EverChina Int'l Holdings Company Limited
HKEX:0202.HK
0.111 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 24.918 | 60.746 | 40.926 | 33.413 | 16.188 | 79.975 | 1,303.672 | 492.651 | 305.451 | 468.859 | 321.777 | 975.416 | 399.065 | 1,078.187 | 156.874 | 41.582 | 34.539 | 245.84 | 22.171 | 64.361 |
Short Term Investments
| -718.682 | 656.107 | 667.906 | 720.279 | 578.384 | 911.924 | 269.272 | 1,673.308 | 1,528.024 | 368.193 | 188.509 | 171.894 | 136.874 | 162.771 | 143.546 | 0.08 | 0.098 | 0.169 | 0.172 | 0.154 |
Cash and Short Term Investments
| 24.918 | 716.853 | 708.832 | 753.692 | 594.572 | 991.899 | 1,572.944 | 2,165.959 | 1,833.475 | 837.052 | 510.286 | 1,147.31 | 535.939 | 1,240.958 | 300.42 | 41.662 | 34.637 | 246.009 | 22.343 | 64.515 |
Net Receivables
| 6.123 | 19.581 | 39.59 | 119.215 | 179.66 | 59.562 | 218.137 | 212.935 | 517.976 | 542.061 | 446.987 | 1,821.31 | 1,818.433 | 2,463.333 | 249.132 | 221.616 | 136.09 | 186.299 | 92.814 | 59.352 |
Inventory
| 40.187 | 40.124 | 43.438 | 28.34 | 26.964 | 25.615 | 2.844 | 2.888 | 0.009 | 0.015 | -510.286 | -1,147.31 | 21.613 | 6.511 | 3.078 | 4.198 | 608.558 | 348.527 | 277.974 | 400.936 |
Other Current Assets
| 431.226 | 732.206 | 720.369 | 753.692 | 594.572 | 1,161.334 | 1,824.435 | 2,496.923 | 2,448.163 | 1,692.135 | 1,925.418 | 1,175.873 | 539.375 | 1,240.958 | 1,247.336 | 795.712 | 696.353 | 266.378 | -370.788 | -460.288 |
Total Current Assets
| 477.536 | 791.911 | 803.397 | 901.247 | 801.196 | 1,246.511 | 2,045.416 | 2,712.746 | 2,966.148 | 2,234.211 | 2,372.405 | 2,997.183 | 2,379.421 | 3,710.802 | 1,499.546 | 1,021.526 | 1,441.001 | 801.204 | 22.343 | 64.515 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 367.909 | 812.945 | 869.266 | 848.766 | 861.768 | 890.326 | 569.177 | 536.053 | 536.429 | 585.083 | 20.585 | 17.533 | 404.295 | 299.878 | 19.075 | 20.092 | 239.849 | 624.543 | 811.107 | 1,011.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 91.454 | 91.454 | 91.454 | 63.807 | 63.807 | 18.069 | 18.069 | 439.927 | 426.017 | 387.588 | 387.557 | 11.006 | 2.846 | 2.846 | 2.846 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 91.454 | 91.454 | 91.454 | 63.807 | 63.807 | 18.069 | 18.069 | 439.927 | 426.017 | 387.588 | 387.557 | 11.006 | 2.846 | 2.846 | 2.846 |
Long Term Investments
| 719.231 | 900.568 | 1,159.869 | 1,207.028 | 1,155.1 | 1,282.094 | 1,347.788 | 1,261.679 | 612.549 | 2,102.209 | 2,505.378 | 2,220.826 | 1,516.275 | 1,233.569 | 1,062.26 | 948.413 | 981.422 | 143.271 | 82.823 | 1.485 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 271.88 | 0 | 271.88 | 870.016 | 1,068.6 | 1,221.292 | 2,298.305 | 1,051.305 | 702.801 | 685.811 | 116.873 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 52.947 | 69.555 | 178.664 | 178.664 | 178.664 | 466.88 | 271.88 | 298.134 | 914.822 | 1,126.757 | 1,285.451 | 2,488.691 | 1,164.221 | 704.704 | 687.708 | 160.708 | 41.05 | -896.776 | -1,015.831 |
Total Non-Current Assets
| 1,087.14 | 1,766.46 | 2,098.69 | 2,234.458 | 2,195.532 | 2,442.538 | 2,475.299 | 2,161.066 | 1,510.919 | 3,665.921 | 3,670.789 | 3,541.879 | 4,849.188 | 3,123.685 | 2,173.627 | 2,043.77 | 1,392.985 | 811.71 | 1,024.264 | 1,135.488 |
Total Assets
| 1,564.676 | 2,558.371 | 2,902.087 | 3,135.705 | 2,996.728 | 3,689.049 | 4,520.715 | 4,873.812 | 4,477.067 | 5,900.132 | 6,043.194 | 6,539.062 | 7,228.609 | 6,834.487 | 3,673.173 | 3,065.296 | 2,833.986 | 1,612.914 | 1,417.395 | 1,660.291 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9.7 | 15.652 | 11.495 | 14.385 | 11.319 | 12.591 | 2.715 | 2.252 | 2.318 | 1.318 | 0 | 0.137 | 38.451 | 156.53 | 39.257 | 22.588 | 8.851 | 179.139 | 0 | 0 |
Short Term Debt
| 247.837 | 285.895 | 266.678 | 37.097 | 677.791 | 888.158 | 1,119.651 | 1,043.893 | 553.412 | 733.977 | 442.575 | 954.119 | 1,866.22 | 886.196 | 806.932 | 219.477 | 201.657 | 144.008 | 220.672 | 315.357 |
Tax Payables
| 6.237 | 6.237 | 6.237 | 6.237 | 6.259 | 6.286 | 68.818 | 7.694 | 2.263 | 3.307 | 2.379 | 140.617 | 10.409 | 14.95 | 39.917 | 9.66 | 2.297 | 0.382 | 0 | 0 |
Deferred Revenue
| 6.237 | 6.237 | 6.237 | 6.237 | 1.255 | 0.443 | 68.818 | 7.694 | 2.263 | 3.307 | 0 | 140.617 | 10.409 | 14.95 | 39.917 | 9.66 | 2.297 | 0.382 | 0 | 0 |
Other Current Liabilities
| 72.508 | 665.566 | 458.221 | 770.518 | 65.949 | 70.614 | 148.396 | 78.468 | 53.773 | 60.646 | 61.304 | 293.202 | 321.227 | 302.834 | 230.678 | 537.129 | 250.795 | 264.649 | -220.672 | -315.357 |
Total Current Liabilities
| 336.282 | 967.113 | 736.394 | 822 | 756.314 | 971.806 | 1,270.762 | 1,124.613 | 609.503 | 795.941 | 503.879 | 1,247.458 | 2,225.898 | 1,345.56 | 1,076.867 | 779.194 | 461.303 | 587.796 | 220.672 | 315.357 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.236 | 0 | 0 | 3.658 | 4.703 | 5.748 | 0 | 0 | 0 | 0 | 0 | 0 | 127.114 | 1,020.976 | 101.364 | 304.361 | 199.631 | 214.851 | 185.926 | 247.576 |
Deferred Revenue Non-Current
| -59.381 | 0 | 0 | -0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 59.381 | 69.542 | 80.594 | 93.509 | 107.472 | 126.839 | 102.492 | 105.801 | 117.104 | 123.457 | 64.131 | 57.399 | 145.864 | 175.923 | 136.938 | 106.59 | 40.752 | 2.904 | 1.607 | 1.19 |
Other Non-Current Liabilities
| 59.381 | -0 | 238.359 | 202.075 | 138.692 | -0 | -0 | -0 | -0 | 0 | 16.3 | -0 | 0 | 0 | 0 | 0 | 0 | 0.141 | -187.533 | -248.766 |
Total Non-Current Liabilities
| 59.617 | 69.542 | 318.953 | 299.242 | 250.867 | 132.587 | 102.492 | 105.801 | 117.104 | 123.457 | 80.431 | 57.399 | 272.978 | 1,196.899 | 238.302 | 410.951 | 240.383 | 217.896 | 708.19 | 944.121 |
Total Liabilities
| 395.899 | 1,036.655 | 1,055.347 | 1,121.242 | 1,007.181 | 1,104.393 | 1,373.254 | 1,230.414 | 726.607 | 919.398 | 584.31 | 1,304.857 | 2,498.876 | 2,542.459 | 1,315.169 | 1,190.145 | 701.686 | 805.692 | 708.4 | 944.398 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,664.298 | 2,664.298 | 2,664.298 | 2,664.298 | 2,664.298 | 2,664.298 | 2,490.454 | 2,490.454 | 2,490.454 | 2,490.454 | 2,490.454 | 607.867 | 427.467 | 355.542 | 2,324.219 | 2,028.619 | 1,728.619 | 665.19 | 558.492 | 468.492 |
Retained Earnings
| -3,545.916 | -3,226.07 | -3,029.526 | -2,796.14 | -2,661.085 | -2,132.015 | -1,514.382 | -738.575 | -820.978 | -75.93 | 327.229 | 150.105 | -1,165.913 | -803.841 | -1,441.303 | -1,504.631 | -740.135 | -770.479 | -738.889 | -630.577 |
Accumulated Other Comprehensive Income/Loss
| 678.817 | 709.234 | 264.843 | 193.93 | 605.919 | 671.917 | 2,128.702 | 1,848.766 | 2,038.172 | 2,263.048 | 914.669 | 865.285 | 1,287.86 | 1,227.304 | 835.363 | 823.995 | 768.05 | 606.453 | 584.947 | 573.036 |
Other Total Stockholders Equity
| 1,342.477 | 1,342.477 | 1,914.473 | 1,914.473 | 1,342.477 | 1,342.477 | 0 | 0 | 0 | 0 | 1,342.477 | 3,225.064 | 2,833.417 | 2,681.421 | 405.557 | 371.482 | 366.454 | 282.741 | 282.741 | 282.459 |
Total Shareholders Equity
| 1,139.676 | 1,489.939 | 1,814.088 | 1,976.561 | 1,951.609 | 2,546.677 | 3,104.774 | 3,600.645 | 3,707.648 | 4,677.572 | 5,074.829 | 4,848.321 | 3,382.831 | 3,460.426 | 2,123.836 | 1,719.465 | 2,122.988 | 783.905 | 687.291 | 693.41 |
Total Equity
| 1,168.777 | 1,521.716 | 1,846.74 | 2,014.463 | 1,989.547 | 2,584.656 | 3,147.461 | 3,643.398 | 3,750.46 | 4,980.734 | 5,458.884 | 5,234.205 | 4,729.733 | 4,292.028 | 2,358.004 | 1,875.151 | 2,132.3 | 807.222 | 708.995 | 715.893 |
Total Liabilities & Shareholders Equity
| 1,564.676 | 2,558.371 | 2,902.087 | 3,135.705 | 2,996.728 | 3,689.049 | 4,520.715 | 4,873.812 | 4,477.067 | 5,900.132 | 6,043.194 | 6,539.062 | 7,228.609 | 6,834.487 | 3,673.173 | 3,065.296 | 2,833.986 | 1,612.914 | 1,417.395 | 1,660.291 |