Magnificent Hotel Investments Limited
HKEX:0201.HK
0.068 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 243.969 | 273.858 | 177.953 | 164.081 | 275.401 | 183.922 | 142.476 | 133.112 | 90.298 | 158.927 | 268.666 | 314.636 | 265.037 | 289.089 | 233.343 | 268.571 | 207.762 | 237.323 | 207.183 | 269.262 | 269.296 | 365.742 | 322.994 | 172.184 | 130.126 | 130.126 | 130.126 | 130.126 | 100.412 | 100.412 | 100.412 | 100.412 | 76.149 | 76.149 | 76.149 | 76.149 | 62.377 | 62.377 | 62.377 | 62.377 | 71.548 | 71.548 | 71.548 | 71.548 | 57.857 | 57.857 | 57.857 | 57.857 | 47.193 | 47.193 | 47.193 | 47.193 | 58.185 | 58.185 | 58.185 | 58.185 | 46.561 | 46.561 | 46.561 | 46.561 | 16.765 | 16.765 | 16.765 | 16.765 | 47.656 | 47.656 | 47.656 | 47.656 |
Cost of Revenue
| 156.226 | 211.267 | 130.26 | 139.519 | 128.953 | 161.596 | 118.479 | 98.166 | 122.136 | 162.833 | 187.112 | 128.991 | 136.941 | 122.158 | 126.992 | 119.063 | 126.537 | 118.919 | 114.127 | 107.498 | 119.439 | 117.969 | 114.018 | 74.367 | 47.648 | 47.648 | 47.648 | 47.648 | 35.806 | 35.806 | 35.806 | 35.806 | 29.255 | 29.255 | 29.255 | 29.255 | 29.495 | 29.495 | 29.495 | 29.495 | 33.172 | 33.172 | 33.172 | 33.172 | 30.164 | 30.164 | 30.164 | 30.164 | 23.383 | 23.383 | 23.383 | 23.383 | 34.734 | 34.734 | 34.734 | 34.734 | 31.187 | 31.187 | 31.187 | 31.187 | 9.044 | 9.044 | 9.044 | 9.044 | 29.738 | 29.738 | 29.738 | 29.738 |
Gross Profit
| 87.743 | 62.591 | 47.693 | 24.562 | 146.448 | 22.326 | 23.997 | 34.946 | -31.838 | -3.906 | 81.554 | 185.645 | 128.096 | 166.931 | 106.351 | 149.508 | 81.225 | 118.404 | 93.056 | 161.764 | 149.857 | 247.773 | 208.976 | 97.817 | 82.478 | 82.478 | 82.478 | 82.478 | 64.606 | 64.606 | 64.606 | 64.606 | 46.894 | 46.894 | 46.894 | 46.894 | 32.882 | 32.882 | 32.882 | 32.882 | 38.376 | 38.376 | 38.376 | 38.376 | 27.693 | 27.693 | 27.693 | 27.693 | 23.81 | 23.81 | 23.81 | 23.81 | 23.451 | 23.451 | 23.451 | 23.451 | 15.374 | 15.374 | 15.374 | 15.374 | 7.722 | 7.722 | 7.722 | 7.722 | 17.918 | 17.918 | 17.918 | 17.918 |
Gross Profit Ratio
| 0.36 | 0.229 | 0.268 | 0.15 | 0.532 | 0.121 | 0.168 | 0.263 | -0.353 | -0.025 | 0.304 | 0.59 | 0.483 | 0.577 | 0.456 | 0.557 | 0.391 | 0.499 | 0.449 | 0.601 | 0.556 | 0.677 | 0.647 | 0.568 | 0.634 | 0.634 | 0.634 | 0.634 | 0.643 | 0.643 | 0.643 | 0.643 | 0.616 | 0.616 | 0.616 | 0.616 | 0.527 | 0.527 | 0.527 | 0.527 | 0.536 | 0.536 | 0.536 | 0.536 | 0.479 | 0.479 | 0.479 | 0.479 | 0.505 | 0.505 | 0.505 | 0.505 | 0.403 | 0.403 | 0.403 | 0.403 | 0.33 | 0.33 | 0.33 | 0.33 | 0.461 | 0.461 | 0.461 | 0.461 | 0.376 | 0.376 | 0.376 | 0.376 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.258 | 18.935 | 50.212 | 19.017 | 17.102 | 16.644 | 14.495 | 14.696 | 15.365 | 17.481 | 14.859 | 13.812 | 14.769 | 14.249 | 14.521 | 12.11 | 12.128 | 11.72 | 12.224 | 12.292 | 12.661 | 9.653 | 11.931 | 6.102 | 4.992 | 4.992 | 4.992 | 4.992 | 5.187 | 5.187 | 5.187 | 5.187 | 4.252 | 4.252 | 4.252 | 4.252 | 3.837 | 3.837 | 3.837 | 3.837 | 5.038 | 5.038 | 5.038 | 5.038 | 3.942 | 3.942 | 3.942 | 3.942 | 3.838 | 3.838 | 3.838 | 3.838 | 5.42 | 5.42 | 5.42 | 5.42 | 4.52 | 4.52 | 4.52 | 4.52 | 4.59 | 4.59 | 4.59 | 4.59 | 5.706 | 5.706 | 5.706 | 5.706 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0.425 | 4.177 | 0.411 | 4.108 | 0.418 | 2.751 | 0.451 | 2.636 | 0.449 | -3.184 | 0.659 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.834 | -2.834 | -2.834 | -2.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0.652 | 0.652 | 0.652 | 0 | 0 | 0 | 0 | 0.968 | 0.968 | 0.968 | 0.968 | 0.615 | 0.615 | 0.615 | 0.615 | 0.048 | 0.048 | 0.048 | 0.048 | 6.685 | 6.685 | 6.685 | 6.685 |
SG&A
| 22.258 | 18.935 | 50.212 | 19.017 | 17.102 | 16.644 | 14.495 | 14.696 | 15.365 | 17.481 | 14.859 | 17.112 | 15.194 | 18.426 | 14.932 | 16.218 | 12.546 | 14.471 | 12.675 | 14.928 | 13.11 | 13.291 | 12.731 | 6.761 | -73.043 | -73.043 | -73.043 | -73.043 | -68.772 | -68.772 | -68.772 | -68.772 | 1.419 | 1.419 | 1.419 | 1.419 | -14.315 | -14.315 | -14.315 | -14.315 | -2.18 | -2.18 | -2.18 | -2.18 | 4.594 | 4.594 | 4.594 | 4.594 | 3.838 | 3.838 | 3.838 | 3.838 | 6.389 | 6.389 | 6.389 | 6.389 | 5.135 | 5.135 | 5.135 | 5.135 | 4.638 | 4.638 | 4.638 | 4.638 | 12.391 | 12.391 | 12.391 | 12.391 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 5.002 | 5.002 | 5.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.258 | 18.935 | 50.212 | 19.017 | 17.102 | 16.644 | 14.495 | 14.696 | 15.365 | 17.481 | 14.859 | 36.907 | 48.144 | 11.53 | 70.615 | 20.292 | 49.693 | 50.597 | 42.452 | 46.514 | 567.498 | 86.438 | 163.277 | 6.761 | -73.043 | -73.043 | -73.043 | -73.043 | -68.772 | -68.772 | -68.772 | -68.772 | 1.419 | 1.419 | 1.419 | 1.419 | -14.315 | -14.315 | -14.315 | -14.315 | -2.18 | -2.18 | -2.18 | -2.18 | 4.594 | 4.594 | 4.594 | 4.594 | 3.838 | 3.838 | 3.838 | 3.838 | 11.39 | 11.39 | 11.39 | 11.39 | 5.135 | 5.135 | 5.135 | 5.135 | 4.638 | 4.638 | 4.638 | 4.638 | 12.391 | 12.391 | 12.391 | 12.391 |
Operating Income
| 65.485 | 43.656 | -2.519 | 5.545 | 129.346 | 5.682 | 9.502 | 20.25 | -47.203 | -21.387 | 66.695 | 129.35 | 74.375 | 109.563 | 52.102 | 94.205 | 31.636 | 64.471 | 46.268 | 114.767 | 104.877 | 192.929 | 155.893 | 176.18 | 150.066 | 150.066 | 150.066 | 150.066 | 128.087 | 128.087 | 128.087 | 128.087 | 127.657 | 127.657 | 127.657 | 127.657 | 47.197 | 47.197 | 47.197 | 47.197 | 40.556 | 40.556 | 40.556 | 40.556 | 255.64 | 255.64 | 255.64 | 255.64 | 33.208 | 33.208 | 33.208 | 33.208 | 14.738 | 14.738 | 14.738 | 14.738 | 28.24 | 28.24 | 28.24 | 28.24 | 3.24 | 3.24 | 3.24 | 3.24 | 4.182 | 4.182 | 4.182 | 4.182 |
Operating Income Ratio
| 0.268 | 0.159 | -0.014 | 0.034 | 0.47 | 0.031 | 0.067 | 0.152 | -0.523 | -0.135 | 0.248 | 0.411 | 0.281 | 0.379 | 0.223 | 0.351 | 0.152 | 0.272 | 0.223 | 0.426 | 0.389 | 0.528 | 0.483 | 1.023 | 1.153 | 1.153 | 1.153 | 1.153 | 1.276 | 1.276 | 1.276 | 1.276 | 1.676 | 1.676 | 1.676 | 1.676 | 0.757 | 0.757 | 0.757 | 0.757 | 0.567 | 0.567 | 0.567 | 0.567 | 4.418 | 4.418 | 4.418 | 4.418 | 0.704 | 0.704 | 0.704 | 0.704 | 0.253 | 0.253 | 0.253 | 0.253 | 0.607 | 0.607 | 0.607 | 0.607 | 0.193 | 0.193 | 0.193 | 0.193 | 0.088 | 0.088 | 0.088 | 0.088 |
Total Other Income Expenses Net
| -94.968 | -57.708 | -15.828 | 445.068 | -0.795 | 15.988 | -35.49 | -65.45 | -111.522 | -3.97 | 4.795 | 52.629 | -36.252 | 2.807 | -20.754 | -8.724 | -2.975 | -38.334 | -29.724 | -27.8 | 581.816 | 92.977 | 205.293 | -4.019 | -3.883 | -3.883 | -3.883 | -3.883 | 3.246 | 3.246 | 3.246 | 3.246 | -3.196 | -3.196 | -3.196 | -3.196 | -5.34 | -5.34 | -5.34 | -5.34 | -8.47 | -8.47 | -8.47 | -8.47 | -11.084 | -11.084 | -11.084 | -11.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -29.483 | 47.301 | -18.347 | 487.758 | 128.551 | 60.85 | 13.018 | -45.2 | -158.725 | -25.357 | 71.49 | 221.162 | 76.65 | 151.312 | 31.348 | 124.566 | 28.661 | 65.599 | 50.657 | 119.036 | 718.563 | 327.459 | 361.186 | 172.161 | 146.182 | 146.182 | 146.182 | 146.182 | 131.333 | 131.333 | 131.333 | 131.333 | 124.461 | 124.461 | 124.461 | 124.461 | 41.858 | 41.858 | 41.858 | 41.858 | 32.086 | 32.086 | 32.086 | 32.086 | 244.556 | 244.556 | 244.556 | 244.556 | 33.208 | 33.208 | 33.208 | 33.208 | 14.738 | 14.738 | 14.738 | 14.738 | 28.24 | 28.24 | 28.24 | 28.24 | 3.24 | 3.24 | 3.24 | 3.24 | 4.182 | 4.182 | 4.182 | 4.182 |
Income Before Tax Ratio
| -0.121 | 0.173 | -0.103 | 2.973 | 0.467 | 0.331 | 0.091 | -0.34 | -1.758 | -0.16 | 0.266 | 0.703 | 0.289 | 0.523 | 0.134 | 0.464 | 0.138 | 0.276 | 0.245 | 0.442 | 2.668 | 0.895 | 1.118 | 1 | 1.123 | 1.123 | 1.123 | 1.123 | 1.308 | 1.308 | 1.308 | 1.308 | 1.634 | 1.634 | 1.634 | 1.634 | 0.671 | 0.671 | 0.671 | 0.671 | 0.448 | 0.448 | 0.448 | 0.448 | 4.227 | 4.227 | 4.227 | 4.227 | 0.704 | 0.704 | 0.704 | 0.704 | 0.253 | 0.253 | 0.253 | 0.253 | 0.607 | 0.607 | 0.607 | 0.607 | 0.193 | 0.193 | 0.193 | 0.193 | 0.088 | 0.088 | 0.088 | 0.088 |
Income Tax Expense
| 3.063 | 62.491 | -0.486 | 1.6 | 22.546 | 4.014 | 4.255 | 2.651 | -4.866 | 0.411 | 13.891 | 22.28 | 15.183 | 21.24 | 9.246 | 14.373 | 5.63 | 10.958 | 10.968 | 16.142 | 21.761 | 39.96 | 22.554 | 15.629 | 12.096 | 12.096 | 12.096 | 12.096 | 21.154 | 21.154 | 21.154 | 21.154 | 19.856 | 19.856 | 19.856 | 19.856 | 5.968 | 5.968 | 5.968 | 5.968 | 1.308 | 1.308 | 1.308 | 1.308 | 42.847 | 42.847 | 42.847 | 42.847 | 5.594 | 5.594 | 5.594 | 5.594 | -2.23 | -2.23 | -2.23 | -2.23 | 2.681 | 2.681 | 2.681 | 2.681 | 1.994 | 1.994 | 1.994 | 1.994 | 2 | 2 | 2 | 2 |
Net Income
| -32.36 | -14.991 | -17.92 | 486.841 | 105.958 | 56.768 | 8.754 | -47.851 | -153.859 | -25.768 | 57.599 | 198.882 | 61.467 | 130.072 | 22.102 | 110.193 | 23.031 | 54.641 | 39.689 | 102.894 | 696.802 | 284.634 | 338.136 | 156.533 | 134.087 | 134.087 | 134.087 | 134.087 | 110.179 | 110.179 | 110.179 | 110.179 | 104.605 | 104.605 | 104.605 | 104.605 | 35.89 | 35.89 | 35.89 | 35.89 | 30.779 | 30.779 | 30.779 | 30.779 | 201.71 | 201.71 | 201.71 | 201.71 | 27.614 | 27.614 | 27.614 | 27.614 | 16.968 | 16.968 | 16.968 | 16.968 | 25.559 | 25.559 | 25.559 | 25.559 | 1.246 | 1.246 | 1.246 | 1.246 | 2.182 | 2.182 | 2.182 | 2.182 |
Net Income Ratio
| -0.133 | -0.055 | -0.101 | 2.967 | 0.385 | 0.309 | 0.061 | -0.359 | -1.704 | -0.162 | 0.214 | 0.632 | 0.232 | 0.45 | 0.095 | 0.41 | 0.111 | 0.23 | 0.192 | 0.382 | 2.587 | 0.778 | 1.047 | 0.909 | 1.03 | 1.03 | 1.03 | 1.03 | 1.097 | 1.097 | 1.097 | 1.097 | 1.374 | 1.374 | 1.374 | 1.374 | 0.575 | 0.575 | 0.575 | 0.575 | 0.43 | 0.43 | 0.43 | 0.43 | 3.486 | 3.486 | 3.486 | 3.486 | 0.585 | 0.585 | 0.585 | 0.585 | 0.292 | 0.292 | 0.292 | 0.292 | 0.549 | 0.549 | 0.549 | 0.549 | 0.074 | 0.074 | 0.074 | 0.074 | 0.046 | 0.046 | 0.046 | 0.046 |
EPS
| -0.004 | -0.002 | -0.002 | 0.054 | 0.012 | 0.006 | 0.001 | -0.005 | -0.017 | -0.003 | 0.006 | 0.022 | 0.007 | 0.015 | 0.003 | 0.012 | 0.003 | 0.006 | 0.004 | 0.012 | 0.078 | 0.032 | 0.038 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.035 | 0.035 | 0.035 | 0.035 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 |
EPS Diluted
| -0.004 | -0.002 | -0.002 | 0.054 | 0.012 | 0.006 | 0.001 | -0.005 | -0.017 | -0.003 | 0.006 | 0.022 | 0.007 | 0.015 | 0.003 | 0.012 | 0.003 | 0.006 | 0.004 | 0.012 | 0.078 | 0.032 | 0.038 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.035 | 0.035 | 0.035 | 0.035 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 |
EBITDA
| 65.104 | 104.618 | 33.301 | 42.309 | 168.012 | 44.409 | 48.081 | 59.587 | -6.05 | 20.553 | 108.481 | 168.533 | 112.902 | 148.505 | 91.419 | 168.928 | 68.679 | 101.097 | 78.519 | 147.288 | 137.198 | 226.378 | 189.376 | 192.913 | 158.594 | 158.594 | 158.594 | 158.594 | 134.751 | 134.751 | 134.751 | 134.751 | 132.775 | 132.775 | 132.775 | 132.775 | 52.367 | 52.367 | 52.367 | 52.367 | 45.672 | 45.672 | 45.672 | 45.672 | 260.416 | 260.416 | 260.416 | 260.416 | 37.307 | 37.307 | 37.307 | 37.307 | 18.155 | 18.155 | 18.155 | 18.155 | 29.577 | 29.577 | 29.577 | 29.577 | 3.424 | 3.424 | 3.424 | 3.424 | 4.752 | 4.752 | 4.752 | 4.752 |
EBITDA Ratio
| 0.267 | 0.383 | 0.187 | 0.26 | 0.61 | 0.244 | 0.34 | 0.451 | -0.063 | 0.129 | 0.404 | 0.536 | 0.426 | 0.514 | 0.392 | 0.496 | 0.331 | 0.426 | 0.379 | 0.547 | 0.509 | 0.619 | 0.586 | 1.12 | 1.219 | 1.219 | 1.219 | 1.219 | 1.342 | 1.342 | 1.342 | 1.342 | 1.744 | 1.744 | 1.744 | 1.744 | 0.84 | 0.84 | 0.84 | 0.84 | 0.638 | 0.638 | 0.638 | 0.638 | 4.501 | 4.501 | 4.501 | 4.501 | 0.791 | 0.791 | 0.791 | 0.791 | 0.312 | 0.312 | 0.312 | 0.312 | 0.635 | 0.635 | 0.635 | 0.635 | 0.204 | 0.204 | 0.204 | 0.204 | 0.1 | 0.1 | 0.1 | 0.1 |