Asiana Airlines, Inc.
KRX:020560.KS
9870 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 708,383.31 | 761,066.392 | 312,484.818 | 322,278.515 | 1,059,879.572 | 822,329.645 | 586,949.611 | 653,192.981 | 1,271,890.791 | 783,367.702 | 720,540.592 | 529,724.943 | 491,353.151 | 331,451.902 | 502,833.279 | 241,179.323 | 250,011.226 | 306,301.45 | 194,198.113 | 148,821.15 | 354,833.262 | 437,275.337 | 414,253.697 | 295,714.559 | 507,777.756 | 340,106.593 | 276,256.366 | 388,006.683 | 268,035.057 | 226,534.131 | 270,851.864 | 325,669.543 | 348,059.747 | 402,550.213 | 182,883.096 | 227,382.288 | 265,681.383 | 284,105.807 | 262,869.887 | 243,398.272 | 357,860.781 | 198,274.086 | 498,919.161 | 133,371.597 | 241,541.194 | 119,025.199 | 162,787.127 | 177,202.265 | 178,562.425 | 262,404.548 | 197,773.238 | 110,600.207 | 169,553.439 | 168,411.446 | 94,784.985 | 72,923.92 | 43,990.566 | 39,013.399 | 39,620.315 | 27,498.293 | 40,544.65 | 63,029.455 | 48,311.28 | 70,873.596 | 67,442.867 | 46,635.942 |
Short Term Investments
| 850,517.957 | 849,591.82 | 966,473.532 | 1,267,293.073 | 1,284,469.842 | 1,287,038.561 | 1,498,812.932 | 1,490,786.57 | 957,816.493 | 942,362.565 | 970,787.71 | 936,601.373 | 875,325.277 | 862,743.24 | 498,188.807 | 382,670.811 | 388,499.678 | 387,786.414 | 396,895.186 | 199,575.022 | 92,118.232 | 106,810.389 | 54,805.875 | 40,361.401 | 31,065.616 | 27,358.889 | 27,548.879 | 30,093.344 | 18,606.372 | 32,556.913 | 32,838.459 | 36,485.706 | 54,433.724 | 328,453.086 | 329,126.804 | 32,265.776 | 25,898.408 | 330,140.476 | 325,371.255 | 357,802.508 | 367,772.372 | 343,148.019 | 227,803.866 | 592,613.415 | 590,338.118 | 94,168.268 | 96,041.464 | 88,561.17 | 81,169.158 | 84,279.406 | 53,394.605 | 121,038.299 | 24,221.82 | 22,358.71 | 12,350 | 10,500 | 76,290 | 8,600 | 8,600 | 1,500 | 1,580.23 | 1,578.01 | 1,602.03 | 26,673.88 | 26,675.86 | 1,676.191 |
Cash and Short Term Investments
| 1,558,901.268 | 1,610,658.212 | 1,278,958.35 | 1,589,571.588 | 2,344,349.414 | 2,109,368.205 | 2,085,762.543 | 2,143,979.551 | 2,229,707.284 | 1,725,730.267 | 1,691,328.302 | 1,466,326.316 | 1,366,678.428 | 1,194,195.141 | 1,001,022.087 | 623,850.135 | 638,510.904 | 694,087.863 | 591,093.299 | 348,396.172 | 446,951.494 | 544,085.726 | 469,059.572 | 336,075.96 | 538,843.372 | 367,465.482 | 303,805.245 | 418,100.027 | 286,641.429 | 259,091.044 | 303,690.324 | 362,155.249 | 402,493.471 | 731,003.299 | 512,009.9 | 259,648.064 | 291,579.791 | 614,246.283 | 588,241.142 | 601,200.78 | 725,633.153 | 541,422.105 | 726,723.027 | 725,985.012 | 831,879.312 | 213,193.467 | 258,828.591 | 265,763.435 | 259,731.583 | 346,683.954 | 251,167.843 | 231,638.506 | 193,775.259 | 190,770.156 | 107,134.985 | 83,423.92 | 120,280.566 | 47,613.399 | 48,220.315 | 28,998.293 | 42,124.88 | 64,607.465 | 49,913.31 | 97,547.476 | 94,118.727 | 48,312.133 |
Net Receivables
| 556,899.623 | 552,629.579 | 509,504.02 | 623,334.346 | 579,367.102 | 540,285.79 | 547,222.174 | 717,984.117 | 741,680.179 | 675,767.364 | 609,852.458 | 594,723.822 | 545,459.643 | 1,125,685.569 | 1,128,959.392 | 601,333.304 | 604,747.427 | 464,936.105 | 539,211.425 | 559,105.525 | 555,886.112 | 636,396.752 | 652,428.904 | 746,426.595 | 732,976.735 | 1,083,656.649 | 683,610.612 | 0 | 0 | 637,947.772 | 622,187.973 | 575,013.547 | 613,972.073 | 604,422.489 | 519,959.168 | 582,839.52 | 535,201.452 | 611,997.295 | 557,054.834 | 573,396.125 | 568,793.771 | 623,883.923 | 529,286.225 | 561,662.731 | 598,453.183 | 680,908.296 | 612,883.937 | 667,727.961 | 645,576.768 | 701,194.466 | 653,639.507 | 1,622,878.982 | 1,611,988.178 | 1,604,592.861 | 483,301.588 | 556,562.586 | 492,843.867 | 475,392.732 | 438,936.108 | 469,890.751 | 614,715.126 | 583,414.234 | 498,860.965 | 0 | 0 | 0 |
Inventory
| 250,707.198 | 243,342.941 | 231,402.563 | 260,216.886 | 227,573.067 | 218,060.974 | 207,173.856 | 217,388.27 | 244,280.589 | 227,869.451 | 181,326.223 | 185,051.008 | 201,570.011 | 193,080.837 | 193,439.199 | 196,149.19 | 198,747.827 | 211,890.856 | 225,534.662 | 300,928.321 | 275,535.811 | 262,292.303 | 262,653.758 | 277,019.551 | 269,603.778 | 239,579.77 | 233,690.686 | 248,352.933 | 223,021.335 | 212,006.027 | 210,002.203 | 209,298.89 | 217,138.354 | 220,550.35 | 205,691.696 | 222,860.803 | 218,246.548 | 219,788.912 | 182,764.795 | 183,827.933 | 187,708.246 | 169,627.492 | 178,755.249 | 181,344.965 | 171,575.012 | 168,754.951 | 161,225.835 | 170,624.304 | 168,849.457 | 166,665.677 | 158,412.921 | 143,476.348 | 144,528.812 | 143,817.467 | 125,066.42 | 117,852.514 | 115,345.237 | 108,943.102 | 111,592.151 | 100,860.032 | 108,027.391 | 110,229.839 | 95,381.44 | 83,294.805 | 76,374.012 | 77,606.247 |
Other Current Assets
| 92,094.976 | 102,746.741 | 129,943.947 | 5,310.955 | 5,291.953 | 5,067.303 | 4,163.982 | 3,183.314 | 3,187.595 | 3,172.934 | 82,792.386 | 47,320.962 | 37,158.192 | 33,059.72 | 62,814.874 | 3,051.924 | 3,088.532 | 137,551.849 | 204,919.141 | 180,200.147 | 179,167.567 | 205,365.105 | 129,506.156 | 93,485.391 | -0.001 | 12,828.467 | 98.418 | 686,243.772 | 646,994.36 | 24,507.661 | 60,741.323 | 56,045.665 | 0.001 | 55,630.352 | 7,102.828 | 455.897 | 402.261 | 571.591 | 276.047 | 288.328 | 333.902 | 31,193.892 | 31,907.185 | 31,492.139 | 31,355.728 | 31,421.916 | 31,599.217 | 31,791.843 | 31,918.439 | 31,779.347 | 31,766.02 | 31,429.302 | 31,121.05 | 30,995.947 | 30,804.939 | 30,804.939 | 30,804.938 | 32,355.568 | 26,106.064 | 34,299.838 | 18,185.865 | 0.002 | -0.001 | 392,590.677 | 395,213.957 | 463,696.576 |
Total Current Assets
| 2,458,603.064 | 2,509,377.473 | 2,149,808.88 | 2,478,433.775 | 3,156,581.535 | 2,872,782.273 | 2,844,322.555 | 3,082,535.251 | 3,218,855.647 | 2,632,540.016 | 2,565,299.369 | 2,293,422.108 | 2,150,866.275 | 2,546,021.268 | 2,386,235.552 | 1,424,384.553 | 1,445,094.691 | 1,508,466.674 | 1,560,758.526 | 1,388,630.165 | 1,457,540.984 | 1,648,139.886 | 1,513,648.39 | 1,453,007.497 | 1,541,423.884 | 1,703,530.368 | 1,221,204.961 | 1,352,696.732 | 1,156,657.124 | 1,133,552.504 | 1,196,621.822 | 1,202,513.351 | 1,233,603.899 | 1,611,606.49 | 1,244,763.591 | 1,065,804.284 | 1,045,430.052 | 1,446,604.081 | 1,328,336.817 | 1,358,713.166 | 1,482,469.072 | 1,366,127.412 | 1,466,671.686 | 1,500,484.847 | 1,633,263.235 | 1,094,278.63 | 1,064,537.58 | 1,135,907.543 | 1,106,076.247 | 1,246,323.444 | 1,094,986.291 | 2,029,423.138 | 1,981,413.299 | 1,970,176.431 | 746,307.932 | 788,643.959 | 759,274.608 | 664,304.801 | 624,854.638 | 634,048.914 | 783,053.262 | 758,251.54 | 644,155.714 | 573,432.958 | 565,706.696 | 589,614.956 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,070,276.679 | 9,011,498.279 | 9,043,323.004 | 8,854,595.176 | 8,576,901.08 | 8,589,612.461 | 8,714,517.157 | 8,760,865.47 | 8,466,377.992 | 8,611,940.381 | 8,704,941.63 | 9,150,651.497 | 9,324,538.742 | 9,405,456.913 | 9,532,585.022 | 10,082,750.365 | 10,216,545.772 | 10,292,164.766 | 10,357,685.162 | 8,243,947.222 | 8,345,158.866 | 7,957,051.797 | 5,491,680.211 | 5,149,682.426 | 5,145,829.12 | 5,149,813.177 | 5,363,722.612 | 5,192,245.034 | 5,212,057.888 | 5,203,114.561 | 5,155,502.305 | 4,523,344.89 | 4,551,611.951 | 5,194,627.868 | 5,545,574.6 | 5,574,401.403 | 5,590,493.79 | 4,885,437.383 | 5,061,892.428 | 4,853,099.619 | 4,070,025.786 | 3,757,768.728 | 3,757,361.448 | 3,738,911.772 | 3,619,188.417 | 3,570,448.712 | 3,554,271.659 | 3,544,463.911 | 3,293,728.289 | 3,259,817.528 | 3,241,886.898 | 2,870,039.565 | 3,053,170.906 | 3,020,085.122 | 3,011,187.708 | 3,013,286.768 | 3,034,147.009 | 2,870,361.462 | 2,972,234.359 | 3,096,597.113 | 2,632,619.158 | 2,745,027.36 | 2,757,097.666 | 2,795,975.617 | 2,676,491.681 | 2,557,846.887 |
Goodwill
| -0 | 0 | 16,893.781 | 0 | 0 | 0 | 13,167.275 | 0 | 0 | 0 | 13,167.275 | 13,167.275 | 13,167.275 | 18,217.837 | 18,217.837 | 0 | 0 | 0 | 19,327.916 | 0 | 0 | 0 | 24,675.11 | 0 | 0 | 0 | 24,675.11 | 0 | 0 | 0 | 13,167.273 | 13,167.274 | 13,167.274 | 320,447.561 | 320,447.561 | 361,467.256 | 361,467.256 | 73,991.513 | 73,991.513 | 71,726.782 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 73,991.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 50,617.761 | 51,525.675 | 35,442.051 | 54,129.144 | 56,688.314 | 56,083.712 | 44,680.711 | 61,673.891 | 64,279.687 | 66,833.608 | 57,657.548 | 47,639.147 | 50,615.827 | 59,047.863 | 62,231.071 | 185,458.555 | 202,756.272 | 203,906.123 | 185,038.842 | 215,598.093 | 214,174.602 | 215,828.002 | 193,167.822 | 263,718.017 | 268,972.814 | 272,890.231 | 237,796.395 | 242,374.714 | 244,514.709 | 247,698.604 | 233,066.491 | 232,948.806 | 235,630.638 | 323,218.754 | 325,674.54 | 343,948.052 | 349,767.93 | 293,958.157 | 135,380.772 | 134,728.603 | 135,477.781 | 136,921.926 | 135,889.639 | 136,705.926 | 123,963.47 | 125,556.96 | 123,795.195 | 124,649.658 | 126,262.665 | 127,222.468 | 127,556.994 | 23,298.296 | 23,291.949 | 23,943.553 | 2,758.063 | 3,061.746 | 3,355.183 | 3,899.125 | 4,198.821 | 4,485.577 | 5,064.375 | 5,355.412 | 5,648.351 | 6,233.437 | 6,522.032 | 6,804.593 |
Goodwill and Intangible Assets
| 50,617.761 | 51,525.675 | 52,335.832 | 54,129.144 | 56,688.314 | 56,083.712 | 57,847.986 | 61,673.891 | 64,279.687 | 66,833.608 | 70,824.823 | 60,806.422 | 63,783.102 | 77,265.7 | 80,448.908 | 185,458.555 | 202,756.272 | 203,906.123 | 204,366.758 | 215,598.093 | 214,174.602 | 215,828.002 | 217,842.932 | 263,718.017 | 268,972.814 | 272,890.231 | 262,471.505 | 242,374.714 | 244,514.709 | 247,698.604 | 246,233.764 | 246,116.08 | 248,797.912 | 643,666.315 | 646,122.101 | 705,415.308 | 711,235.186 | 367,949.67 | 209,372.285 | 206,455.385 | 209,469.294 | 210,913.439 | 209,881.152 | 210,697.439 | 197,954.983 | 199,548.473 | 197,786.708 | 198,641.171 | 200,254.178 | 201,213.981 | 201,548.507 | 23,298.296 | 23,291.949 | 23,943.553 | 2,758.063 | 3,061.746 | 3,355.183 | 3,899.125 | 4,198.821 | 4,485.577 | 5,064.375 | 5,355.412 | 5,648.351 | 6,233.437 | 6,522.032 | 6,804.593 |
Long Term Investments
| 458,114.449 | 447,487.951 | 444,228.104 | -279,678.818 | -871,154.173 | -879,456.199 | -426,582.241 | -1,142,426.802 | -593,807.52 | -595,876.56 | -618,518.159 | 155,802.718 | -280,087.958 | 271,167.459 | 809,267.53 | -41,932.627 | 407,183.625 | 258,399.496 | 186,744.892 | -2,828.221 | 81,068.586 | 83,470.395 | 117,073.928 | 173,550.103 | 142,502.451 | 216,130.035 | 330,961.817 | 446,576.719 | 472,599.848 | 430,325.158 | 426,770.169 | 486,430.9 | 463,722.026 | 564,186.302 | 510,579.557 | 829,961.698 | 808,221.723 | 405,916.558 | 380,190.517 | 358,834.629 | 384,887.961 | 383,454.026 | 447,431.17 | -78,997.824 | -96,277.274 | 425,546.607 | 353,955.776 | 413,536.316 | 376,835.015 | 381,629.888 | 372,451.174 | 340,833.717 | 362,001.868 | 380,450.893 | 1,334,594.765 | 1,343,791.701 | 1,227,661.213 | 1,354,941.58 | 1,374,910.911 | 1,903,665.442 | 2,136,849.691 | 2,127,741.324 | 2,121,262.571 | 478,805.109 | 465,136.81 | 451,822.212 |
Tax Assets
| 812,912.83 | 760,799.117 | 707,087.394 | 668,223.481 | 684,346.216 | 684,389.623 | 662,723.32 | 694,819.812 | 652,029.032 | 626,957.092 | 627,027.703 | 473,679.23 | 471,908.198 | 443,716.541 | 443,608.987 | 508,183.487 | 507,171.695 | 506,194.211 | 486,112.895 | 358,676.024 | 302,219.616 | 241,478.711 | 209,523.11 | 157,988.027 | 178,348.079 | 157,420.812 | 150,689.691 | 198,510.613 | 190,103.091 | 166,337.406 | 199,363.583 | 161,680.579 | 204,632.374 | 213,120.703 | 218,293.788 | 234,240.426 | 213,508.751 | 175,729.183 | 169,984.874 | 161,931.205 | 173,148.728 | 166,752.603 | 129,557.247 | 67,775.261 | 95,883.139 | 63,658.873 | 45,750.633 | 82,522.645 | 80,489.689 | 87,279.789 | 64,606.822 | 147,410.624 | 83,687.856 | 95,724.109 | 69,779.829 | 108,567.649 | 114,310.705 | 112,100.276 | 117,154.67 | 93,545.403 | 112,392.246 | 93,924.153 | 98,639.909 | 91,478.628 | 88,018.836 | 88,141.76 |
Other Non-Current Assets
| 630,972.263 | 629,727.643 | 619,962.567 | 1,477,731.938 | 2,093,103.691 | 2,127,547.404 | 1,602,512.635 | 2,423,186.698 | 1,793,538.554 | 1,708,539.229 | 1,733,089.493 | 1,036,439.7 | 1,654,324.036 | 1,100,624.763 | 599,313.281 | 1,235,951.221 | 622,231.531 | 645,217.536 | 707,754.646 | 773,627.312 | 654,175.773 | 641,396.797 | 641,336 | 751,325.143 | 916,032.704 | 984,798.244 | 1,221,552.824 | 1,016,730.415 | 1,040,701.172 | 1,046,266.383 | 1,004,749.444 | 1,076,219.236 | 1,096,918.018 | 1,319,736.538 | 1,127,414.908 | 735,562.215 | 717,258.069 | 1,058,391.895 | 1,061,820.852 | 1,071,779.465 | 1,128,519.068 | 1,138,381.609 | 1,001,104.87 | 1,358,555.529 | 1,418,386.795 | 879,345.735 | 870,059.497 | 827,243.918 | 890,648.334 | 836,296.741 | 771,951.755 | 622,192.152 | 668,685.42 | 730,387.667 | 637,454.175 | 628,994.693 | 683,975.648 | 625,562.323 | 552,202.418 | 461,492.175 | 350,905.199 | 178,130.75 | 136,457.366 | 128,689.726 | 165,428.683 | 128,601.246 |
Total Non-Current Assets
| 11,022,893.98 | 10,901,038.665 | 10,866,936.901 | 10,775,000.921 | 10,539,885.128 | 10,578,177.001 | 10,611,018.857 | 10,798,119.068 | 10,382,417.745 | 10,418,393.749 | 10,517,365.491 | 10,877,379.568 | 11,234,466.121 | 11,298,231.376 | 11,465,223.728 | 11,970,411.001 | 11,955,888.894 | 11,905,882.133 | 11,942,664.353 | 9,589,020.43 | 9,596,797.444 | 9,139,225.702 | 6,677,456.181 | 6,496,263.716 | 6,651,685.168 | 6,781,052.499 | 7,329,398.449 | 7,096,437.495 | 7,159,976.708 | 7,093,742.112 | 7,032,619.265 | 6,493,791.685 | 6,565,682.281 | 7,935,337.726 | 8,047,984.954 | 8,079,581.05 | 8,040,717.519 | 6,893,424.689 | 6,883,260.956 | 6,652,100.303 | 5,966,050.837 | 5,657,270.405 | 5,545,335.886 | 5,296,942.177 | 5,235,136.06 | 5,138,548.4 | 5,021,824.273 | 5,066,407.961 | 4,841,955.505 | 4,766,237.927 | 4,652,445.155 | 4,003,774.354 | 4,190,837.999 | 4,250,591.344 | 5,055,774.54 | 5,097,702.557 | 5,063,449.758 | 4,966,864.766 | 5,020,701.179 | 5,559,785.71 | 5,237,830.669 | 5,150,178.999 | 5,119,105.863 | 3,501,182.517 | 3,401,598.042 | 3,233,216.698 |
Total Assets
| 13,481,497.044 | 13,410,416.138 | 13,016,745.781 | 13,253,434.696 | 13,696,466.663 | 13,450,959.274 | 13,455,341.412 | 13,880,654.319 | 13,601,273.393 | 13,050,933.765 | 13,082,664.86 | 13,170,801.676 | 13,385,332.395 | 13,844,252.644 | 13,851,459.281 | 13,394,795.554 | 13,400,983.585 | 13,414,348.807 | 13,503,422.879 | 10,977,650.594 | 11,054,338.428 | 10,787,365.588 | 8,191,104.57 | 7,949,271.213 | 8,193,109.052 | 8,484,582.867 | 8,550,603.41 | 8,449,134.227 | 8,316,633.832 | 8,227,294.616 | 8,229,241.087 | 7,696,305.036 | 7,799,286.18 | 9,546,944.217 | 9,292,748.545 | 9,145,385.334 | 9,086,147.571 | 8,340,028.77 | 8,211,597.773 | 8,010,813.469 | 7,448,519.909 | 7,023,397.817 | 7,012,007.572 | 6,797,427.024 | 6,868,399.295 | 6,232,827.03 | 6,086,361.853 | 6,202,315.505 | 5,948,031.753 | 6,012,561.371 | 5,747,431.446 | 6,033,197.492 | 6,172,251.298 | 6,220,767.776 | 5,802,082.472 | 5,886,346.516 | 5,822,724.366 | 5,631,169.567 | 5,645,555.817 | 6,193,834.624 | 6,020,883.931 | 5,908,430.539 | 5,763,261.577 | 4,074,615.475 | 3,967,304.738 | 3,822,831.655 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 160,707.585 | 166,706.832 | 177,012.976 | 204,330.961 | 140,435.788 | 133,687.565 | 117,722.745 | 181,292.638 | 157,717.484 | 121,947.809 | 90,537.757 | 78,883.424 | 94,139.109 | 77,612.119 | 67,959.937 | 79,678.319 | 79,273.857 | 164,003.059 | 161,803.207 | 192,294.06 | 154,808.654 | 142,924.198 | 157,887.596 | 163,017.185 | 173,676.526 | 121,290.483 | 116,993.982 | 108,662.297 | 120,480.572 | 116,329.436 | 139,253.335 | 116,028.705 | 109,079.466 | 110,836.803 | 135,405.592 | 147,207.204 | 139,200.992 | 137,849.919 | 156,358.158 | 156,941.826 | 176,993.415 | 154,908.32 | 167,170.456 | 177,565.893 | 179,358.579 | 192,619.053 | 267,036.273 | 255,699.497 | 242,770.219 | 231,744.415 | 248,163.626 | 225,254.082 | 196,454.847 | 181,810.73 | 103,735.85 | 109,514.207 | 134,281.164 | 99,186.323 | 112,536.672 | 99,829.287 | 181,171.645 | 134,614.206 | 110,281.309 | 84,933.462 | 70,830.468 | 73,774.22 |
Short Term Debt
| 2,570,987.106 | 2,532,016.286 | 2,464,555.882 | 2,711,577.651 | 3,468,450.259 | 3,500,083.803 | 3,500,742.054 | 3,469,142.875 | 3,600,813.304 | 3,447,972.992 | 3,489,372.463 | 3,483,351.149 | 3,454,931.514 | 3,555,491.241 | 3,629,801.15 | 3,775,360.623 | 3,337,062.661 | 3,052,165.584 | 2,277,882.298 | 1,993,604.118 | 1,702,779.719 | 2,926,481.322 | 1,319,670.09 | 1,400,425.481 | 1,731,531.154 | 1,983,038.805 | 2,123,629.32 | 2,170,071.488 | 1,936,699.138 | 1,922,712.956 | 1,925,460.587 | 1,555,422.021 | 1,598,990.12 | 2,308,980.889 | 1,981,668.998 | 1,624,764.666 | 1,672,810.189 | 1,239,143.575 | 1,252,359.788 | 1,214,075.866 | 966,776.406 | 1,148,152.404 | 1,065,995.26 | 1,111,977.577 | 1,088,550.239 | 845,233.132 | 935,993.475 | 1,560,997.654 | 1,713,739.505 | 1,791,238.507 | 1,616,562.873 | 1,660,174.294 | 1,607,955.863 | 2,020,336.155 | 1,001,300.264 | 1,314,060.931 | 1,827,599.136 | 1,492,380.872 | 1,400,356.139 | 1,858,578.492 | 1,532,579.37 | 1,034,852.174 | 1,013,817.247 | 691,883.689 | 488,333.127 | 593,037.651 |
Tax Payables
| 3,243.864 | 4,246.518 | 1,709.493 | 5,602.749 | 4,075.561 | 12,667.592 | 18,186.058 | 73,173.312 | 131,915.316 | 135,665.809 | 144,849.017 | 116,071.366 | 11,604.213 | 1,840.041 | 14,217.889 | 3,202.718 | 3,337.356 | 8,352.518 | 5,922.91 | 8,781.636 | 15,328.465 | 25,299.753 | 24,530.996 | 33,550.642 | 8,137.864 | 11,578.518 | 7,298.871 | 14,085.261 | 7,465.356 | 9,689.075 | 9,320.352 | 4,584.997 | 5,904.759 | 16,313.402 | 14,864.938 | 21,589.048 | 26,135.344 | 30,641.887 | 6,850.912 | 2,777.617 | 4,865.192 | 5,680.741 | 6,041.174 | 5,280.737 | 4,978.61 | 7,097.342 | 5,179.619 | 36,096.676 | 4,775.298 | 43,605.691 | 17,836.569 | 44,134.839 | 12,349.7 | 19,749.096 | 7,255.324 | 0 | 0 | 0 | 0 | 0 | 7,171.266 | 1,587.514 | 13,995.011 | 7,926.622 | 0 | 0 |
Deferred Revenue
| 1,096,332.578 | 1,012,834.89 | 925,188.561 | 2,786,004.257 | 980,950.613 | 815,035.707 | 686,071.71 | 582,646.387 | 583,278.096 | 347,781.879 | 1,659,341.889 | 116,071.366 | 1,645,624.281 | 1,840.041 | 1,549,442.494 | 1,329,710.155 | 1,381,578.564 | 1,679,001.209 | 2,118,726.591 | 1,848,889.116 | 15,328.465 | 25,299.753 | 24,530.996 | 33,550.642 | 1,505,125.562 | 1,376,853.792 | 1,303,833.931 | 14,085.261 | 7,465.356 | 9,689.075 | 9,320.352 | 1,172,240.803 | 5,904.759 | 1,167,150.445 | 14,864.938 | 1,016,550.979 | 1,043,718.937 | 30,641.887 | 957,740.358 | 2,777.617 | 965,890.895 | 858,945.606 | 815,547.429 | 840,239.065 | 946,429.112 | 7,097.342 | 825,457.148 | 945,788.459 | 932,686.114 | 43,605.691 | 17,836.569 | 1,069,462.916 | 12,349.7 | 857,371.63 | 696,277.856 | 0 | 0 | 670,190.327 | 0 | 617,444.075 | 588,691.451 | 1,587.514 | 535,133.014 | 450,610.201 | 449,383.649 | 463,349.268 |
Other Current Liabilities
| 1,919,266.191 | 1,927,033.914 | 1,868,764.414 | -0 | 1,816,052.187 | 1,656,864.433 | 1,671,899.53 | 1,715,823.214 | 1,631,329.439 | 1,463,006.956 | 0 | 1,587,582.719 | -0 | 1,997,897.379 | 0 | -0 | -0 | -0 | -0 | -0 | 1,887,946.58 | 2,053,407.786 | 1,867,176.895 | 1,571,135.158 | -0.001 | -0.001 | -0 | 1,336,950.297 | 1,370,928.833 | 1,287,972.357 | 1,199,620.091 | -0.001 | 1,239,912 | 0.001 | 1,178,994.316 | -0.001 | -0.001 | 1,008,342.543 | 0 | 953,211.482 | -0.001 | 0.001 | -0 | -0.001 | 0.001 | 819,371.303 | -0 | 0.001 | -0.001 | 864,412.99 | 1,012,704.358 | 0.001 | 949,366.697 | 0.001 | -0.002 | 771,343.894 | 662,441.831 | -0.001 | 709,555.758 | 0.002 | -0.001 | 603,969.517 | -0.001 | -0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 5,747,293.461 | 5,638,591.922 | 5,435,521.833 | 5,701,912.869 | 6,405,888.847 | 6,105,671.508 | 5,976,436.039 | 5,948,905.115 | 5,973,138.323 | 5,380,709.636 | 5,239,252.109 | 5,265,888.658 | 5,194,694.904 | 5,632,840.78 | 5,247,203.582 | 5,184,749.097 | 4,797,915.081 | 4,895,169.852 | 4,558,412.097 | 4,034,787.293 | 3,760,863.418 | 5,148,113.059 | 3,369,265.577 | 3,168,128.466 | 3,410,333.241 | 3,481,183.079 | 3,544,457.233 | 3,629,769.343 | 3,435,573.899 | 3,336,703.824 | 3,273,654.365 | 2,843,691.528 | 2,953,886.345 | 3,586,968.138 | 3,310,933.844 | 2,788,522.848 | 2,855,730.117 | 2,415,977.924 | 2,366,458.305 | 2,327,006.791 | 2,109,660.715 | 2,162,006.331 | 2,048,713.145 | 2,129,782.534 | 2,214,337.931 | 1,864,320.83 | 2,028,486.896 | 2,762,485.611 | 2,889,195.837 | 2,931,001.603 | 2,895,267.425 | 2,954,891.293 | 2,766,127.107 | 3,059,518.516 | 1,801,313.968 | 2,194,919.032 | 2,624,322.131 | 2,261,757.521 | 2,222,448.569 | 2,575,851.856 | 2,302,442.465 | 1,775,023.411 | 1,659,231.569 | 1,227,427.351 | 1,008,547.245 | 1,130,161.14 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 196,267.647 | 214,608.38 | 1,232.545 | 4,279,345.096 | 4,099,583.825 | 4,158,438.017 | 4,236,185.616 | 4,993,610.243 | 4,606,636.175 | 4,477,390.846 | 4,594,902.49 | 4,791,245.634 | 4,822,441.689 | 4,890,619.207 | 4,832,163.594 | 4,988,607.288 | 5,377,958.634 | 5,715,918.06 | 5,532,419.226 | 4,079,246.07 | 4,211,878.885 | 2,960,458.986 | 2,120,504.154 | 2,033,788.236 | 2,185,886.964 | 2,395,094.299 | 2,399,363.246 | 2,530,651.701 | 2,630,171.868 | 2,534,116.698 | 2,689,868.585 | 2,510,638.885 | 2,680,279.492 | 3,271,846.973 | 3,365,902.5 | 3,480,913.3 | 3,300,411.017 | 2,906,205.197 | 2,937,842.747 | 2,980,434.432 | 3,019,335.259 | 2,577,605.736 | 2,707,234.244 | 2,447,421.886 | 2,541,013.503 | 2,677,108.543 | 2,327,754.653 | 1,773,049.145 | 1,528,505.665 | 1,509,941.912 | 1,366,588.353 | 1,528,819.215 | 1,819,622.042 | 1,523,251.497 | 2,555,043.955 | 2,418,494.926 | 1,962,497.169 | 2,144,870.417 | 2,198,821.958 | 2,453,764.837 | 2,337,752.274 | 2,719,930.124 | 2,654,606.371 | 1,499,931.396 | 1,660,935.756 | 1,433,653.69 |
Deferred Revenue Non-Current
| 895,908.22 | 878,429.392 | 870,881.295 | 1,241,161.65 | 1,226,799.437 | 1,213,417.398 | 1,226,508.584 | 1,225,040.603 | 911,162.842 | 901,536.146 | 899,559.333 | 890,428.48 | 884,889.692 | 875,301.281 | 870,293.509 | 919,969.727 | 896,500.233 | 848,612.664 | 825,496.24 | 750,542.986 | 730,061.344 | 716,951.691 | 703,277.436 | 685,792.143 | 622,728.448 | 611,721.138 | 602,093.683 | 591,572.342 | 583,312.071 | 580,701.741 | 571,829.728 | 565,972.326 | 556,961.05 | 764,245.659 | 755,854.491 | 753,064.392 | 748,487.62 | 744,305.529 | 733,876.958 | 709,335.276 | 698,641.883 | 697,153.148 | 688,316.52 | 680,657.781 | 411,708.877 | 400,299.532 | 389,385.428 | 393,104.556 | 384,388.251 | 372,074.877 | 364,779.711 | 347,895.909 | 323,532.777 | 320,950.939 | 3,024.947 | 3,445.991 | 4,027.47 | 5,195.044 | 5,791.948 | 6,382.364 | 7,563.196 | 8,160.1 | 8,750.516 | 9,931.347 | 10,528.251 | 11,118.667 |
Deferred Tax Liabilities Non-Current
| 4,295,185.096 | 4,275,338.222 | 4,199,507.561 | 1,426,541.771 | 1,329,384.951 | 0 | 0 | 6,145.597 | 2,633.472 | 4,813.324 | 4,223.545 | 8,613.567 | 18,356.234 | 8,086.392 | 9,586.901 | 80,570.333 | 73,373.822 | 70,259.203 | 79,662.057 | 79,282.437 | 80,974.03 | 81,175.366 | 81,955.091 | 91,973.543 | 119,506.748 | 127,203.327 | 127,517.625 | 88,064.488 | 85,967.818 | 87,752.373 | 88,200.788 | 87,734.196 | 86,583.092 | 158,907.766 | 152,561.279 | 168,197.031 | 157,503.381 | 146,421.48 | 143,500.353 | 79,035.372 | 73,883.132 | 77,064.262 | 53,293.721 | 316,045.186 | 299,883.004 | 292,398.838 | 287,272.868 | 238,940.324 | 221,875.867 | 225,633.72 | 218,158.399 | 300,692.75 | 289,869.566 | 368,586.136 | 465,122.307 | 445,573.668 | 0 | 412,859.002 | 418,898.794 | 424,705.779 | 366,824.471 | 0 | 363,512.209 | 0 | 231,481.64 | 0 |
Other Non-Current Liabilities
| 1,852,196.052 | 1,766,961.448 | 1,699,257.159 | 7,883.676 | 11,545.652 | 1,337,126.52 | 1,300,565.602 | 1,573,459.415 | 1,903,004.401 | 1,838,152.737 | 1,823,630.961 | 1,877,125.627 | 1,832,399.219 | 1,799,113.135 | 1,802,874.721 | 1,664,800.352 | 1,694,760.906 | 1,674,125.598 | 1,599,144.743 | 824,220.192 | 815,110.405 | 796,495.845 | 822,913.124 | 766,324.757 | 680,764.06 | 655,466.091 | 634,681.014 | 613,931.331 | 590,038.07 | 575,291.884 | 563,822.983 | 543,275.562 | 526,182.084 | 865,359.891 | 855,914.048 | 998,593.115 | 1,017,678.297 | 928,402.379 | 910,796.633 | 952,859.981 | 660,122.516 | 625,623.791 | 611,138.464 | 278,681.132 | 549,854.408 | 50,802.433 | 48,572.025 | 51,898.758 | 52,115.539 | 52,452.463 | 41,350.144 | 4,445.528 | 15,543.286 | 4,104.476 | 0.001 | -0.001 | 418,604.381 | 0.001 | 0.001 | 0.002 | 0.001 | 349,075.04 | -0.001 | 243,882.125 | 0.001 | 231,730.83 |
Total Non-Current Liabilities
| 7,239,557.015 | 7,135,337.442 | 6,770,878.56 | 6,954,932.193 | 6,667,313.866 | 6,708,981.935 | 6,763,259.802 | 7,798,255.859 | 7,423,436.889 | 7,221,893.053 | 7,322,316.329 | 7,567,413.307 | 7,558,086.834 | 7,573,120.015 | 7,514,918.726 | 7,653,947.7 | 8,042,593.596 | 8,308,915.526 | 8,036,722.267 | 5,733,291.685 | 5,838,024.664 | 4,555,081.888 | 3,728,649.805 | 3,577,878.679 | 3,608,886.22 | 3,789,484.855 | 3,763,655.569 | 3,824,219.862 | 3,889,489.827 | 3,777,862.696 | 3,913,722.084 | 3,707,620.969 | 3,850,005.718 | 5,060,360.289 | 5,130,232.319 | 5,400,767.838 | 5,224,080.315 | 4,725,334.585 | 4,726,016.69 | 4,721,665.061 | 4,451,982.79 | 3,977,446.937 | 4,059,982.95 | 3,722,805.985 | 3,802,459.792 | 3,420,609.346 | 3,052,984.974 | 2,456,992.783 | 2,186,885.322 | 2,160,102.972 | 1,990,876.607 | 2,181,853.402 | 2,448,567.671 | 2,216,893.048 | 3,023,191.21 | 2,867,514.584 | 2,385,129.02 | 2,562,924.464 | 2,623,512.701 | 2,884,852.982 | 2,712,139.942 | 3,077,165.264 | 3,026,869.095 | 1,753,744.868 | 1,902,945.648 | 1,676,503.187 |
Total Liabilities
| 12,986,850.476 | 12,773,929.364 | 12,206,400.393 | 12,656,845.062 | 13,073,202.713 | 12,814,653.443 | 12,739,695.841 | 13,747,160.974 | 13,396,575.212 | 12,602,602.688 | 12,561,568.437 | 12,833,301.965 | 12,752,781.738 | 13,205,960.796 | 12,762,122.307 | 12,838,696.797 | 12,840,508.677 | 13,204,085.378 | 12,595,134.363 | 9,768,078.978 | 9,598,888.083 | 9,703,194.947 | 7,097,915.382 | 6,746,007.145 | 7,019,219.461 | 7,270,667.934 | 7,308,112.801 | 7,453,989.205 | 7,325,063.726 | 7,114,566.521 | 7,187,376.449 | 6,551,312.497 | 6,803,892.063 | 8,647,328.427 | 8,441,166.163 | 8,189,290.686 | 8,079,810.432 | 7,141,312.509 | 7,092,474.995 | 7,048,671.852 | 6,561,643.505 | 6,139,453.268 | 6,108,696.095 | 5,852,588.519 | 6,016,797.722 | 5,284,930.176 | 5,081,471.87 | 5,219,478.394 | 5,076,081.159 | 5,091,104.575 | 4,886,144.032 | 5,136,744.695 | 5,214,694.778 | 5,276,411.564 | 4,824,505.177 | 5,062,433.616 | 5,009,451.151 | 4,824,681.985 | 4,845,961.269 | 5,460,704.838 | 5,014,582.407 | 4,852,188.675 | 4,686,100.664 | 2,981,172.22 | 2,911,492.893 | 2,806,664.327 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 24,573.747 | 0 | 49,170.543 | 48,726.588 | 28,365.364 | 29,320.958 | 24,055.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.82 | 372,058.823 | 372,058.823 | 372,058.823 | 372,058.823 | 1,116,176.47 | 1,116,176.47 | 1,116,176.47 | 1,116,176.47 | 1,106,176.47 | 1,106,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 1,026,176.47 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 975,506.825 | 916,536.24 | 913,840.215 | 899,695.69 | 894,690.31 | 881,360.935 | 876,251.515 | 875,872.115 | 875,872.115 | 875,853.715 | 875,853.715 | 875,853.715 | 875,853.715 | 875,853.715 | 875,853.715 | 875,853.715 | 875,853.715 |
Retained Earnings
| -1,181,582.823 | -1,047,866.738 | -882,753.301 | -1,043,406.865 | -962,097.249 | -938,604.753 | -850,766.243 | -1,383,211.891 | -1,204,413.428 | -1,016,207.732 | -981,700.879 | -1,227,099.512 | -865,129.252 | -903,224.332 | -1,305,403.506 | -1,473,588.264 | -1,483,212.207 | -1,543,794.781 | -885,807.359 | -578,704.969 | -350,697.352 | -156,858.071 | -71,498.779 | 149,063.317 | 101,855.887 | 154,028.9 | 155,464.72 | -81,480.186 | -96,730.354 | -20,669.967 | -120,559.417 | -126.73 | -150,652.598 | -123,330.216 | -166,956.202 | -110,366.832 | -47,279.044 | 40,652.186 | -18,918.278 | -113,306.551 | -125,960.174 | -113,523.529 | -65,905.629 | -16,925.049 | -99,510.742 | -19,087.175 | 29,449.882 | 30,033.631 | -49,789.681 | -12,062.767 | -9,806.103 | 71,001.121 | 106,003.023 | 83,275.652 | -29,827.842 | -181,662.885 | -190,756.337 | -234,671.795 | -235,384.536 | -282,499.052 | 143,136.983 | 191,004.521 | 210,204.637 | 213,951.956 | 177,016.206 | 138,998.953 |
Accumulated Other Comprehensive Income/Loss
| 11,854.403 | 13,539.686 | -24,826.382 | 13,500.084 | 14,206.312 | 13,771.065 | -24,573.747 | 13,217.979 | -49,170.543 | -48,726.588 | -28,365.364 | -29,320.958 | -24,055.587 | 1,532,878.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,157,663.826 | 1,156,780.293 | 1,215,527.097 | 1,156,801.062 | 1,156,801.061 | 1,156,801.062 | 1,169,912.357 | 1,156,801.061 | 1,107,641.058 | 1,113,955.364 | 1,113,744.828 | 1,133,169.438 | 1,138,434.809 | -393,865.581 | 1,964,732.036 | 856,531.316 | 854,510.878 | 554,963.499 | 562,550.81 | 564,065.451 | 560,118.149 | 64,128.263 | -15,483.717 | -13,270.324 | -8,960.405 | -20,248.065 | -30,922.172 | 8,562.794 | 26,437.162 | 8,708.713 | -13,627.739 | 22,835.291 | 24,790.034 | 25,372.281 | 21,085.276 | 65,911.374 | 53,390.565 | 70,046.146 | 49,280.904 | 50,141.841 | 33,632.46 | 18,333.344 | -9,666.458 | -16,891.674 | -27,327.866 | -11,153.563 | -4,422.373 | -26,919.506 | -57,685.563 | -45,587.057 | -48,928.966 | -91,704.281 | -51,161.16 | -36,378.651 | 126,044.202 | 129,324.27 | 128,157.437 | 165,287.262 | 159,125.37 | 139,775.124 | -12,689.174 | -10,616.372 | -8,897.439 | 3,637.584 | 2,941.924 | 1,314.66 |
Total Shareholders Equity
| 359,994.226 | 494,512.061 | 680,006.234 | 498,953.101 | 580,968.945 | 604,026.193 | 691,204.934 | 158,865.969 | 275,286.45 | 469,806.452 | 504,102.769 | 278,128.749 | 645,364.38 | 607,847.122 | 1,031,387.353 | 499,119.522 | 487,475.14 | 127,345.188 | 792,919.92 | 1,091,536.952 | 1,315,597.266 | 933,446.662 | 939,193.974 | 1,161,969.463 | 1,119,071.952 | 1,159,957.305 | 1,150,719.018 | 953,259.078 | 955,883.278 | 1,014,215.216 | 891,989.313 | 998,215.386 | 849,644.261 | 877,548.89 | 829,635.899 | 931,051.367 | 981,618.346 | 1,086,205.157 | 1,005,869.451 | 912,342.115 | 883,179.111 | 880,316.64 | 899,934.738 | 941,690.102 | 848,668.217 | 945,266.087 | 1,000,534.333 | 978,620.95 | 868,031.581 | 917,857.001 | 857,801.171 | 893,137.055 | 954,537.553 | 941,587.311 | 977,577.295 | 823,912.9 | 813,273.215 | 806,487.582 | 799,594.549 | 733,129.787 | 1,006,301.524 | 1,056,241.864 | 1,077,160.913 | 1,093,443.255 | 1,055,811.845 | 1,016,167.328 |
Total Equity
| 494,646.569 | 636,486.774 | 810,345.388 | 596,589.634 | 623,263.95 | 636,305.831 | 715,645.571 | 133,493.346 | 204,698.18 | 448,331.077 | 521,096.423 | 337,499.711 | 632,550.657 | 638,291.848 | 1,089,336.974 | 556,098.757 | 560,474.908 | 210,263.43 | 908,288.516 | 1,209,571.616 | 1,455,450.345 | 1,084,170.641 | 1,093,189.188 | 1,203,264.068 | 1,173,889.591 | 1,213,914.933 | 1,242,490.609 | 995,145.022 | 991,570.106 | 1,112,728.096 | 1,041,864.638 | 1,144,992.538 | 995,394.117 | 899,615.79 | 851,582.382 | 956,094.649 | 1,006,337.139 | 1,198,716.261 | 1,119,122.778 | 962,141.616 | 886,876.404 | 883,944.549 | 903,311.477 | 944,838.504 | 851,601.573 | 947,896.854 | 1,004,889.983 | 982,837.111 | 871,950.594 | 921,456.796 | 861,287.413 | 896,452.797 | 957,556.52 | 944,356.212 | 977,577.295 | 823,912.9 | 813,273.215 | 806,487.582 | 799,594.549 | 733,129.787 | 1,006,301.524 | 1,056,241.864 | 1,077,160.913 | 1,093,443.255 | 1,055,811.845 | 1,016,167.328 |
Total Liabilities & Shareholders Equity
| 13,481,497.044 | 13,410,416.138 | 13,016,745.781 | 13,253,434.696 | 13,696,466.663 | 13,450,959.274 | 13,455,341.412 | 13,880,654.319 | 13,601,273.393 | 13,050,933.765 | 13,082,664.86 | 13,170,801.676 | 13,385,332.395 | 13,844,252.644 | 13,851,459.281 | 13,394,795.554 | 13,400,983.585 | 13,414,348.807 | 13,503,422.879 | 10,977,650.594 | 11,054,338.428 | 10,787,365.588 | 8,191,104.57 | 7,949,271.213 | 8,193,109.052 | 8,484,582.867 | 8,550,603.41 | 8,449,134.227 | 8,316,633.832 | 8,227,294.616 | 8,229,241.087 | 7,696,305.035 | 7,799,286.18 | 9,546,944.217 | 9,292,748.545 | 9,145,385.335 | 9,086,147.571 | 8,340,028.77 | 8,211,597.773 | 8,010,813.468 | 7,448,519.909 | 7,023,397.817 | 7,012,007.572 | 6,797,427.023 | 6,868,399.295 | 6,232,827.03 | 6,086,361.853 | 6,202,315.505 | 5,948,031.753 | 6,012,561.371 | 5,747,431.446 | 6,033,197.492 | 6,172,251.298 | 6,220,767.776 | 5,802,082.472 | 5,886,346.516 | 5,822,724.366 | 5,631,169.567 | 5,645,555.817 | 6,193,834.625 | 6,020,883.931 | 5,908,430.539 | 5,763,261.577 | 4,074,615.475 | 3,967,304.738 | 3,822,831.655 |