China Investment Development Limited
HKEX:0204.HK
0.42 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.166 | 8.018 | 3.997 | 4.354 | 51.574 | 68.509 | 8.504 | 2.27 | 2.303 | 2.06 | 1.137 | 8.488 | 5.744 | 12.691 | 13.772 | 46.397 | 88.814 | 15.889 | 2.193 | 103.956 | 73.083 | 16.733 | 6.63 | 3.388 | 5.954 | 20.813 | 0.023 | 0.349 | 0.868 |
Short Term Investments
| 222.921 | 305.424 | 150.731 | 91.883 | 75.287 | 61.355 | 28.717 | 34.695 | 34.096 | 38.259 | 67.879 | 47.344 | 57.668 | 62.185 | 68.314 | 53.095 | 38.235 | 51.282 | 29.13 | 2.189 | 27.795 | 13.047 | 21.594 | 0.387 | 0.614 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 239.087 | 313.442 | 154.728 | 96.237 | 126.861 | 129.864 | 37.221 | 36.965 | 36.399 | 40.319 | 69.016 | 55.832 | 63.412 | 74.876 | 82.086 | 99.492 | 127.049 | 67.171 | 31.323 | 106.145 | 100.878 | 29.78 | 28.224 | 3.775 | 6.568 | 20.813 | 0.023 | 0.349 | 0.868 |
Net Receivables
| 0 | 0.949 | 0.949 | 0.949 | 1.112 | 2.602 | 7.713 | 7.713 | 0 | 0 | 1.302 | 0 | 1.963 | 0 | 1.363 | 0 | 0.783 | 0 | 0.161 | 0 | 0.263 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -34.038 | 0 | 0 | 0 | 0 | 0 | -67.879 | 0 | -57.668 | 0 | -68.314 | 0 | -38.235 | 0 | -29.13 | 0 | -27.795 | 0 | -21.594 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -239.087 | -314.391 | -155.677 | -97.186 | -127.973 | -132.466 | -44.934 | -44.678 | -36.399 | -40.319 | 69.255 | 103.588 | 118.009 | 123.947 | 129.141 | 114.268 | 98.746 | 111.705 | 119.465 | 22.967 | 22.57 | 5.85 | 3.584 | 2.86 | 11.578 | 10.841 | 26.773 | 23.644 | 22.812 |
Total Current Assets
| 361.618 | 315.441 | 277.317 | 229.212 | 167.165 | 199.151 | 45.08 | 37.049 | 37.193 | 42.89 | 71.694 | 112.076 | 125.716 | 136.638 | 144.276 | 160.665 | 188.343 | 127.594 | 121.819 | 126.923 | 123.448 | 35.63 | 31.808 | 6.635 | 18.146 | 31.654 | 26.796 | 23.993 | 23.68 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.369 | 0.07 | 0.026 | 0.113 | 0 | 0.039 | 0.013 | 0.022 | 0.133 | 1.17 | 0.277 | 0.383 | 0.5 | 0.613 | 0.755 | 0.914 | 1.115 | 0.59 | 0.721 | 0.856 | 0.508 | 0.553 | 0.698 | 2.127 | 2.837 | 0.344 | 0.393 | 0.743 | 1.081 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 157.714 | 36.526 | 48.304 | 0.052 | 68.497 | 9.246 | 9.416 | 8.484 | 8.593 | 28.134 | 37.501 | 77.76 | 104.923 | 116.679 | 114.606 | 107.548 | 99.349 | 77.122 | 67.625 | 64.316 | -6.725 | -0.264 | -15.49 | 27.032 | 23.645 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.778 | -78.143 | -105.423 | -117.292 | -115.361 | -108.462 | -100.464 | -77.712 | -68.346 | -65.172 | 27.795 | 13.047 | 21.594 | 0.387 | 0.614 | 22.58 | 6.767 | 7.043 | 7.072 |
Total Non-Current Assets
| 159.083 | 36.596 | 48.33 | 0.165 | 68.497 | 9.285 | 9.429 | 8.506 | 8.726 | 29.304 | 37.778 | 78.143 | 105.423 | 117.292 | 115.361 | 108.462 | 100.464 | 77.712 | 68.346 | 65.172 | 21.578 | 13.336 | 6.802 | 29.546 | 27.096 | 22.924 | 7.16 | 7.786 | 8.153 |
Total Assets
| 520.701 | 352.037 | 325.647 | 229.377 | 235.662 | 242.259 | 54.509 | 45.555 | 45.919 | 72.194 | 109.472 | 190.219 | 231.139 | 253.93 | 259.637 | 269.127 | 288.807 | 205.306 | 190.165 | 192.095 | 145.026 | 48.966 | 38.61 | 36.181 | 45.242 | 54.578 | 33.956 | 31.779 | 31.833 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 7.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.04 | 1.589 | 1.401 | 1.471 | 1.54 | 1.224 | 0 | 5.522 | 0 | 2.454 |
Short Term Debt
| 58.87 | 5.803 | 45.682 | 20.211 | 4.131 | 45 | 0 | 0 | 0 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 0 | 2.899 | 0 | 0 | 0 | 0.309 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -52.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 83.706 | 8.071 | 6.289 | 4.983 | 5.988 | 54.957 | 5.178 | 3.881 | 4.849 | 4.004 | 3.601 | 3.069 | 0.821 | 1.298 | 1.822 | 1.094 | 2.389 | 1.397 | 0 | 0 | 1.608 | 0 | 0.149 | 2.38 | 0 | 9.016 | 4.2 | 4.319 | 0 |
Total Current Liabilities
| 142.576 | 13.874 | 51.971 | 25.194 | 10.119 | 54.957 | 5.178 | 3.881 | 4.849 | 4.968 | 3.601 | 3.069 | 0.821 | 1.298 | 1.822 | 1.094 | 2.389 | 1.397 | 1.098 | 1.04 | 3.197 | 1.401 | 4.519 | 3.92 | 1.224 | 9.016 | 10.031 | 4.319 | 2.454 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.193 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.529 | 26.679 | 29.162 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 142.576 | 8.071 | 6.289 | 0 | 0 | 9.957 | 5.178 | 3.881 | 4.849 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 142.576 | 8.071 | 6.289 | 0.193 | 1.527 | 9.957 | 5.178 | 3.881 | 4.849 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 0 | 30.529 | 26.679 | 29.162 |
Total Liabilities
| 142.576 | 13.874 | 51.971 | 25.387 | 11.646 | 54.957 | 5.178 | 3.881 | 4.849 | 4.968 | 3.601 | 3.069 | 0.821 | 1.298 | 1.822 | 1.094 | 2.389 | 1.397 | 1.098 | 1.04 | 3.197 | 1.401 | 4.519 | 3.92 | 3.232 | 9.016 | 40.56 | 30.998 | 31.616 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.211 | 0 | 0 | 0 | 105.52 |
Common Stock
| 86.478 | 72.078 | 36.039 | 24.61 | 22.856 | 19.047 | 12.698 | 10.582 | 10.582 | 10.582 | 10.582 | 8.822 | 8.822 | 8.822 | 8.822 | 8.928 | 8.937 | 8.367 | 8.343 | 8.333 | 7.725 | 6.849 | 6.449 | 6.303 | 6.303 | 6.303 | 6.05 | 6.05 | 5.05 |
Retained Earnings
| -441.349 | -393.426 | -413.783 | -393.221 | -376.773 | -352.073 | -357.503 | -342.3 | -269.292 | -246.028 | -282.532 | -277.534 | -273.457 | -261.411 | -254.092 | -244.828 | -239.385 | -198.064 | -215.411 | -209.853 | -126.526 | -41.647 | -38.183 | -32.72 | -29.211 | 0 | -118.803 | 0 | -105.52 |
Accumulated Other Comprehensive Income/Loss
| -2.697 | 3.245 | 11.815 | 1.384 | 16.893 | 11.696 | 3.082 | 0.632 | -72.98 | -70.088 | 5.061 | 112.23 | 151.321 | 161.589 | 159.453 | 160.407 | 162.208 | 120.613 | 131.117 | 125.315 | -3.814 | 1.927 | -2.827 | 0 | -0.701 | 0 | 0 | 0 | -0.219 |
Other Total Stockholders Equity
| 732.996 | 656.266 | 639.605 | 571.217 | 561.04 | 508.632 | 391.054 | 372.76 | 372.76 | 372.76 | 372.76 | 343.632 | 343.632 | 343.632 | 343.632 | 343.526 | 354.658 | 272.993 | 265.018 | 267.26 | 264.444 | 80.436 | 68.652 | 58.678 | 36.408 | 39.259 | 106.149 | -5.269 | -4.614 |
Total Shareholders Equity
| 378.125 | 338.163 | 273.676 | 203.99 | 224.016 | 187.302 | 49.331 | 41.674 | 41.07 | 67.226 | 105.871 | 187.15 | 230.318 | 252.632 | 257.815 | 268.033 | 286.418 | 203.909 | 189.067 | 191.055 | 141.829 | 47.565 | 34.091 | 32.261 | 42.01 | 45.562 | -6.604 | 0.781 | 0.217 |
Total Equity
| 378.125 | 338.163 | 273.676 | 203.99 | 224.016 | 187.302 | 49.331 | 41.674 | 41.07 | 67.226 | 105.871 | 187.15 | 230.318 | 252.632 | 257.815 | 268.033 | 286.418 | 203.909 | 189.067 | 191.055 | 141.829 | 47.565 | 34.091 | 32.261 | 42.01 | 45.562 | -6.604 | 0.781 | 0.217 |
Total Liabilities & Shareholders Equity
| 520.701 | 352.037 | 325.647 | 229.377 | 235.662 | 242.259 | 54.509 | 45.555 | 45.919 | 72.194 | 109.472 | 190.219 | 231.139 | 253.93 | 259.637 | 269.127 | 288.807 | 205.306 | 190.165 | 192.095 | 145.026 | 48.966 | 38.61 | 36.181 | 45.242 | 54.578 | 33.956 | 31.779 | 31.833 |