Magnificent Hotel Investments Limited
HKEX:0201.HK
0.068 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 149.742 | 309.245 | 265.556 | 265.908 | 242.885 | 247.842 | 242.483 | 143.317 | 390.674 | 82.502 | 512.405 | 499.169 | 610.124 | 608.762 | 656.617 | 331.074 | 245.07 | 778.062 | 1,168.811 | 1,164.762 | 1,131.908 | 314.28 | 331.283 | 179.759 | 111.207 | 99.54 | 53.774 | 40.586 | 54.656 | 35.377 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 12.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.006 | 0.117 |
Cash and Short Term Investments
| 149.742 | 309.245 | 265.556 | 265.908 | 242.885 | 260.292 | 242.483 | 143.317 | 390.674 | 82.502 | 512.405 | 499.169 | 610.124 | 608.762 | 656.617 | 331.074 | 245.07 | 778.062 | 1,168.811 | 1,164.762 | 1,131.908 | 314.28 | 331.283 | 179.759 | 111.207 | 99.54 | 53.778 | 40.592 | 54.662 | 35.494 |
Net Receivables
| 7.509 | 15.569 | 3.21 | 10.73 | 46.843 | 3.402 | 3.293 | 2.692 | 2.038 | 3.408 | 7.895 | 19.155 | 11.016 | 19.647 | 8.696 | 18.641 | 6.048 | 17.127 | 5.743 | 18.03 | 9.536 | 22.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.956 |
Inventory
| 1.2 | 1.418 | 2.114 | 1.133 | 1.046 | 1.037 | 1.041 | 1.022 | 1.014 | 1.172 | 1.113 | 1.309 | 1.008 | 1.093 | 1.081 | 1.067 | 1.029 | 0.946 | 0.866 | 0.891 | 0.859 | 0.826 | 1.014 | 0.963 | 0.825 | 0.66 | 0.745 | 0.52 | 0.517 | 0.647 |
Other Current Assets
| 9.662 | 10.673 | 13.439 | 15.952 | 395.084 | 10.662 | 11.454 | 16.398 | 20.806 | 11.29 | 15.238 | 13.817 | 11.339 | 9.426 | 14.255 | 183.599 | 186.049 | 10.457 | 2,796.589 | 12.263 | 12.553 | 14.176 | 27.845 | 61.129 | 48.171 | 50.139 | 38.404 | 40.197 | 37.963 | 43.729 |
Total Current Assets
| 168.113 | 336.905 | 284.319 | 293.723 | 685.858 | 275.393 | 258.271 | 163.429 | 414.532 | 98.372 | 536.651 | 533.45 | 633.487 | 638.928 | 680.649 | 534.381 | 438.196 | 806.592 | 3,972.009 | 1,195.946 | 1,154.856 | 352.007 | 360.142 | 241.851 | 160.203 | 150.339 | 92.927 | 81.309 | 93.142 | 90.826 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,721.972 | 3,787.268 | 3,789.435 | 3,806.942 | 2,452.907 | 2,907.471 | 2,952.014 | 2,548.576 | 2,611.411 | 2,682.33 | 2,667.519 | 2,690.769 | 2,652.14 | 2,650.413 | 2,682.9 | 2,699.402 | 2,739.567 | 2,667.279 | 2,300.001 | 2,324.497 | 2,350.295 | 2,381.561 | 2,506.759 | 2,537.105 | 1,125.457 | 1,133.012 | 1,152.374 | 730.392 | 727.864 | 1,227.538 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 99.831 | 1,162.199 | 1,213.981 | 1,164.843 | 1,171.554 | 1,268.137 | 1,224.722 | 1,658.873 | 1,573.436 | 1,793.913 | 1,426.515 | 320.711 | 363.856 | 377.37 | 390.606 | 356.071 | 447.968 | 485.398 | 426.384 | 257.036 | 232.491 | 217.186 | 181.941 | 0 | 0 | 0 | 159.029 | 156.413 | 130.835 | 108.442 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,984.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,048.495 | 0 | -0 | 0 | 142.07 | 0 | 0 | -0 | -0 | -0 | 0 | -3,011.48 | -3,015.996 | -3,027.783 | -3,073.506 | -3,055.473 | -3,187.535 | -3,152.677 | -2,726.385 | -2,581.533 | -2,582.786 | 3,652.85 | 3,460.074 | 3,408.478 | 4,569.283 | 4,336.841 | 4,088.485 | 4,072.894 | 3,799.098 | 3,081.764 |
Total Non-Current Assets
| 4,870.298 | 4,949.467 | 5,003.416 | 4,971.785 | 3,766.531 | 4,175.608 | 4,176.736 | 4,207.449 | 4,184.847 | 4,476.243 | 4,094.034 | 3,011.48 | 3,015.996 | 3,027.783 | 3,073.506 | 3,055.473 | 3,187.535 | 3,152.677 | 2,726.385 | 2,581.533 | 2,582.786 | 6,251.597 | 6,148.774 | 5,945.583 | 5,694.74 | 5,469.853 | 5,399.888 | 4,959.699 | 4,657.797 | 4,417.744 |
Total Assets
| 5,038.411 | 5,286.372 | 5,287.735 | 5,265.508 | 4,452.389 | 4,451.001 | 4,435.007 | 4,370.878 | 4,599.379 | 4,574.615 | 4,630.685 | 4,671.335 | 4,798.743 | 4,826.196 | 4,825.698 | 4,601.371 | 4,686.686 | 4,353.015 | 7,488.966 | 7,275.958 | 7,164.912 | 6,603.604 | 6,508.916 | 6,187.434 | 5,854.943 | 5,620.192 | 5,492.815 | 5,041.008 | 4,750.939 | 4,508.57 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 4.03 | 3.875 | 5.351 | 2.487 | 4.539 | 5.229 | 4.693 | 2.658 | 1.661 | 2.392 | 3.491 | 3.557 | 3.864 | 3.532 | 3.441 | 3.194 | 3.593 | 3.703 | 4.417 | 3.198 | 3.123 | 31.177 | 54.16 | 59.864 | 64.526 | 62.802 | 258.213 | 28.398 | 159.878 | 23.382 |
Short Term Debt
| 453.869 | 646.018 | 640.667 | 650.312 | 487.165 | 499.377 | 525.552 | 227.69 | 533.254 | 148.106 | 130.87 | 172.735 | 391.516 | 405.595 | 477.628 | 683.786 | 770.036 | 402.008 | 555.98 | 779.85 | 650.449 | 764.005 | 1,061.427 | 1,074.411 | 1,164.879 | 1,110.957 | 1,032.785 | 1,045.985 | 584.35 | 16.802 |
Tax Payables
| 36.168 | 34.306 | 20.158 | 16.497 | 20.999 | 5.159 | 7.325 | 9.234 | 5.68 | 20.648 | 22.494 | 14.611 | 21.425 | 11.155 | 12.66 | 3.385 | 10.986 | 4.953 | 12.031 | 15.68 | 36.149 | 18.525 | 31.377 | 20.21 | 26.127 | 14.164 | 19.723 | 9.502 | 19.263 | 7.958 |
Deferred Revenue
| 7.442 | 6.786 | 6.173 | 5.744 | 49.085 | 26.455 | 22.082 | 18.027 | 2.88 | 1.633 | 4.646 | -172.735 | -385.732 | -404.094 | -477.628 | -683.786 | -814.56 | -414.729 | -555.98 | -779.85 | -650.449 | 18.525 | 31.377 | 20.21 | 149.316 | 14.164 | 19.723 | 9.502 | 19.263 | 8.311 |
Other Current Liabilities
| 38.541 | 46.467 | 35.411 | 72.288 | 42.891 | 36.184 | 34.259 | 29.894 | 41.633 | 45.216 | 33.249 | 40.785 | 40.398 | 30.908 | 95.035 | 46.346 | 101.667 | 50.533 | 340.104 | 49.358 | 189.118 | 18.804 | 95.734 | 215.14 | 131.875 | 175.736 | 3.958 | 162.021 | 20.942 | 701.29 |
Total Current Liabilities
| 532.608 | 729.704 | 702.804 | 728.99 | 604.679 | 572.404 | 593.911 | 287.503 | 585.108 | 217.995 | 194.75 | 231.688 | 457.203 | 451.19 | 588.764 | 736.711 | 886.282 | 461.197 | 912.532 | 848.086 | 878.839 | 832.511 | 1,242.698 | 1,369.625 | 1,387.407 | 1,363.659 | 1,314.679 | 1,245.906 | 784.433 | 749.432 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 230.068 | 232.05 | 230.303 | 219.715 | 0 | 0 | 0 | 253.728 | 238.664 | 266.024 | 268.26 | 278.866 | 301.43 | 317.646 | 315.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 476 | 487.193 |
Deferred Revenue Non-Current
| -101.944 | -0 | -0 | 219.715 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 181.298 | 0.543 | 223.649 | 223.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.975 | -612.023 |
Deferred Tax Liabilities Non-Current
| 101.944 | 103.6 | 76.149 | 84.039 | 91.735 | 90.096 | 89.286 | 89.435 | 90.047 | 97.834 | 98.113 | 97.568 | 95.797 | 93.997 | 92.58 | 92.787 | 92.527 | 93.294 | 94.278 | 117.53 | 114.996 | 108.327 | 106.92 | 101.817 | 74.794 | 404.627 | 396.992 | 343.981 | 310.203 | 285.817 |
Other Non-Current Liabilities
| 102.95 | 1.006 | 1.006 | -0 | 1.006 | 1.262 | 1.366 | 1.236 | 0.23 | 1.552 | 1.646 | 1.552 | 0 | 2.09 | 1.88 | 1.88 | 1.547 | 95.948 | 95.615 | 151.254 | 145.571 | 227.792 | 30.162 | 22.625 | 28.632 | 26.993 | 28.502 | 18.888 | 11.281 | 18.102 |
Total Non-Current Liabilities
| 333.018 | 336.656 | 307.458 | 303.754 | 92.741 | 91.358 | 90.652 | 344.399 | 328.941 | 365.41 | 368.019 | 278.866 | 301.43 | 317.646 | 315.902 | 94.667 | 94.074 | 95.948 | 95.615 | 151.254 | 145.571 | 336.119 | 137.082 | 124.442 | 103.426 | 431.62 | 425.494 | 362.869 | 797.484 | 791.112 |
Total Liabilities
| 865.626 | 1,066.36 | 1,010.262 | 1,032.744 | 697.42 | 663.762 | 684.563 | 631.902 | 914.049 | 583.405 | 562.769 | 609.674 | 854.973 | 864.923 | 999.126 | 831.378 | 980.356 | 557.145 | 1,008.147 | 999.34 | 1,024.41 | 1,168.63 | 1,379.78 | 1,494.067 | 1,490.833 | 1,795.279 | 1,740.173 | 1,608.775 | 1,581.917 | 1,540.544 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 841.926 | 89.471 | 89.471 | 89.471 | 89.471 | 89.471 | 89.47 | 59.651 | 59.647 | 59.647 |
Retained Earnings
| 2,768.601 | 2,800.961 | 2,815.952 | 2,833.872 | 2,347.031 | 2,241.073 | 2,184.305 | 2,175.551 | 2,223.402 | 2,377.261 | 2,410.187 | 2,410.923 | 2,219.199 | 2,213.83 | 2,090.647 | 2,118.917 | 2,015.613 | 2,037.317 | 4,533.104 | 4,499.592 | 4,359.985 | 3,663.26 | 3,396.52 | 0 | 0 | 0 | 2,192.648 | 1,876.368 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 555.181 | 568.773 | 611.044 | 548.474 | 556.837 | 695.112 | 715.153 | 720.41 | 619.823 | 771.844 | 815.624 | 808.812 | 882.645 | 905.517 | 893.999 | 809.15 | 848.791 | 916.627 | 986.33 | 817.328 | 792.494 | -328.014 | 749.016 | -293.641 | 0 | -259.272 | 0 | -232.026 | 0 | -129.614 |
Other Total Stockholders Equity
| 0 | 1.089 | 1.089 | 1.089 | 1.089 | 1.089 | 0 | 1.089 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752.455 | 1,501.471 | 1,500.777 | 4,274.639 | 3,735.442 | 1,470.524 | 1,496.214 | 3,109.375 | 1,444.466 |
Total Shareholders Equity
| 4,165.708 | 4,212.749 | 4,270.011 | 4,225.361 | 3,746.883 | 3,779.2 | 3,742.473 | 3,738.976 | 3,685.33 | 3,991.21 | 4,067.916 | 4,061.661 | 3,943.77 | 3,961.273 | 3,826.572 | 3,769.993 | 3,706.33 | 3,795.87 | 6,361.36 | 6,158.846 | 5,994.405 | 5,290.435 | 4,987.462 | 4,693.367 | 4,364.11 | 3,824.913 | 3,752.642 | 3,432.233 | 3,169.022 | 2,968.026 |
Total Equity
| 4,172.785 | 4,220.012 | 4,277.473 | 4,232.764 | 3,754.969 | 3,787.239 | 3,750.444 | 3,738.976 | 3,685.33 | 3,991.21 | 4,067.916 | 4,061.661 | 3,943.77 | 3,961.273 | 3,826.572 | 3,769.993 | 3,706.33 | 3,795.87 | 6,480.819 | 6,276.618 | 6,140.502 | 5,434.974 | 5,129.136 | 4,693.367 | 4,364.11 | 3,824.913 | 3,752.642 | 3,432.233 | 3,169.022 | 2,968.026 |
Total Liabilities & Shareholders Equity
| 5,038.411 | 5,286.372 | 5,287.735 | 5,265.508 | 4,452.389 | 4,451.001 | 4,435.007 | 4,370.878 | 4,599.379 | 4,574.615 | 4,630.685 | 4,671.335 | 4,798.743 | 4,826.196 | 4,825.698 | 4,601.371 | 4,686.686 | 4,353.015 | 7,488.966 | 7,275.958 | 7,164.912 | 6,603.604 | 6,508.916 | 6,187.434 | 5,854.943 | 5,620.192 | 5,492.815 | 5,041.008 | 4,750.939 | 4,508.57 |