China Investment Development Limited
HKEX:0204.HK
0.25 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -49.084 | 20.357 | -4.224 | -18.578 | -25.799 | 5.789 | -15.203 | -0.247 | -23.264 | -29.277 | -71.906 | -16.005 | -12.021 | -7.344 | -9.264 | -5.443 | -41.321 | 17.347 | -5.558 | -83.327 | -82.785 | -22.304 | -6.43 | -2.243 | -3.957 | -2.243 | -1.566 | -1.566 | -1.566 | -1.566 | -3.321 | -3.321 | -3.321 | -3.321 | -6.449 | -6.449 | -6.449 | -6.449 | -1.273 | -1.273 | -1.273 | -1.273 | -4.73 | -4.73 | -4.73 | -4.73 | -2.374 | -2.374 | -2.374 | -2.374 | -0.37 | -0.37 | -0.37 | -0.37 | -0.879 | -0.879 | -0.879 | -0.879 |
Depreciation & Amortization
| 0.174 | 0.011 | 0.052 | 0.037 | 0.716 | 0.006 | 0.008 | 0.03 | 1.037 | 1.024 | 0.106 | 0.122 | 0.123 | 0.123 | 0.208 | 0.209 | 0.16 | 0.135 | 0.135 | 0.135 | 0.537 | 0.248 | 0.456 | 0.35 | 0.699 | 0.35 | 0.209 | 0.209 | 0.209 | 0.209 | 0.074 | 0.074 | 0.074 | 0.074 | 0.04 | 0.04 | 0.04 | 0.04 | 0.008 | 0.008 | 0.008 | 0.008 | 0.024 | 0.024 | 0.024 | 0.024 | 0.037 | 0.037 | 0.037 | 0.037 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -3.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 4.384 | 8.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.592 | 51.216 | 12.804 | 0 | 0 | 0 | 0 | 1.183 | 1.183 | 1.183 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.957 | 0 | 1.595 | 0 | -2.415 | 0 | 0.648 | 0 | 0.566 | 0 | -0.035 | 0 | 0.326 | 0 | -0.296 | 0 | 29.804 | 0 | -67.699 | 0 | -23.93 | -5.571 | 1.363 | 1.363 | 3.554 | 1.363 | 3.123 | 3.123 | 3.123 | 3.123 | 1.919 | 1.919 | 1.919 | 1.919 | -4.443 | -4.443 | -4.443 | -4.443 | 0.229 | 0.229 | 0.229 | 0.229 | 2.852 | 2.852 | 2.852 | 2.852 | -2.475 | -2.475 | -2.475 | -2.475 | 1.499 | 1.499 | 1.499 | 1.499 | -1.438 | -1.438 | -1.438 | -1.438 |
Accounts Receivables
| 0.008 | 0 | 1.595 | 0 | -2.415 | 0 | 0.648 | 0 | 0.566 | 0 | -0.035 | 0 | 0.326 | 0 | -0.296 | 0 | 29.804 | 0 | -67.699 | 0 | -23.93 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 27.608 | -27.841 | 105.737 | -93.236 | 86.794 | -81.854 | -3.669 | -0.246 | 23.842 | 29.086 | 33.621 | 18.632 | 4.635 | 6.147 | -13.223 | -16.035 | 6.596 | 2.658 | -18.287 | 16.242 | 19.432 | 4.194 | -2.47 | -5.586 | -29.921 | -5.586 | -2.736 | -2.736 | -2.736 | -2.736 | 1.067 | 1.067 | 1.067 | 1.067 | 2.177 | 2.177 | 2.177 | 2.177 | 0.1 | 0.1 | 0.1 | 0.1 | 3.234 | 3.234 | 3.234 | 3.234 | 4.043 | 4.043 | 4.043 | 4.043 | -0.568 | -0.568 | -0.568 | -0.568 | -0.017 | -0.017 | -0.017 | -0.017 |
Operating Cash Flow
| -20.345 | -7.495 | 101.461 | -111.851 | 60.279 | -76.071 | -18.216 | -0.463 | 2.181 | 0.833 | -38.214 | 2.749 | -6.937 | -1.074 | -22.575 | -21.269 | -4.761 | 20.14 | -91.409 | 5.642 | -35.53 | -10.629 | -8.444 | -6.116 | -29.625 | -6.116 | 0.214 | 0.214 | 0.214 | 0.214 | -0.262 | -0.262 | -0.262 | -0.262 | -8.676 | -8.676 | -8.676 | -8.676 | -0.936 | -0.936 | -0.936 | -0.936 | 1.379 | 1.379 | 1.379 | 1.379 | -0.769 | -0.769 | -0.769 | -0.769 | 0.614 | 0.614 | 0.614 | 0.614 | -2.282 | -2.282 | -2.282 | -2.282 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.1 | 0 | -0.175 | 0 | -0.316 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.017 | 0 | -0.057 | 0 | -0.689 | 0 | -0.483 | 0 | -0.811 | -0.203 | -0.001 | -0.001 | -0.003 | -0.001 | -0.885 | -0.885 | -0.885 | -0.885 | -0.022 | -0.022 | -0.022 | -0.022 | -0.287 | -0.287 | -0.287 | -0.287 | -0.001 | -0.001 | -0.001 | -0.001 | -0.034 | -0.034 | -0.034 | -0.034 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 |
Acquisitions Net
| -1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.648 | -1.648 | 0 | 0 | 0 | 0 | -4.625 | -4.625 | -4.625 | -4.625 | 0 | 0 | 0 | 0 | -3.46 | -3.46 | -3.46 | -3.46 | -0.103 | -0.103 | -0.103 | -0.103 | -5.619 | -5.619 | -5.619 | -5.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | -0.45 | -0.45 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.505 | 3.505 | 3.505 | 3.505 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0.652 | 0.652 | 0.652 | 0.652 | 0.441 | 0.441 | 0.441 | 0.441 | 4.365 | 4.365 | 4.365 | 4.365 | 0.396 | 0.396 | 0.396 | 0.396 | 0.908 | 0.908 | 0.908 | 0.908 | 0.085 | 0.085 | 0.085 | 0.085 |
Other Investing Activites
| -188.667 | -0.055 | -147.416 | 46.499 | -82.391 | -32.781 | 2.84 | 0.43 | 0 | 0.09 | -0.02 | -0.005 | 0.007 | -0.007 | -9.993 | -10.007 | -12.131 | 0.131 | -8.517 | -15.102 | -8.229 | 1.85 | 1.639 | -3.504 | 22.737 | -3.504 | 4.76 | 4.76 | 4.76 | 4.76 | 0.022 | 0.022 | 0.022 | 0.022 | 3.095 | 3.095 | 3.095 | 3.095 | -0.337 | -0.337 | -0.337 | -0.337 | 1.288 | 1.288 | 1.288 | 1.288 | -0.346 | -0.346 | -0.346 | -0.346 | -0.908 | -0.908 | -0.908 | -0.908 | 0.368 | 0.368 | 0.368 | 0.368 |
Investing Cash Flow
| -190.205 | -0.055 | -147.591 | 46.499 | -82.707 | -32.781 | 2.84 | 0.43 | 0 | 0.09 | -0.025 | -0.005 | -0.01 | -0.007 | -10.05 | -10.007 | -12.82 | 0.131 | -9 | -15.102 | -9.04 | -1.85 | 1.639 | 3.504 | 22.734 | 3.504 | -4.76 | -4.76 | -4.76 | -4.76 | -0.022 | -0.022 | -0.022 | -0.022 | -3.095 | -3.095 | -3.095 | -3.095 | 0.337 | 0.337 | 0.337 | 0.337 | -1.288 | -1.288 | -1.288 | -1.288 | 0.359 | 0.359 | 0.359 | 0.359 | -0.592 | -0.592 | -0.592 | -0.592 | 1.117 | 1.117 | 1.117 | 1.117 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.995 | -0.995 | -0.2 | -0.2 | -0.2 | -0.2 | -8 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.016 | 30.016 | 1.825 | 1.825 | 1.825 | 1.825 | 14.987 | 14.987 | 14.987 | 14.987 | 0 | 0 | 0 | 0 | 1.05 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0.601 | 0.601 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 220.365 | 11.457 | 59.377 | 19.245 | 25.408 | 168.927 | 21.61 | 0 | -1.938 | 0 | 30.888 | 0 | 0 | 0 | 0 | 0 | 90.506 | -6.575 | -1.354 | 40.333 | 100.92 | -29.022 | 16.908 | -1.625 | 10.126 | -1.625 | -6.987 | -6.987 | -6.987 | -6.987 | 0 | 0 | 0 | 0 | -1.05 | -1.05 | -1.05 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.601 | -0.601 | -0.601 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 220.365 | 11.457 | 60.125 | 19.245 | 27.489 | 168.927 | 21.61 | 0 | -1.938 | 0 | 30.888 | 0 | 0 | 0 | 0 | -11.141 | 90.506 | -6.575 | -1.354 | 40.333 | 100.92 | 29.022 | 16.908 | 1.625 | 10.126 | 1.625 | 6.987 | 6.987 | 6.987 | 6.987 | 0 | 0 | 0 | 0 | 1.05 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0.601 | 0.601 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.667 | 0.114 | -0.986 | -1.113 | -1.143 | -0.07 | -20.761 | 0 | 0 | 0 | -1.137 | 0 | 0 | 0 | 0 | 88.814 | -88.814 | 2.193 | -2.193 | 73.083 | 0.071 | 0.071 | 1.155 | 1.155 | 1.155 | 1.155 | -0.879 | -0.879 | -0.879 | -0.879 | 0 | 0 | 0 | 0 | 10.933 | 10.933 | 10.933 | 10.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.148 | 4.021 | -0.357 | -47.22 | -16.935 | 60.005 | 6.234 | -0.033 | 0.243 | 0.923 | -8.488 | 2.744 | -6.947 | -1.081 | -32.625 | 46.397 | -15.889 | 15.889 | -103.956 | 103.956 | 1.538 | 16.613 | 15.243 | 0.167 | 0.167 | 0.167 | 1.562 | 1.562 | 1.562 | 1.562 | -0.289 | -0.289 | -0.289 | -0.289 | 0.212 | 0.212 | 0.212 | 0.212 | -0.389 | -0.389 | -0.389 | -0.389 | 0.092 | 0.092 | 0.092 | 0.092 | 0.191 | 0.191 | 0.191 | 0.191 | 0.022 | 0.022 | 0.022 | 0.022 | -1.165 | -1.165 | -1.165 | -1.165 |
Cash At End Of Period
| 16.166 | 8.018 | 3.997 | 4.354 | 51.574 | 68.509 | 8.504 | 2.27 | 2.303 | 2.06 | 0 | 8.488 | 5.744 | 12.691 | 13.772 | 46.397 | 0 | 15.889 | 0 | 103.956 | 18.271 | 18.271 | 16.733 | 1.658 | 1.658 | 1.658 | 1.49 | 1.49 | 1.49 | 1.49 | -0.072 | -0.072 | -0.072 | -0.072 | 0.217 | 0.217 | 0.217 | 0.217 | 0.006 | 0.006 | 0.006 | 0.006 | 0.394 | 0.394 | 0.394 | 0.394 | 0.302 | 0.302 | 0.302 | 0.302 | 0.111 | 0.111 | 0.111 | 0.111 | 0.089 | 0.089 | 0.089 | 0.089 |