15.287 | 9.952 | 46.505 | 52.337 | 37.909 | 30.988 | 34.14 | 20.804 | 38.519 | 16.156 | 44.334 | 2.997 | 3.871 | 0.663 |
Net Receivables
| 0 | 93.614 | 71.52 | 73.119 | 54.196 | 43.316 | 173.211 | 261.087 | 328.125 | 267.056 | 158.932 | 0 | 0 | 0 | 0 | 67.376 | 0 | 11.589 | 6.712 | 5.322 |
Inventory
| 39.95 | 36.24 | 33.391 | 23.008 | 149.028 | 145.944 | 29.765 | 39.714 | 58.523 | 50.466 | 47.008 | 48.76 | 39.596 | 33.339 | 26.613 | 31.318 | 14.701 | 7.406 | 2.943 | 1.395 |
Other Current Assets
| 131.539 | 85.109 | 14.795 | 38.745 | 20.346 | 18.943 | 22.989 | 16.014 | 20.985 | 21.044 | 14.777 | 136.96 | 1.348 | 107.959 | 2.317 | 1.068 | 1.743 | 0.059 | 0.651 | 0.244 |
Total Current Assets
| 244.855 | 239.878 | 153.217 | 157.296 | 258.591 | 228.008 | 241.252 | 326.767 | 454.138 | 390.903 | 258.626 | 216.708 | 171.157 | 162.102 | 132.011 | 115.918 | 89.064 | 22.193 | 14.177 | 7.624 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.237 | 20.904 | 24.061 | 18.971 | 42.989 | 40.62 | 41.2 | 50.778 | 61.132 | 45.134 | 36.94 | 38.816 | 36.66 | 32.288 | 23.552 | 16.624 | 5.812 | 3.397 | 1.656 | 0.772 |
Goodwill
| 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.996 | 24.089 | 25.177 | 24.822 | 23.854 | 23.776 | 24.29 | 22.253 | 2.272 | 0 | 0 | 0 |
Intangible Assets
| 1.743 | 1.139 | 0.195 | 0.228 | 0.307 | 0.382 | 1.62 | 3.619 | 6.464 | 9.169 | 11.997 | 17.724 | 16.013 | 18.884 | 16.449 | 17.77 | 0 | 0.059 | 0.069 | 0.079 |
Goodwill and Intangible Assets
| 2.132 | 1.139 | 0.195 | 0.228 | 0.307 | 0.382 | 1.62 | 3.619 | 29.46 | 33.258 | 37.174 | 42.546 | 39.867 | 42.66 | 40.739 | 40.023 | 2.272 | 0.059 | 0.069 | 0.079 |
Long Term Investments
| 21.919 | 11.257 | 44.633 | 41.306 | 43.147 | 1.276 | 1.743 | 2.408 | 4.854 | 4.561 | 62.614 | 0 | 2.229 | 0 | 9.81 | 9.213 | 14.41 | 0.32 | 0 | 0 |
Tax Assets
| 0 | 1.579 | 0.964 | 2.54 | 1.775 | 2.478 | 13.083 | 13.706 | 12.036 | 11.355 | 11.5 | 10.887 | 10.897 | 13.124 | 14.649 | 7.483 | 0.68 | 0.299 | 0.345 | 0.2 |
Other Non-Current Assets
| 4.158 | -1.579 | -0.964 | -2.54 | -1.775 | -2.478 | -13.083 | -13.706 | -12.036 | -11.355 | -74.114 | 2.919 | 4.401 | 6.643 | 3.132 | 7.489 | 5.096 | 1.14 | 1.125 | 0.418 |
Total Non-Current Assets
| 81.446 | 33.3 | 68.889 | 60.505 | 86.443 | 42.278 | 44.563 | 56.805 | 95.446 | 82.953 | 74.114 | 95.168 | 94.054 | 94.715 | 91.882 | 80.832 | 28.27 | 5.213 | 3.195 | 1.469 |
Total Assets
| 326.301 | 278.674 | 229.897 | 229.93 | 356.178 | 280.782 | 314.607 | 412.824 | 569.729 | 493.993 | 354.68 | 311.876 | 265.211 | 256.817 | 223.893 | 196.75 | 117.334 | 27.406 | 17.372 | 9.093 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 34.014 | 43.683 | 28.248 | 32.712 | 175.093 | 188.833 | 196.286 | 217.8 | 217.978 | 156.747 | 54.214 | 46.655 | 32.094 | 62.179 | 36.007 | 59.946 | 37.26 | 7.191 | 1.812 | 1.179 |
Short Term Debt
| 29.707 | 14.657 | 18.536 | 23.39 | 6.147 | 10.295 | 47.601 | 8.057 | 28.725 | 27.31 | 29.796 | 28.431 | 20.538 | 14.653 | 22.776 | 7.811 | 3.298 | 2.393 | 0.976 | 0.556 |
Tax Payables
| 4.284 | 4.061 | 3.289 | 3.376 | 4.191 | 4.128 | 4.811 | 7.835 | 5.326 | 7.93 | 6.145 | 5.563 | 4.179 | 4.394 | 3.213 | 1.136 | 0.454 | 0.532 | 0.539 | 0.198 |
Deferred Revenue
| 0 | -14.657 | -18.536 | -23.39 | -6.147 | -10.295 | -47.601 | -8.057 | -28.725 | -27.31 | -29.796 | 0 | 0 | 0 | 0 | 0 | 0 | 3.578 | 1.708 | -0 |
Other Current Liabilities
| 60.336 | 45.715 | 29.086 | 33.944 | -185.431 | 41.927 | 37.921 | 41.667 | 60.252 | 38.479 | 52.509 | 41.424 | 28.409 | 2.306 | 14.74 | 2.555 | 0 | -0.118 | 1.359 | 1.306 |
Total Current Liabilities
| 128.341 | 108.116 | 79.159 | 93.422 | 228.789 | 245.183 | 286.619 | 275.359 | 312.281 | 230.466 | 142.664 | 122.073 | 85.22 | 83.532 | 76.736 | 71.448 | 41.012 | 9.844 | 4.686 | 3.239 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22.136 | 1.532 | 2.16 | 1.224 | 6.975 | 7.155 | 14.321 | 41.26 | 38.185 | 37.893 | 7.073 | 3.715 | 4.921 | 3.33 | 2.661 | 4.8 | 0.405 | 0 | 0.014 | 0.001 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 7.046 | 0 | 41.129 | 37.917 | 37.426 | 6.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0.131 | 0.268 | 0.467 | 0.699 | 0.987 | 1.349 | 3.224 | 4.453 | 4.948 | 0.331 | 0.034 | 0.003 | 0.001 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Non-Current Liabilities
| 22.136 | 1.532 | 2.16 | 1.224 | 4.161 | 7.092 | 14.321 | 41.26 | 38.185 | 37.893 | 7.073 | 4.702 | 6.27 | 6.554 | 7.114 | 9.748 | 0.736 | 0.034 | 0.017 | 0.003 |
Total Liabilities
| 150.477 | 109.648 | 81.319 | 94.646 | 235.764 | 252.384 | 300.94 | 316.75 | 350.734 | 268.826 | 150.436 | 126.775 | 91.49 | 90.086 | 83.85 | 81.196 | 41.748 | 9.878 | 4.703 | 3.241 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 27.332 | 21.911 | 26.181 | 24.1 | 18.177 | 8.039 | 7.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.418 | 41.418 | 41.418 | 41.418 | 39.191 | 18.854 | 9.094 | 9.094 | 9.094 | 9.066 | 8.884 | 8.781 | 8.77 | 8.727 | 8.393 | 7.225 | 5.041 | 0 | 0 | 0 |
Retained Earnings
| -111 | -105.033 | -130.912 | -139.745 | -150.252 | -159.953 | -120.853 | -39.959 | 74.568 | 72.471 | 52.489 | 33.249 | 0 | 23.715 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -23.4 | -27.332 | -21.911 | -26.181 | -24.1 | -18.177 | -8.039 | -7.126 | 4.645 | 12.353 | 12.902 | -13.63 | -9.84 | -6.554 | -4.296 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 268.023 | 270.46 | 270.351 | 269.407 | 232.117 | 196.438 | 133.543 | 134.456 | 141.777 | 147.639 | 140.749 | 135.574 | 131.099 | 127.835 | 120.531 | 108.329 | 70.545 | 17.528 | 12.669 | 5.852 |
Total Shareholders Equity
| 175.041 | 169.167 | 148.709 | 135.606 | 121.056 | 28.653 | 13.489 | 95.296 | 216.624 | 221.887 | 196.398 | 177.604 | 166.953 | 160.277 | 140.043 | 115.554 | 75.586 | 17.528 | 12.669 | 5.852 |
Total Equity
| 175.824 | 169.026 | 148.578 | 135.284 | 120.414 | 28.398 | 13.667 | 96.074 | 218.995 | 225.167 | 204.244 | 185.101 | 173.721 | 166.731 | 140.043 | 115.554 | 75.586 | 17.528 | 12.669 | 5.852 |
Total Liabilities & Shareholders Equity
| 326.301 | 278.674 | 229.897 | 229.93 | 356.178 | 280.782 | 314.607 | 412.824 | 569.729 | 493.993 | 354.68 | 311.876 | 265.211 | 256.817 | 223.893 | 196.75 | 117.334 | 27.406 | 17.372 | 9.093 |